| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 142.2 | 172.9 | 139.6 | 171.8 | 166.3 | 162.3 | 161.6 | 158.5 | 165.3 | 158.3 | 141.1 | 146.6 | 130.5 | 169.0 | 160.6 | 136.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 626.5 | 650.6 | 647.7 | 576.4 | 616.6 | 553.5 | 428.9 | 405.2 | 247.4 | 335.6 | 198.9 | 191.0 | 191.0 | 146.6 | 83.2 | 61.3 | 30.5 | 15.8 |
| Cost of Revenue | 152.1 | 154.1 | 148.5 | 135.4 | 127.9 | 115.0 | 85.5 | 75.4 | 53.5 | 54.7 | 26.3 | 63.0 | 41.3 | 28.9 | 4.5 | 3.7 | 0.9 | 0.4 |
| Gross Profit | 474.4 | 496.5 | 499.2 | 441.1 | 488.7 | 438.5 | 343.4 | 329.8 | 193.9 | 280.9 | 172.6 | 128.0 | 149.7 | 117.8 | 78.7 | 57.6 | 29.7 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 146.4 | 146.1 | 157.2 | 130.5 | 117.1 | 99.7 | 83.9 | 71.3 | 53.7 | 49.1 | 42.7 | 44.6 | 41.2 | 34.2 | 30.0 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 221.7 | 248.6 | 238.8 | 217.2 | 267.1 | 227.6 | 157.5 | 158.3 | 56.7 | 146.2 | 68.4 | 32.3 | 58.6 | 38.2 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | 1.2 | 1.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 46.4 | 52.7 | 50.0 | 42.2 | 58.2 | 44.0 | 30.2 | 31.6 | 5.5 | 45.7 | 20.5 | 18.4 | 17.5 | (35.0) | 5.2 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 4.53 | 5.09 | 4.66 | 4.25 | 4.41 | 3.87 | 2.80 | 2.92 | 1.24 | 2.19 | 1.02 | 2.19 | 0.90 | 1.61 | 0.21 | 0.07 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 251.1 | 277.0 | 264.7 | 244.6 | 291.9 | 247.6 | 172.7 | 170.8 | 65.3 | 151.2 | 72.7 | 35.4 | 60.7 | 40.3 | 15.7 | 7.1 | ||
| 150.5 |
| 146.2 |
| 143.6 |
| 129.7 |
| 134.0 |
| 141.5 |
| 117.1 |
| 58.0 |
| 112.3 |
| 101.7 |
| 97.5 |
| 118.2 |
| 87.8 |
| 70.1 |
| 77.6 |
| 56.1 |
| 43.6 |
| 115.9 |
| 61.7 |
| 102.5 |
| 55.6 |
| 74.6 |
| 30.2 |
| 64.4 |
| Cost of Revenue | 36.1 | 41.3 | 35.5 | 39.2 | 38.1 | 37.4 | 35.8 | 38.3 | 37.0 | 36.0 | 34.2 | 32.1 | 33.0 | 30.1 | 37.4 | 27.2 | 33.2 | 32.2 | 31.5 | 28.0 | 23.3 | 27.0 | 23.4 | 12.6 | 22.5 | 18.2 | 17.3 | 24.1 | 15.8 | 18.3 | 16.1 | 11.6 | 7.5 | 16.9 | 13.5 | 11.3 | 13.0 | 9.1 | 6.5 | 5.7 |
| Gross Profit | 106.1 | 131.6 | 104.1 | 132.6 | 128.1 | 124.9 | 125.8 | 120.2 | 128.3 | 122.3 | 106.8 | 114.4 | 97.5 | 138.9 | 123.2 | 109.3 | 117.3 | 114.0 | 112.1 | 101.7 | 110.7 | 114.5 | 93.7 | 45.3 | 89.8 | 83.5 | 80.2 | 94.1 | 72.0 | 51.8 | 61.4 | 44.5 | 36.1 | 98.9 | 48.2 | 91.2 | 42.6 | 65.5 | 23.8 | 58.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 35.2 | 38.5 | 36.3 | 36.4 | 34.9 | 46.3 | 36.1 | 36.8 | 38.0 | 33.6 | 33.1 | 32.3 | 31.4 | 31.9 | 30.4 | 28.2 | 26.5 | 26.9 | 25.3 | 24.1 | 23.3 | 22.2 | 20.8 | 21.4 | 19.5 | 19.8 | 16.8 | 18.8 | 15.8 | 14.8 | 13.6 | 12.9 | 12.4 | 15.0 | 11.6 | 10.7 | 11.8 | 11.2 | 10.1 | 11.0 |
| Selling General & Administrative | 20.0 | 18.8 | 18.0 | 20.4 | 17.0 | 19.5 | 15.7 | 19.8 | 19.3 | 16.8 | 18.1 | 17.1 | 15.4 | 18.5 | 18.4 | 19.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 7.6 | 7.4 | 7.5 | 6.9 | 6.5 | 6.4 | 6.4 | 6.5 | 6.6 | 7.3 | 6.9 | 6.7 | 6.5 | 6.8 | 6.5 | 5.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | 5.6 | - | - | - | 4.5 | - | - | - | 4.5 | - | - | - | 2.9 | - | - | - | 5.5 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 63.3 | 64.4 | 61.0 | 64.1 | 58.5 | 72.5 | 58.8 | 63.7 | 65.4 | 57.6 | 58.4 | 55.8 | 52.1 | 55.9 | 54.7 | 56.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 42.8 | 67.2 | 43.1 | 68.5 | 69.7 | 52.5 | 67.0 | 56.4 | 62.9 | 64.7 | 48.4 | 58.6 | 45.4 | 83.1 | 68.5 | 53.3 | 62.3 | 56.5 | 57.7 | 49.9 | 63.6 | 65.8 | 48.4 | (1.2) | 44.5 | 34.5 | 40.8 | 48.7 | 34.4 | 15.3 | 26.0 | 10.9 | 4.5 | 57.9 | 15.8 | 60.5 | 12.1 | 34.8 | (3.0) | 34.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 0.7 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.5 | 9.4 | 11.0 | 15.3 | 10.5 | 2.8 | 14.4 | 8.5 | 7.6 | 10.9 | 5.4 | 5.4 | 6.3 | (2.4) | 1.6 | 1.7 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | 45.3 | 76.7 | 54.1 | 83.9 | 80.1 | 55.3 | 81.4 | 64.9 | 70.5 | 75.6 | 53.9 | 64.1 | 51.6 | 80.6 | 70.1 | 55.0 | 62.5 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 9.4 | 10.3 | 10.1 | 16.6 | 15.7 | 9.3 | 14.5 | 12.6 | 13.6 | 13.6 | 2.4 | 14.4 | 11.8 | 15.5 | 16.6 | 13.5 | 12.5 | 10.7 | 11.7 | 9.7 | 12.1 | 12.8 | 9.2 | (0.6) | 8.7 | 10.5 | 6.7 | 8.4 | 6.0 | (1.5) | 5.3 | 1.9 | (0.2) | 26.0 | 3.1 | 14.1 | 2.3 | 9.6 | (1.0) | 11.0 |
| Net Income From Continuing Ops | 35.9 | 66.3 | 44.0 | 67.3 | 64.4 | 46.0 | 66.9 | 52.3 | 56.9 | 62.0 | 51.5 | 49.7 | 39.8 | 65.1 | 53.5 | 41.5 | 50.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 35.9 | 66.3 | 44.0 | 67.3 | 64.4 | 46.0 | 66.9 | 52.3 | 56.9 | 62.0 | 51.5 | 49.7 | 39.8 | 65.1 | 53.5 | 41.5 | 50.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 35.9 | 66.3 | 44.0 | 67.3 | 64.4 | 46.0 | 66.9 | 52.3 | 56.9 | 62.0 | 51.5 | 49.7 | 39.8 | 65.1 | 53.5 | 41.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 35.9 | 66.3 | 44.0 | 67.2 | 64.4 | 45.9 | 66.7 | 52.2 | 56.7 | 61.7 | 51.3 | 49.4 | 39.6 | 64.8 | 53.2 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.76 | - | 0.93 | 1.41 | 1.35 | - | 1.40 | 1.10 | 1.19 | - | 1.08 | 1.04 | 0.83 | - | 1.12 | 0.87 | 1.05 | - | 0.97 | 0.85 | 1.09 | - | 0.85 | 0.02 | 0.80 | - | 0.78 | 0.92 | 0.66 | - | 0.48 | 0.23 | 0.13 | - | 0.28 | 0.99 | 0.22 | - | (0.03) | 0.46 |
| EPS Diluted | 0.76 | - | 0.92 | 1.41 | 1.35 | - | 1.40 | 1.10 | 1.19 | - | 1.08 | 1.04 | 0.83 | - | 1.12 | 0.87 | 1.05 | - | ||||||||||||||||||||||
| Shares Basic | 47.1 | - | 47.6 | 47.6 | 47.6 | - | 47.5 | 47.5 | 47.6 | - | 47.6 | 47.6 | 47.5 | - | 47.4 | 47.4 | 47.4 | - | ||||||||||||||||||||||
| Shares Diluted | 47.2 | - | 47.7 | 47.7 | 47.7 | - | 47.7 | 47.6 | 47.6 | - | 47.6 | 47.6 | 47.6 | - | 47.5 | 47.5 | 47.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 50.3 | 74.7 | 50.6 | 75.4 | 76.2 | 58.9 | 73.4 | 62.9 | 69.5 | 72.1 | 55.3 | 65.3 | 51.9 | 89.9 | 75.0 | 59.2 | 67.9 | 62.0 | 63.0 | 54.8 | 67.8 | 69.7 | 52.3 | 2.6 | 48.1 | 37.7 | 44.0 | 51.7 | 37.4 | 17.8 | 27.7 | 13.1 | 6.7 | - | - | - | 13.3 | - | - | - |
| EBIT | 42.8 | 67.2 | 43.1 | 68.5 | 69.7 | 52.5 | 67.0 | 56.4 | 62.9 | 64.7 | 48.4 | 58.6 | 45.4 | 83.1 | 68.5 | 53.3 | 62.3 | 56.5 | 57.7 | |||||||||||||||||||||
| 15.4 |
| 24.1 |
| 21.7 |
| 21.1 |
| Selling General & Administrative | 77.3 | 74.3 | 74.3 | 67.4 | 77.9 | 80.4 | 61.3 | 59.6 | 47.0 | 46.8 | 32.9 | 29.0 | 28.1 | 24.7 | 19.6 | 18.9 | 13.0 | 10.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 29.4 | 28.4 | 25.9 | 27.4 | 24.8 | 20.0 | 15.2 | 12.5 | 8.6 | 4.9 | 4.3 | 3.1 | 2.1 | 2.0 | 2.0 | 1.5 | 1.7 | 2.1 |
| Amortization of Intangibles | - | 18.2 | 18.2 | 16.0 | 17.5 | 22.0 | 22.0 | 22.0 | 22.0 | 22.0 | 16.5 | 11.0 | 11.0 | 11.0 | 4.9 | 0.0 | 1.2 | 1.7 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 252.8 | 247.9 | 260.4 | 223.9 | 221.6 | 210.9 | 185.9 | 171.5 | 137.1 | 134.7 | 104.2 | 95.8 | 91.1 | 108.4 | 69.6 | 55.6 | 40.8 | 36.1 |
| 13.7 |
| 5.7 |
| (10.2) |
| (20.3) |
| 0.3 |
| 0.7 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 38.3 | 46.2 | 33.3 | 28.0 | 1.1 | 0.6 | 6.0 | 11.6 | 7.6 | 3.3 | 0.2 | 0.8 | 0.7 | - | - | - | - | - |
| Pre-Tax Income | 260.0 | 294.8 | 272.1 | 245.2 | 268.2 | 228.2 | 163.5 | 169.9 | 64.3 | 149.5 | 68.6 | 33.1 | 59.3 | 39.0 | 14.9 | 2.4 | (20.1) | (20.6) |
| (0.7) |
| (0.1) |
| (0.1) |
| Net Income From Continuing Ops | 213.5 | 242.1 | 222.1 | 203.0 | 210.1 | 184.2 | 133.4 | 138.3 | 58.8 | 103.9 | 48.1 | 103.9 | 41.9 | 74.1 | 9.7 | 3.2 | (19.9) | (20.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 213.5 | 242.1 | 222.1 | 203.0 | 210.1 | 184.2 | 133.4 | 138.3 | 58.8 | 103.9 | 48.1 | 103.9 | 41.9 | 74.1 | 9.7 | 3.2 | (19.9) | (20.5) |
| Net Income Attributable To Parent | 213.5 | 242.1 | 222.1 | 203.0 | 210.1 | 184.2 | 133.4 | 138.3 | 58.8 | 103.9 | 48.1 | 103.9 | 41.9 | 74.1 | 9.7 | 3.2 | (19.9) | (20.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 213.4 | 241.9 | 221.6 | 202.0 | 208.8 | 183.1 | 132.4 | 137.2 | 58.2 | 102.2 | 47.3 | 102.2 | 41.8 | 74.1 | 9.7 | 3.2 | (19.9) | (20.5) |
| (0.53) |
| (0.56) |
| EPS Diluted | 4.52 | 5.08 | 4.65 | 4.24 | 4.40 | 3.87 | 2.80 | 2.92 | 1.24 | 2.18 | 1.02 | 2.18 | 0.90 | 1.59 | 0.21 | 0.07 | (0.53) | (0.56) |
| Shares Basic | 47.1 | 47.5 | 47.5 | 47.6 | 47.4 | 47.3 | 47.2 | 47.0 | 46.8 | 46.7 | 46.4 | 46.7 | 46.3 | 45.9 | 46.0 | 43.7 | 37.6 | 36.5 |
| Shares Diluted | 47.2 | 47.7 | 47.7 | 47.6 | 47.5 | 47.4 | 47.2 | 47.0 | 46.9 | 46.8 | 46.5 | 46.8 | 46.7 | 46.5 | 46.9 | 45.1 | 37.6 | 36.5 |
| (8.5) |
| (18.2) |
| EBIT | 221.7 | 248.6 | 238.8 | 217.2 | 267.1 | 227.6 | 157.5 | 158.3 | 56.7 | 146.2 | 68.4 | 32.3 | 58.6 | 38.2 | 13.7 | 5.7 | (10.2) | (20.3) |
| 21.1 |
| 22.8 |
| 21.0 |
| 20.2 |
| 16.4 |
| 16.2 |
| 13.6 |
| 16.1 |
| 15.4 |
| 19.1 |
| 12.6 |
| 15.9 |
| 12.0 |
| 12.5 |
| 12.1 |
| 11.6 |
| 10.8 |
| 15.2 |
| 11.7 |
| 9.8 |
| 10.1 |
| 10.1 |
| 8.5 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 5.5 |
| 5.3 |
| 4.9 |
| 4.3 |
| 3.9 |
| 3.9 |
| 3.8 |
| 3.6 |
| 3.3 |
| 3.2 |
| 3.0 |
| 3.0 |
| 2.5 |
| 1.7 |
| 2.2 |
| 2.2 |
| - |
| - |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.1 |
| 57.5 |
| 54.4 |
| 51.8 |
| 47.1 |
| 48.8 |
| 45.3 |
| 46.5 |
| 45.3 |
| 49.0 |
| 39.4 |
| 45.4 |
| 37.6 |
| 36.5 |
| 35.4 |
| 33.6 |
| 31.6 |
| 41.1 |
| 32.4 |
| 30.7 |
| 30.5 |
| 30.6 |
| 26.8 |
| 24.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.3 |
| 0.2 |
| 0.9 |
| 1.3 |
| 1.4 |
| 2.3 |
| 2.5 |
| 2.8 |
| 3.2 |
| 3.1 |
| 2.5 |
| 2.1 |
| 1.8 |
| 1.2 |
| 1.0 |
| 0.9 |
| 0.8 |
| 0.7 |
| 0.5 |
| 0.5 |
| (1.2) |
| 56.5 |
| 57.8 |
| 50.2 |
| 63.8 |
| 66.7 |
| 49.7 |
| 0.3 |
| 46.9 |
| 37.0 |
| 43.6 |
| 51.8 |
| 37.5 |
| 17.8 |
| 28.1 |
| 12.7 |
| 5.7 |
| 58.8 |
| 16.7 |
| 61.3 |
| 12.7 |
| 35.4 |
| (2.5) |
| 32.8 |
| 45.9 |
| 46.1 |
| 40.5 |
| 51.7 |
| 53.9 |
| 40.5 |
| 0.8 |
| 38.2 |
| 26.4 |
| 37.0 |
| 43.4 |
| 31.5 |
| 19.2 |
| 22.8 |
| 10.8 |
| 6.0 |
| 32.8 |
| 13.5 |
| 47.2 |
| 10.4 |
| 25.8 |
| (1.5) |
| 21.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.9 |
| 46.1 |
| 40.5 |
| 51.7 |
| 53.9 |
| 40.5 |
| 0.8 |
| 38.2 |
| 26.4 |
| 37.0 |
| 43.4 |
| 31.5 |
| 19.2 |
| 22.8 |
| 10.8 |
| 6.0 |
| 32.8 |
| 13.5 |
| 47.2 |
| 10.4 |
| 25.8 |
| (1.5) |
| 21.8 |
| 50.0 |
| 45.9 |
| 46.1 |
| 40.5 |
| 51.7 |
| 53.9 |
| 40.5 |
| 0.8 |
| 38.2 |
| 26.4 |
| 37.0 |
| 43.4 |
| 31.5 |
| 19.2 |
| 22.8 |
| 10.8 |
| 6.0 |
| 32.8 |
| 13.5 |
| 47.2 |
| 10.4 |
| 25.8 |
| (1.5) |
| 21.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.3 |
| 49.6 |
| 45.6 |
| 45.9 |
| 40.3 |
| 51.3 |
| 53.5 |
| 40.2 |
| 0.8 |
| 37.8 |
| 26.2 |
| 36.7 |
| 43.1 |
| 31.1 |
| 19.0 |
| 22.6 |
| 10.7 |
| 5.9 |
| 32.3 |
| 13.3 |
| 46.5 |
| 10.2 |
| 25.1 |
| (1.5) |
| 21.8 |
| 0.97 |
| 0.85 |
| 1.08 |
| - |
| 0.85 |
| 0.02 |
| 0.80 |
| - |
| 0.78 |
| 0.92 |
| 0.66 |
| - |
| 0.48 |
| 0.23 |
| 0.13 |
| - |
| 0.28 |
| 0.99 |
| 0.22 |
| - |
| (0.03) |
| 0.46 |
| 47.3 |
| 47.3 |
| 47.3 |
| - |
| 47.2 |
| 47.2 |
| 47.1 |
| - |
| 47.0 |
| 47.0 |
| 46.9 |
| - |
| 46.9 |
| 46.9 |
| 46.8 |
| - |
| 46.8 |
| 46.7 |
| 46.7 |
| - |
| 46.9 |
| 46.9 |
| 47.4 |
| 47.4 |
| 47.3 |
| - |
| 47.3 |
| 47.2 |
| 47.1 |
| - |
| 47.0 |
| 47.0 |
| 46.9 |
| - |
| 46.9 |
| 46.9 |
| 46.8 |
| - |
| 46.9 |
| 46.8 |
| 46.7 |
| - |
| 46.9 |
| 47.0 |
| 49.9 |
| 63.6 |
| 65.8 |
| 48.4 |
| (1.2) |
| 44.5 |
| 34.5 |
| 40.8 |
| 48.7 |
| 34.4 |
| 15.3 |
| 26.0 |
| 10.9 |
| 4.5 |
| 57.9 |
| 15.8 |
| 60.5 |
| 12.1 |
| 34.8 |
| (3.0) |
| 34.0 |