| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 48.3 | 139.5 | 68.5 | 23.7 | 13.8 | 338.5 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 457.1 | 294.6 | 193.3 | 180.7 | 273.4 | - | - | - |
| Cash And Short Term Investments | 505.4 | 434.1 | 261.8 | 204.4 | 287.3 | 338.5 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 10.0 | 4.4 | 4.7 | 4.5 | 3.4 | 3.6 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | 2.1 | 1.7 | 0.1 | - | - |
| Accumulated Depreciation | - | - | - | 0.6 | 0.2 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 9.3 | 4.5 | 2.7 | 0.4 | 0.0 | 0.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.3 | 1.4 | 1.6 | 2.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,075.5 | 843.9 | 559.2 | 408.3 | 388.9 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 52.5 | 48.3 | 35.3 | 52.5 | 50.6 | 139.5 | 35.9 | 16.9 | 33.7 | 68.5 | 117.4 | 35.0 | 40.9 | 23.7 | 26.8 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 515.5 | 438.5 | 266.5 | 208.9 | 290.7 | 342.1 | - | - |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 0.3 | 0.7 | 1.0 | 1.5 | 1.5 | 0.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.1 | 1.3 | 2.3 | 2.5 | 3.2 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | - | 2.8 | 0.5 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 533.4 | 451.0 | 276.9 | 215.6 | 295.9 | 342.7 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.1 | 1.2 | 1.0 | 1.0 | 0.9 | - | - | - |
| Accrued Expenses | 1.1 | 0.1 | 0.2 | 0.3 | - | - | - | - |
| Other Current Liabilities | 41.4 | 36.1 | 17.9 | 15.2 | 8.1 | 3.9 | - | - |
| Total Current Liabilities | 51.8 | 41.8 | 21.6 | 16.5 | 9.0 | 4.6 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 54.9 | 42.0 | 23.1 | 18.1 | 11.4 | 4.6 | - | - |
| 371.2 |
| - |
| - |
| Retained Earnings | (597.6) | (435.1) | (305.6) | (209.0) | (104.2) | (33.1) | - | - |
| Accumulated Other Comprehensive Income | 0.6 | 0.1 | 0.3 | (1.8) | (0.1) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 478.6 | 409.0 | 253.9 | 197.5 | 284.6 | 338.1 | (10.6) | (8.4) |
| Total Equity | 478.6 | 409.0 | 253.9 | 197.5 | 284.6 | 338.1 | (10.6) | (8.4) |
| - |
| - |
| Working Capital | 463.7 | 396.7 | 244.9 | 192.4 | 281.7 | 337.6 | - | - |
| Book Value | 478.6 | 409.0 | 253.9 | 197.5 | 284.6 | 338.1 | (10.6) | (8.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 24.5 |
| 21.5 |
| 13.8 |
| 25.6 |
| 50.4 |
| 47.9 |
| 338.5 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 452.8 | 457.1 | 293.7 | 309.4 | 342.1 | 294.6 | 178.9 | 222.2 | 215.3 | 193.3 | 159.5 | 132.5 | 145.0 | 180.7 | 195.8 | 216.2 | 246.4 | 273.4 | 280.4 | 267.7 | 279.1 | - | - | - | - | - | - |
| Cash And Short Term Investments | 505.3 | 505.4 | 329.0 | 361.9 | 392.7 | 434.1 | 214.8 | 239.1 | 249.0 | 261.8 | 276.9 | 167.4 | 186.0 | 204.4 | 222.6 | 240.7 | 267.9 | 287.3 | 306.0 | 318.1 | 327.0 | 338.5 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.9 | 10.0 | 5.4 | 5.8 | 4.0 | 4.4 | 3.2 | 3.1 | 3.1 | 4.7 | 5.1 | 4.1 | 3.4 | 4.5 | 2.5 | 2.3 | 2.3 | 3.4 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 513.2 | 515.5 | 334.3 | 367.7 | 396.7 | 438.5 | 218.0 | 242.2 | 252.1 | 266.5 | 282.0 | 171.5 | 189.4 | 208.9 | 225.1 | 243.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 1.8 | 2.0 | 2.1 | 2.1 | 1.9 | 1.8 | 1.7 | 1.7 | 1.1 | 1.0 | 0.6 | 0.1 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | ||||||||||
| Property,Plant & Equipment Net | 0.4 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.3 | 1.4 | 1.5 | 1.4 | 1.5 | 1.4 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | 0.9 | 1.1 | 1.4 | 1.7 | 1.1 | 1.3 | 1.6 | 1.8 | 2.1 | 2.3 | 2.6 | 1.9 | 2.2 | 2.5 | 2.8 | 3.0 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 2.8 | 2.8 | 2.8 | 3.1 | 2.8 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 530.6 | 533.4 | 352.5 | 382.0 | 409.6 | 451.0 | 230.2 | 254.6 | 263.7 | 276.9 | 292.8 | 177.6 | 195.8 | 215.6 | 232.0 | 250.6 | 277.4 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 3.7 | 9.3 | 3.5 | 0.9 | 0.2 | 4.5 | 2.7 | 4.4 | 7.7 | 2.7 | 2.2 | 1.6 | 0.7 | 0.4 | 0.0 | 0.1 | 0.3 | 0.0 | 0.3 | 0.4 | 0.4 | 0.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 1.0 | 1.1 | 1.2 | 1.2 | 1.0 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | |||||||||||
| Accrued Expenses | 2.8 | 1.1 | 0.4 | 0.6 | 0.7 | 0.1 | 1.2 | 0.4 | 1.0 | 0.2 | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 42.5 | 41.4 | 37.0 | 31.1 | 24.9 | 36.1 | 26.9 | 21.1 | 17.5 | 17.9 | - | - | 17.8 | 15.2 | 11.5 | 11.1 | 9.0 | ||||||||||
| Total Current Liabilities | 47.2 | 51.8 | 41.7 | 33.2 | 26.1 | 41.8 | 30.7 | 26.5 | 26.2 | 21.6 | 16.0 | 14.8 | 19.4 | 16.5 | 12.6 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.3 | 0.6 | 0.1 | 0.3 | 0.6 | 0.9 | 1.2 | 1.4 | 1.7 | 1.2 | 1.4 | 1.6 | 1.7 | 2.0 | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 50.2 | 54.9 | 45.0 | 36.8 | 26.2 | 42.0 | 31.3 | 27.4 | 27.4 | 23.1 | 17.7 | 16.0 | 20.8 | 18.1 | 14.3 | 14.3 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,131.6 | 1,075.5 | 858.5 | 854.2 | 848.5 | 843.9 | 600.0 | 594.3 | 572.9 | 559.2 | 554.2 | 419.5 | 413.2 | 408.3 | 403.2 | 398.8 | 393.9 | ||||||||||
| Retained Earnings | (650.6) | (597.6) | (551.5) | (509.3) | (465.5) | (435.1) | (401.5) | (367.0) | (336.6) | (305.6) | (278.9) | (257.4) | (237.3) | (209.0) | (182.8) | (160.1) | (127.2) | ||||||||||
| Accumulated Other Comprehensive Income | (0.5) | 0.6 | 0.5 | 0.3 | 0.4 | 0.1 | 0.5 | (0.1) | (0.0) | 0.3 | (0.2) | (0.5) | (1.0) | (1.8) | (2.7) | (2.4) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 480.5 | 478.6 | 307.5 | 345.2 | 383.5 | 409.0 | 198.9 | 227.2 | 236.3 | 253.9 | 275.1 | 161.6 | 175.0 | 197.5 | 217.7 | 236.3 | 265.1 | ||||||||||
| Total Equity | 480.5 | 478.6 | 307.5 | 345.2 | 383.5 | 409.0 | 198.9 | 227.2 | 236.3 | 253.9 | 275.1 | 161.6 | 175.0 | 197.5 | 217.7 | 236.3 | 265.1 | 284.6 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 466.1 | 463.7 | 292.7 | 334.6 | 370.6 | 396.7 | 187.3 | 215.7 | 225.9 | 244.9 | 266.0 | 156.7 | 170.0 | 192.4 | 212.5 | 230.7 | 260.0 | 281.7 | |||||||||
| Book Value | 480.5 | 478.6 | 307.5 | 345.2 | 383.5 | 409.0 | 198.9 | 227.2 | 236.3 | 253.9 | 275.1 | 161.6 | 175.0 | 197.5 | 217.7 | 236.3 | 265.1 | 284.6 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 2.3 |
| 2.7 |
| 3.3 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 270.2 |
| 290.7 |
| 308.3 |
| 320.9 |
| 330.3 |
| 342.1 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.0 |
| 0.9 |
| 0.5 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 295.9 |
| 309.8 |
| 322.2 |
| 331.3 |
| 342.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.1 |
| 8.6 |
| 7.8 |
| 4.9 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 10.2 |
| 9.0 |
| 8.9 |
| 8.1 |
| 5.3 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 11.4 |
| 8.9 |
| 8.1 |
| 5.3 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| 388.9 |
| 383.4 |
| 378.9 |
| 374.5 |
| 371.2 |
| - |
| - |
| - |
| - |
| - |
| (104.2) |
| (82.6) |
| (64.8) |
| (48.4) |
| (33.1) |
| - |
| - |
| - |
| - |
| - |
| (1.6) |
| (0.1) |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 284.6 |
| 300.9 |
| 314.1 |
| 326.0 |
| 338.1 |
| (23.0) |
| (14.0) |
| (11.7) |
| (10.6) |
| (8.4) |
| 300.9 |
| 314.1 |
| 326.0 |
| 338.1 |
| (23.0) |
| (14.0) |
| (11.7) |
| (10.6) |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 299.4 |
| 312.7 |
| 325.0 |
| 337.6 |
| - |
| - |
| - |
| - |
| - |
| 300.9 |
| 314.1 |
| 326.0 |
| 338.1 |
| (23.0) |
| (14.0) |
| (11.7) |
| (10.6) |
| (8.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |