| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 211.8 | 222.0 | 198.6 | 223.1 | - | 76.4 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 211.8 | 222.0 | 198.6 | 223.1 | - | 76.4 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 40.0 | 34.6 | 41.4 | 33.3 | - | 23.4 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 3.8 | 4.5 | 3.1 | 3.5 | - | 3.3 | - | - | - | - | - |
| Prepaid Expenses | 9.8 | 8.3 | 8.4 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 8.1 | 10.3 | 5.3 | 7.4 | - | 4.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | 0.0 | 30.0 | - | 29.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 693.8 | 686.4 | 679.2 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 0.0 | 30.0 | - | 29.8 | - | - | - | - | - |
| Net debt | - | - | (198.6) | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 222.0 | 76.4 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 222.0 | 76.4 | - | - |
| Receivables | ||||
| Accounts Receivable | 34.6 | 23.4 | - | - |
| Current Assets | ||||
| Inventory | 4.5 | 3.3 | - | - |
| Prepaid Expenses | 8.3 | 6.9 | - | - |
| Other Current Assets | 1.9 | 2.1 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 19.8 | 16.0 | - | - |
| Accumulated Depreciation | 11.8 | 10.4 | - | - |
| Property,Plant & Equipment Net | 7.9 | 5.6 | - | |
| Current Liabilities | ||||
| Accounts Payable | 10.3 | 4.2 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 25.1 | 19.5 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.0 | 29.8 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | 686.4 | 59.6 | - | - |
| Retained Earnings | (456.7) | (444.0) | - | - |
| Supplementary Data | ||||
| Total Debt | 0.0 | 29.8 | - | - |
| Net debt | (222.0) | (46.6) | - | - |
| Working Capital | 197.2 | 59.1 | - | - |
| 7.8 |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 269.4 | 272.9 | 254.9 | 271.1 | - | 113.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 8.5 | 7.9 | 7.5 | 6.5 | - | 5.6 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 13.2 | 13.2 | 13.2 | 13.2 | - | 13.2 | - | - | - | - | - |
| Intangible Assets | 2.0 | 2.4 | 2.9 | 3.3 | - | 4.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.1 | - | 0.4 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.2 | 0.2 | 0.2 | 0.2 | - | 5.0 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 302.8 | 305.4 | 287.5 | 303.0 | - | 150.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 29.4 | 25.1 | 27.2 | 25.5 | - | 19.5 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | 0.0 | 0.0 | - | 0.4 | - | - | - | - | - |
| Accrued Expenses | 31.2 | 40.4 | 37.6 | 25.1 | - | 29.8 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 68.7 | 75.7 | 70.1 | 58.0 | - | 54.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.4 | - | 0.3 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 68.7 | 75.7 | 70.1 | 88.8 | - | 86.3 | - | - | - | - | - |
| 672.9 |
| - |
| 59.6 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (459.7) | (456.7) | (461.9) | (458.7) | - | (444.0) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 234.1 | 229.7 | 217.3 | 214.2 | (390.0) | (384.4) | (379.8) | (373.4) | (365.2) | (350.1) | (293.2) |
| Total Equity | 234.1 | 229.7 | 217.3 | 214.2 | (390.0) | (384.4) | (379.8) | (373.4) | (365.2) | (350.1) | (293.2) |
| (193.2) |
| - |
| (46.6) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 200.7 | 197.2 | 184.8 | 213.1 | - | 59.1 | - | - | - | - | - |
| Book Value | 234.1 | 229.7 | 217.3 | 214.2 | (390.0) | (384.4) | (379.8) | (373.4) | (365.2) | (350.1) | (293.2) |
| Tangible Book Value | 218.9 | 214.0 | 201.3 | 197.7 | - | (401.9) | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 272.9 | 113.1 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 13.2 | 13.2 | - | - |
| Intangible Assets | 2.4 | 4.3 | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.4 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.2 | 5.0 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 305.4 | 150.9 | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.4 | - | - |
| Accrued Expenses | 40.4 | 29.8 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 75.7 | 54.0 | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 75.7 | 86.3 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 229.7 | (384.4) | (350.1) | (293.2) |
| Total Equity | 229.7 | (384.4) | (350.1) | (293.2) |
| Book Value | 229.7 | (384.4) | (350.1) | (293.2) |
| Tangible Book Value | 214.0 | (401.9) | - | - |