| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 9.9 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | 73.8 | 111.8 | 29.9 | 64.8 | 41.6 | 13.5 | 0.5 | 1.6 | 6.0 | 4.5 | 2.1 | 1.4 |
| Cost of Revenue | - | - | - | - | - | - | 0.9 | 0.9 | 0.5 | 1.1 | 1.4 | 1.0 | 0.0 | 0.0 | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | 72.9 | 110.9 | 29.4 | 63.7 | 40.2 | 12.5 | 0.5 | 1.6 | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 70.8 | 81.3 | 119.5 | 114.9 | 112.7 | 118.8 | 107.6 | 106.3 | 89.9 | 55.6 | 50.7 | 48.4 | 47.9 | 36.3 | 31.9 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (105.2) | (122.8) | (167.0) | (164.5) | (163.4) | (173.6) | (156.9) | (146.0) | (112.2) | (43.9) | (54.3) | (71.2) | (70.0) | (50.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | 2.3 | 8.4 | 14.7 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 2.0 | 2.3 | 0.0 | 0.0 | 0.0 | (23.3) | (19.8) | (12.9) | 0.0 | 0.0 | - | - | - | - | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.20 | (0.05) | (2.70) | (1.88) | 0.76 | 3.12 | (2.41) | (1.71) | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (104.3) | (121.8) | (166.0) | (163.6) | (162.4) | (172.2) | (155.3) | (144.2) | (111.3) | (43.3) | (54.0) | (71.0) | (69.7) | (50.2) | (36.6) | (27.0) | ||
| - |
| - |
| 30.0 |
| 28.8 |
| 21.1 |
| 10.6 |
| 26.1 |
| 13.5 |
| 23.5 |
| 33.4 |
| 29.9 |
| 26.8 |
| 21.8 |
| 22.0 |
| 4.6 |
| 1.7 |
| 1.6 |
| 13.8 |
| 21.7 |
| 17.2 |
| 12.3 |
| 12.9 |
| 11.3 |
| 10.0 |
| Cost of Revenue | 0.6 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.1 | 0.4 | 0.1 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 |
| Gross Profit | 9.3 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 29.7 | 28.5 | 20.8 | 10.5 | 25.7 | 13.4 | 23.3 | 33.0 | 29.6 | 26.7 | 21.6 | 21.9 | 4.6 | 1.5 | 1.4 | 13.3 | 21.5 | 17.0 | 12.0 | 12.5 | 10.9 | 9.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 13.4 | 19.4 | 16.0 | 22.0 | 23.8 | 23.3 | 24.1 | 45.3 | 26.8 | 28.9 | 31.7 | 29.6 | 24.6 | 26.6 | 38.6 | 23.5 | 24.1 | 30.3 | 25.8 | 30.1 | 32.5 | 23.3 | 31.3 | 24.1 | 28.9 | 37.2 | 23.7 | 19.1 | 26.3 | 25.4 | 26.9 | 19.4 | 18.1 | 15.4 | 14.8 | 13.1 | 12.2 | 12.5 | 12.5 | 10.2 |
| Selling General & Administrative | 13.4 | 9.6 | 10.4 | 10.3 | 11.1 | 10.0 | 11.3 | 13.8 | 12.3 | 10.9 | 16.4 | 11.3 | 11.1 | - | 12.2 | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | 11.3 | 11.1 | 13.6 | 12.2 | 13.9 | 11.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 27.3 | 29.1 | 26.4 | 32.4 | 35.0 | 33.4 | 35.4 | 59.2 | 39.0 | 39.8 | 48.2 | 40.9 | 35.7 | 40.1 | 50.8 | 37.4 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (17.4) | (29.1) | (26.4) | (32.4) | (35.0) | (33.4) | (35.4) | (59.2) | (39.0) | (39.8) | (48.2) | (40.9) | (35.7) | (40.1) | (50.8) | (37.4) | (35.0) | (42.9) | (39.8) | (45.6) | (45.3) | (80.1) | (25.4) | (27.7) | (23.7) | (106.4) | (11.1) | (9.3) | (19.2) | (18.5) | (35.4) | (30.6) | (27.7) | (14.1) | (5.1) | (11.9) | (12.7) | (11.9) | (12.0) | (10.9) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | 0.7 | 1.3 | 1.8 | 2.5 | 2.8 | 3.1 | 4.0 | 4.2 | 3.4 | - | 0.4 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 5.9 | 8.7 | (13.4) | 0.0 | 3.7 | 3.2 | 4.1 | 9.2 | 8.2 | 7.1 | 7.9 | 7.9 | 7.9 | 7.9 | 4.9 | 4.9 | 4.9 | 5.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.5 | |||||||||||||||||||||||
| Pre-Tax Income | 51.3 | - | - | - | (37.6) | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (7.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 51.2 | 79.9 | (21.2) | (25.9) | (37.6) | (36.5) | (37.1) | (65.1) | (43.9) | (39.3) | (51.7) | (44.3) | (39.7) | (46.0) | (54.8) | (41.7) | (39.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 56.1 | 86.5 | (30.9) | (25.4) | (33.5) | (31.4) | (32.2) | (56.0) | (37.2) | (9.1) | (37.8) | (37.3) | (33.7) | 128.8 | (17.5) | (30.9) | (33.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 56.1 | 86.5 | (30.9) | (25.4) | (33.5) | (31.4) | (32.2) | (56.0) | (37.2) | (9.1) | (37.8) | (37.3) | (33.7) | 128.7 | (17.5) | (30.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 56.1 | 86.5 | (30.9) | (25.4) | (33.5) | (31.4) | (32.2) | (56.0) | (37.2) | (9.1) | (37.8) | (37.3) | (33.7) | 128.7 | (17.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.78 | - | (0.47) | (0.43) | (0.58) | - | (0.56) | (0.97) | (0.63) | - | (0.60) | (0.59) | (0.54) | - | (0.28) | (0.49) | (0.53) | - | (0.36) | (0.46) | (0.57) | - | (0.66) | (0.61) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.62 | - | (0.47) | (0.43) | (0.58) | - | (0.56) | (0.97) | (0.63) | - | - | (0.59) | (0.54) | - | (0.28) | (0.49) | (0.53) | - | ||||||||||||||||||||||
| Shares Basic | 71.9 | - | 66.3 | 58.6 | 58.1 | - | 57.9 | 57.9 | 58.8 | - | 62.9 | 62.8 | 62.8 | - | 62.7 | 62.7 | 62.7 | - | ||||||||||||||||||||||
| Shares Diluted | 90.1 | - | - | - | 58.1 | - | - | - | - | - | - | 62.8 | 62.8 | - | 62.7 | 62.7 | 62.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (17.2) | (28.8) | (26.2) | (32.2) | (34.7) | (33.0) | (35.2) | (59.0) | (38.8) | (39.5) | (48.0) | (40.6) | (35.5) | (40.0) | (50.5) | (37.2) | (34.8) | (42.6) | (39.5) | (45.2) | (44.9) | (79.7) | (25.0) | (27.3) | (23.3) | - | (10.7) | - | (18.9) | - | - | - | (27.5) | - | - | - | (12.6) | - | - | - |
| EBIT | (17.4) | (29.1) | (26.4) | (32.4) | (35.0) | (33.4) | (35.4) | (59.2) | (39.0) | (39.8) | (48.2) | (40.9) | (35.7) | (40.1) | (50.8) | (37.4) | (35.0) | (42.9) | (39.8) | |||||||||||||||||||||
| - |
| 23.7 |
| 23.5 |
| 16.9 |
| Selling General & Administrative | 43.7 | 41.5 | 47.4 | 49.7 | 50.7 | 54.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | 50.7 | 54.8 | 49.3 | 39.7 | 51.7 | 52.0 | 43.8 | 35.3 | 22.6 | 15.8 | 11.0 | 8.2 | 8.7 | 5.3 |
| Depreciation & Amortization | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.4 | 1.6 | 1.8 | 1.0 | 0.6 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 115.1 | 122.8 | 167.0 | 164.5 | 163.4 | 173.6 | 156.9 | 146.0 | 142.1 | 108.7 | 95.9 | 84.7 | 70.5 | 52.1 | 42.9 | 31.9 | 32.2 | 22.2 |
| (36.9) |
| (27.4) |
| (30.1) |
| (20.8) |
| - |
| - |
| Interest Expense | 1.3 | (1.0) | 24.7 | 30.8 | 22.7 | 19.7 | 26.8 | 22.7 | 16.3 | 11.0 | 7.8 | 3.6 | 3.5 | 2.4 | 1.7 | 1.9 | 1.5 | 2.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | 1.7 | 0.7 | 1.6 | 1.8 | 1.4 | 0.9 | - | (0.2) | 0.6 | 0.1 | 0.7 | 2.5 | 1.7 |
| Pre-Tax Income | - | (2.8) | (180.3) | (174.9) | (182.0) | (191.5) | (196.4) | (167.1) | (139.7) | (53.5) | (66.7) | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | 84.0 | (4.8) | (182.6) | (174.9) | (182.0) | (191.5) | (173.1) | (147.4) | (126.8) | (53.5) | (66.7) | (75.1) | (73.7) | (39.8) | (38.4) | (28.5) | (29.3) | (21.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 86.2 | (3.4) | (156.8) | (117.8) | 47.4 | 194.2 | (138.1) | (84.5) | (126.8) | (53.5) | (66.7) | (75.1) | (73.7) | (39.8) | (38.4) | (28.5) | (29.3) | (21.1) |
| Net Income Attributable To Parent | 86.2 | (3.4) | (156.8) | (117.8) | 47.4 | 194.2 | (138.1) | (84.5) | (126.8) | (53.5) | (66.7) | (75.1) | (73.7) | (39.8) | (38.4) | (28.5) | (29.3) | (21.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 86.2 | (3.4) | (156.8) | (117.8) | 47.4 | 194.2 | (138.1) | (84.5) | (126.8) | (53.5) | (66.7) | (75.1) | (73.7) | (39.8) | (38.4) | (28.5) | (29.3) | (21.1) |
| - |
| - |
| EPS Diluted | 0.96 | (0.05) | (2.70) | (1.88) | 0.76 | 3.12 | (2.41) | (1.71) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 71.9 | 63.5 | 58.2 | 62.7 | 62.7 | 62.3 | 57.2 | 49.5 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 90.1 | - | - | - | 62.7 | 62.3 | 57.2 | 49.5 | - | - | - | - | - | - | - | - | - | - |
| (29.6) |
| (20.3) |
| EBIT | (105.2) | (122.8) | (167.0) | (164.5) | (163.4) | (173.6) | (156.9) | (146.0) | (112.2) | (43.9) | (54.3) | (71.2) | (70.0) | (50.5) | (36.9) | (27.4) | (30.1) | (20.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 14.0 |
| 15.5 |
| 12.8 |
| (5.5) |
| 19.8 |
| 16.9 |
| 18.0 |
| (8.8) |
| 16.9 |
| 16.9 |
| 14.6 |
| 14.9 |
| 13.2 |
| 12.7 |
| 10.9 |
| 12.0 |
| 11.7 |
| 15.8 |
| 12.5 |
| 11.8 |
| 10.5 |
| 10.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 35.0 |
| 42.9 |
| 39.8 |
| 45.6 |
| 45.3 |
| 17.0 |
| 51.5 |
| 41.2 |
| 47.2 |
| 28.0 |
| 41.0 |
| 36.1 |
| 41.0 |
| 40.5 |
| 40.1 |
| 32.3 |
| 29.3 |
| 27.9 |
| 26.8 |
| 29.1 |
| 25.0 |
| 24.8 |
| 23.3 |
| 20.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 8.0 |
| 6.9 |
| 6.0 |
| 5.9 |
| 5.8 |
| 5.7 |
| 5.5 |
| 5.6 |
| 5.1 |
| 4.6 |
| 3.7 |
| 2.8 |
| 2.9 |
| 2.8 |
| 2.7 |
| 2.7 |
| 2.5 |
| 2.1 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.4 |
| (0.6) |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| (22.7) |
| - |
| - |
| - |
| (46.3) |
| - |
| - |
| - |
| (16.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (47.3) |
| (44.3) |
| (50.2) |
| (49.8) |
| (72.3) |
| (38.5) |
| (33.3) |
| (29.0) |
| (92.1) |
| (16.5) |
| (14.5) |
| (24.3) |
| (23.5) |
| (39.5) |
| (33.7) |
| (30.1) |
| (16.6) |
| (7.5) |
| (14.4) |
| (15.1) |
| (19.6) |
| (14.0) |
| (12.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.6 |
| (22.7) |
| (28.6) |
| (35.1) |
| (37.3) |
| (38.5) |
| (33.3) |
| (29.0) |
| (29.2) |
| (16.5) |
| (14.5) |
| (24.3) |
| (23.5) |
| (39.5) |
| (33.7) |
| (30.1) |
| (16.6) |
| (7.5) |
| (14.4) |
| (15.1) |
| (19.6) |
| (14.0) |
| (12.6) |
| (33.0) |
| 280.6 |
| (22.7) |
| (28.6) |
| (35.1) |
| (37.3) |
| (38.5) |
| (33.3) |
| (29.0) |
| (29.2) |
| (16.5) |
| (14.5) |
| (24.3) |
| (23.5) |
| (39.5) |
| (33.7) |
| (30.1) |
| (16.6) |
| (7.5) |
| (14.4) |
| (15.1) |
| (19.6) |
| (14.0) |
| (12.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (30.8) |
| (33.0) |
| 280.6 |
| (22.7) |
| (28.6) |
| (35.1) |
| (37.3) |
| (38.5) |
| (33.3) |
| (29.0) |
| (29.2) |
| (16.5) |
| (14.5) |
| (24.3) |
| (23.5) |
| (39.5) |
| (33.7) |
| (30.1) |
| (16.6) |
| (7.5) |
| (14.4) |
| (15.1) |
| (19.6) |
| (14.0) |
| (12.6) |
| (0.36) |
| (0.46) |
| (0.57) |
| - |
| (0.66) |
| (0.61) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.5 |
| 62.4 |
| 61.9 |
| - |
| 58.2 |
| 54.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 62.5 |
| 62.4 |
| 61.9 |
| - |
| 58.2 |
| 54.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (45.6) |
| (45.3) |
| (80.1) |
| (25.4) |
| (27.7) |
| (23.7) |
| (106.4) |
| (11.1) |
| (9.3) |
| (19.2) |
| (18.5) |
| (35.4) |
| (30.6) |
| (27.7) |
| (14.1) |
| (5.1) |
| (11.9) |
| (12.7) |
| (11.9) |
| (12.0) |
| (10.9) |