| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 3.6 | 0.8 | 0.1 | 0.2 |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 3.6 | 0.8 | 0.1 | 0.2 |
| Receivables | ||||
| Accounts Receivable | 0.6 | 0.4 | 0.4 | 0.2 |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.2 | 0.2 | 0.0 |
| Other Current Assets | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.4 | 0.3 | 0.3 | 0.2 |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | 0.2 |
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.1 | |
| Current Liabilities | ||||
| Accounts Payable | 0.9 | 0.3 | 0.3 | 0.1 |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.0 | - | 0.1 | 0.1 |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.0 | 0.5 | 0.4 | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | 0.3 |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.2 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | - | 21.3 | 17.1 | 8.4 |
| Retained Earnings | (25.0) | (16.8) | (14.1) | |
| Supplementary Data | ||||
| Total Debt | 0.0 | 0.5 | 0.4 | - |
| Net debt | (3.6) | (0.4) | 0.3 | - |
| Working Capital | 1.0 | (0.1) | (1.3) | (2.1) |
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | 4.9 | - | 1.8 | - | 4.7 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | 4.9 | - | 1.8 | - | 4.7 | 0.2 |
| Receivables | |||||||
| Accounts Receivable | - | 0.8 | - | 0.4 | - | 0.2 | 0.2 |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | 0.2 | - | 0.2 | - | 0.1 | 0.0 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 0.4 | - | 0.3 | - | 0.2 | 0.2 |
| Accumulated Depreciation | - | 0.4 | - | 0.2 | - | 0.2 | |
| Current Liabilities | |||||||
| Accounts Payable | - | 0.6 | - | 0.3 | - | 0.1 | 0.1 |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 0.4 | - | 0.6 | - | 0.5 | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - | 0.2 | |
| Common Equity | |||||||
| Common Stock | - | 0.3 | - | 0.0 | - | 0.0 | 0.0 |
| Additional Paid In Capital | - | 25.8 | - | 20.5 | - | 16.2 | |
| Supplementary Data | |||||||
| Total Debt | - | 0.4 | - | 0.6 | - | 0.5 | - |
| Net debt | - | (4.6) | - | (1.2) | - | (4.2) | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 4.7 | 1.4 | 0.8 | 0.5 |
| 0.0 |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 0.7 | 1.7 | 1.6 | - |
| Intangible Assets | 1.4 | 1.8 | 2.3 | - |
| Operating Lease Right Of Use Assets | - | 0.1 | 0.3 | 0.6 |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | 2.4 | - | - | - |
| Total Assets | 7.1 | 7.9 | 7.8 | 1.6 |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.3 | 0.2 |
| Accrued Expenses | 2.7 | 0.9 | 1.1 | 0.2 |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 3.8 | 1.5 | 2.1 | 2.6 |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | 1.4 | 2.5 | - |
| Total Non-Current Liabilities | - | 1.7 | 2.7 | 0.7 |
| Total Liabilities | 3.8 | 3.3 | 4.8 | 3.2 |
| (9.8) |
| Accumulated Other Comprehensive Income | (0.2) | 0.1 | (0.0) | 0.0 |
| Treasury Stock | - | - | - | - |
| Minority Interest | (0.4) | (0.3) | (0.3) | (0.3) |
| Total Stockholders Equity | 3.7 | 5.0 | 3.4 | (1.3) |
| Total Equity | 3.3 | 4.6 | 3.0 | (1.6) |
| Book Value | 3.7 | 5.0 | 3.4 | (1.3) |
| Tangible Book Value | 1.6 | 1.5 | (0.5) | - |
| Other Current Assets | - | 0.1 | - | 0.0 | - | 0.2 | 0.0 |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | 6.0 | - | 2.5 | - | 5.2 | 0.5 |
| 0.2 |
| Property,Plant & Equipment Net | - | 0.1 | - | 0.1 | - | 0.0 | 0.0 |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | 1.7 | 1.7 | 1.6 | 1.6 | - | - |
| Intangible Assets | - | 1.7 | - | 2.1 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.2 | - | 0.4 | 0.6 |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | 3.7 | - | - | - | - | - |
| Total Assets | 9.6 | 9.6 | - | 9.4 | - | 5.7 | 1.6 |
| Deferred Revenue Current | - | - | - | 0.1 | - | 0.0 | 0.1 |
| Operating Lease Liabilities Current | - | - | - | 0.2 | - | 0.2 | 0.2 |
| Accrued Expenses | - | 1.7 | - | 1.7 | - | 0.2 | 0.2 |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | 2.5 | - | 1.6 | - | 0.8 | 2.6 |
| 0.3 |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.5 | - | 2.4 | - | - | - |
| Total Non-Current Liabilities | - | 0.9 | - | 2.8 | - | 0.5 | 0.7 |
| Total Liabilities | 3.3 | 3.3 | - | 4.3 | - | 1.3 | 3.2 |
| 8.4 |
| Retained Earnings | - | (19.8) | - | (15.4) | - | (11.5) | (9.8) |
| Accumulated Other Comprehensive Income | - | 0.0 | - | (0.1) | - | 0.1 | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | (0.4) | - | (0.3) | - | (0.3) | (0.3) |
| Total Stockholders Equity | - | 6.7 | - | 5.4 | - | 4.7 | (1.3) |
| Total Equity | - | 6.3 | - | 5.1 | - | 4.4 | (1.6) |
| Working Capital | - | 3.5 | - | 0.9 | - | 4.3 | (2.1) |
| Book Value | - | 6.7 | - | 5.4 | - | 4.7 | (1.3) |
| Tangible Book Value | - | 3.2 | - | 1.7 | - | - | - |