| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 1,826.2 | 1,228.0 | 1,175.1 | 728.4 | 822.0 | 589.7 | 276.3 | 317.2 | 290.4 | 255.5 | 219.8 | 240.0 | 206.7 | 264.1 | 222.9 | 251.6 | 497.3 | ||
| Restricted Cash | - | - | - | - | - | - | 115.3 | 108.1 | 100.9 | 85.4 | 68.4 | 67.9 | 50.3 | 47.5 | 42.5 | 26.0 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 1,826.2 | 1,228.0 | 1,175.1 | 728.4 | 822.0 | 589.7 | 276.3 | 317.2 | 290.4 | 255.5 | 219.8 | 240.0 | 206.7 | 264.1 | 222.9 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 617.3 | 594.5 | 550.1 | 525.1 | 281.5 | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 248.8 | 218.9 | 1,291.7 | 920.1 | 556.4 | 237.5 | 290.8 | 421.9 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 389.7 | 319.0 | 292.7 | 292.9 | 165.8 | 165.4 | 169.6 | 175.1 | 152.0 | 135.2 | 114.3 | 116.8 | 99.9 | 101.2 | 94.7 | 87.2 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 248.8 | 218.9 | 1,920.2 | 1,471.4 | 1,018.7 | 827.3 | 715.6 | 720.1 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,754.1 | 1,826.2 | 1,682.6 | 1,808.6 | 1,239.8 | 1,228.0 | 1,191.6 | 1,233.0 | 939.5 | 1,175.1 | 1,663.4 | 1,197.9 | 1,113.9 | 728.4 | 801.6 | |||||||||||||||||||||||||
| 193.0 |
| 263.7 |
| - |
| - |
| - |
| 251.6 |
| 497.3 |
| 193.0 |
| 263.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 126.4 | 108.6 | 92.0 | 95.5 | 84.8 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 490.9 | 485.9 | 458.1 | 429.6 | 196.7 | 135.9 | 108.3 | 89.9 | 71.9 | 48.8 | 52.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,425.7 | 2,175.3 | 1,998.7 | 1,998.7 | 1,037.0 | 1,037.0 | 1,037.0 | 1,036.3 | 828.1 | 655.0 | 584.6 | 530.8 | 352.7 | 338.8 | 253.2 | 167.9 | 167.9 | - | - |
| Intangible Assets | 482.3 | 120.8 | 102.3 | 126.4 | 34.7 | 46.0 | 60.1 | 77.0 | 53.1 | 37.7 | 35.3 | 38.7 | 26.0 | 29.2 | 33.6 | 26.2 | 32.3 | - | - |
| Operating Lease Right Of Use Assets | 209.3 | 181.9 | 185.5 | 189.7 | 69.6 | 76.2 | 95.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 72,152.0 | 53,552.3 | 49,089.8 | 46,763.4 | 24,453.6 | 22,960.6 | 20,411.7 | 19,728.4 | 17,518.3 | 14,860.2 | 11,991.5 | 11,646.1 | 9,581.7 | 9,543.6 | 8,609.7 | 7,263.9 | 8,005.3 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 628.5 | 551.3 | 462.3 | 589.8 | 424.8 | 298.2 | 331.1 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 699.1 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 63,657.2 | 47,211.9 | 43,526.9 | 41,634.8 | 21,441.5 | 19,988.0 | 17,559.2 | 17,038.9 | 15,363.9 | 13,045.8 | 10,500.4 | 10,180.3 | 8,419.1 | 8,349.1 | 7,576.1 | 6,385.1 | 7,161.5 | - | - |
| 87.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | 1,118.3 | 900.3 | 916.9 | 834.0 | 748.9 | 746.8 | - | - |
| Retained Earnings | 2,408.8 | 1,966.0 | 1,618.6 | 1,217.3 | 968.0 | 783.9 | 682.2 | 527.7 | 413.1 | 390.3 | 323.8 | 262.2 | 207.0 | 146.7 | 89.9 | 44.0 | 30.2 | - | - |
| Accumulated Other Comprehensive Income | (478.7) | (746.0) | (738.8) | (786.4) | (2.4) | 147.8 | 56.2 | (45.0) | (50.3) | (59.4) | (34.8) | (31.6) | (44.5) | 29.8 | 15.0 | (1.3) | (20.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8,494.8 | 6,340.4 | 5,562.9 | 5,128.6 | 3,012.0 | 2,972.7 | 2,852.5 | 2,689.6 | 2,154.4 | 1,814.4 | 1,491.2 | 1,465.8 | 1,162.6 | 1,194.6 | 1,033.6 | 878.8 | 843.8 | 730.9 | 652.9 |
| Total Equity | 8,494.8 | 6,340.4 | 5,562.9 | 5,128.6 | 3,012.0 | 2,972.7 | 2,852.5 | 2,689.6 | 2,154.4 | 1,814.4 | 1,491.2 | 1,465.8 | 1,162.6 | 1,194.6 | 1,033.6 | 878.8 | 843.8 | 730.9 | 652.9 |
| 1,030.2 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | (41.7) | (36.6) | 1,700.4 | 1,231.4 | 812.0 | 563.2 | 492.8 | 468.6 | 532.9 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 8,494.8 | 6,340.4 | 5,562.9 | 5,128.6 | 3,012.0 | 2,972.7 | 2,852.5 | 2,689.6 | 2,154.4 | 1,814.4 | 1,491.2 | 1,465.8 | 1,162.6 | 1,194.6 | 1,033.6 | 878.8 | 843.8 | 730.9 | 652.9 |
| Tangible Book Value | 5,586.8 | 4,044.3 | 3,461.9 | 3,003.5 | 1,940.3 | 1,889.6 | 1,755.4 | 1,576.3 | 1,273.3 | 1,121.7 | 871.2 | 896.2 | 784.0 | 826.5 | 746.8 | 684.7 | 643.6 | - | - |
| 798.0 |
| 1,976.6 |
| 822.0 |
| 797.5 |
| 491.1 |
| 457.8 |
| 589.7 |
| 330.8 |
| 310.5 |
| - |
| 276.3 |
| 420.3 |
| 301.0 |
| 323.1 |
| 317.2 |
| 286.8 |
| 273.9 |
| 278.2 |
| 290.4 |
| 252.4 |
| 262.7 |
| 217.0 |
| 255.5 |
| 261.0 |
| 267.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,754.1 | 1,826.2 | 1,682.6 | 1,808.6 | 1,239.8 | 1,228.0 | 1,191.6 | 1,233.0 | 939.5 | 1,175.1 | 1,663.4 | 1,197.9 | 1,113.9 | 728.4 | 801.6 | 798.0 | 1,976.6 | 822.0 | 797.5 | 491.1 | 457.8 | 589.7 | 330.8 | 310.5 | - | 276.3 | 420.3 | 301.0 | 323.1 | 317.2 | 286.8 | 273.9 | 278.2 | 290.4 | 252.4 | 262.7 | 217.0 | 255.5 | 261.0 | 267.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 597.6 | 597.6 | - | 617.3 | 613.0 | 609.4 | 603.2 | 594.5 | 554.8 | 549.0 | 549.8 | 550.1 | 516.2 | 513.1 | 515.4 | 525.1 | 424.1 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,429.8 | 2,425.7 | 2,418.7 | 2,409.9 | 2,175.3 | 2,175.3 | 2,177.0 | 2,170.7 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 | 1,998.7 | 2,002.6 | 1,991.5 | 1,997.2 | 1,037.0 | ||||||||||||||||||||||
| Intangible Assets | 456.7 | 482.3 | 508.3 | 534.5 | 114.0 | 120.8 | 128.1 | 135.5 | 96.8 | 102.3 | 108.1 | 114.2 | 120.2 | 126.4 | 133.2 | 140.3 | 147.5 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 204.2 | 209.3 | 215.3 | 219.7 | 176.8 | 181.9 | 188.5 | 194.6 | 189.6 | 185.5 | 179.3 | 184.7 | 183.7 | 189.7 | 187.6 | 192.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 73,002.7 | 72,152.0 | 71,210.2 | 70,979.8 | 53,877.9 | 53,552.3 | 53,602.3 | 53,119.6 | 49,534.9 | 49,089.8 | 49,059.4 | 48,496.8 | 47,842.6 | 46,763.4 | 46,215.5 | 45,748.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 219.3 | 219.2 | 219.0 | - | 1,600.2 | 1,367.9 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 64,492.0 | 63,657.2 | 62,900.9 | 62,853.4 | 47,343.3 | 47,211.9 | 47,235.0 | 47,044.6 | 43,939.5 | 43,526.9 | 43,819.9 | 43,204.7 | 42,565.2 | 41,634.8 | 41,272.1 | 40,669.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 386.3 | 389.7 | 390.8 | 391.8 | 319.2 | 319.0 | 319.0 | 319.0 | 293.3 | 292.7 | 292.6 | 292.6 | 291.9 | 292.9 | 292.9 | 292.9 | 293.0 | 165.8 | 165.8 | 165.7 | 165.7 | 165.4 | 165.3 | 165.1 | - | 169.6 | 170.0 | 172.2 | 174.0 | 175.1 | 152.4 | 152.4 | 152.2 | 152.0 | 135.5 | 135.5 | 135.4 | 135.2 | 135.0 | 135.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,581.9 | 2,408.8 | 2,251.0 | 2,127.5 | 2,061.3 | 1,966.0 | 1,861.0 | 1,766.0 | 1,693.7 | 1,618.6 | 1,531.3 | 1,428.5 | 1,318.6 | 1,217.3 | 1,061.9 | 967.0 | 897.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (543.3) | (478.7) | (524.4) | (599.6) | (648.5) | (746.0) | (603.8) | (791.4) | (779.6) | (738.8) | (968.8) | (808.6) | (708.4) | (786.4) | (808.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 8,510.7 | 8,494.8 | 8,309.3 | 8,126.4 | 6,534.7 | 6,340.4 | 6,367.3 | 6,075.1 | 5,595.4 | 5,562.9 | 5,239.5 | 5,292.1 | 5,277.4 | 5,128.6 | 4,943.4 | 5,078.8 | ||||||||||||||||||||||||
| Total Equity | 8,510.7 | 8,494.8 | 8,309.3 | 8,126.4 | 6,534.7 | 6,340.4 | 6,367.3 | 6,075.1 | 5,595.4 | 5,562.9 | 5,239.5 | 5,292.1 | 5,277.4 | 5,128.6 | 4,943.4 | 5,078.8 | 5,232.1 | 3,012.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 219.3 | 219.2 | 219.0 | - | 2,023.1 | 1,935.6 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 8,510.7 | 8,494.8 | 8,309.3 | 8,126.4 | 6,534.7 | 6,340.4 | 6,367.3 | 6,075.1 | 5,595.4 | 5,562.9 | 5,239.5 | 5,292.1 | 5,277.4 | 5,128.6 | 4,943.4 | 5,078.8 | 5,232.1 | 3,012.0 | ||||||||||||||||||||||
| Tangible Book Value | 5,624.2 | 5,586.8 | 5,382.3 | 5,182.0 | 4,245.4 | 4,044.3 | 4,062.2 | 3,768.9 | 3,499.9 | 3,461.9 | 3,132.7 | 3,179.2 | 3,158.5 | 3,003.5 | 2,807.6 | 2,947.0 | 3,087.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.9 |
| 116.0 |
| 112.9 |
| 108.6 |
| 104.5 |
| 99.7 |
| 96.2 |
| 92.0 |
| 103.7 |
| 99.2 |
| 94.6 |
| 95.5 |
| 90.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| 463.3 |
| 462.8 |
| - |
| 490.9 |
| 492.1 |
| 493.5 |
| 490.2 |
| 485.9 |
| 450.3 |
| 449.3 |
| 453.6 |
| 458.1 |
| 412.5 |
| 413.9 |
| 420.9 |
| 429.6 |
| 333.3 |
| 231.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,037.0 |
| 1,037.0 |
| 1,037.0 |
| 1,037.0 |
| 1,037.0 |
| 1,037.0 |
| - |
| 1,037.0 |
| 1,037.0 |
| 1,036.3 |
| 1,036.3 |
| 1,036.3 |
| 828.8 |
| 828.8 |
| 828.8 |
| 828.1 |
| 655.0 |
| 655.0 |
| 655.0 |
| 655.0 |
| 655.2 |
| 655.5 |
| 34.7 |
| 37.3 |
| 40.0 |
| 42.9 |
| 46.0 |
| 49.3 |
| 52.7 |
| - |
| 60.1 |
| 64.1 |
| 68.2 |
| 72.5 |
| 77.0 |
| 42.1 |
| 45.4 |
| 48.8 |
| 53.1 |
| 29.2 |
| 31.9 |
| 34.7 |
| 37.7 |
| 40.9 |
| 44.2 |
| 201.8 |
| 69.6 |
| 69.9 |
| 72.2 |
| 74.6 |
| 76.2 |
| 77.5 |
| 80.4 |
| - |
| 95.5 |
| 103.0 |
| 106.2 |
| 109.9 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.7 |
| 29.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45,834.6 |
| 24,453.6 |
| 24,018.7 |
| 23,675.7 |
| 23,744.5 |
| 22,960.6 |
| 22,460.5 |
| 22,102.2 |
| - |
| 20,411.7 |
| 20,438.8 |
| 20,145.3 |
| 20,084.4 |
| 19,728.4 |
| 17,567.8 |
| 17,483.0 |
| 17,496.3 |
| 17,518.3 |
| 15,065.8 |
| 14,957.3 |
| 14,869.6 |
| 14,860.2 |
| 14,703.1 |
| 14,420.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 422.9 |
| 567.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40,602.5 |
| 21,441.5 |
| 20,982.8 |
| 20,684.5 |
| 20,765.0 |
| 19,988.0 |
| 19,539.3 |
| 19,237.9 |
| - |
| 17,559.2 |
| 17,606.3 |
| 17,342.1 |
| 17,332.5 |
| 17,038.9 |
| 15,347.1 |
| 15,282.8 |
| 15,317.2 |
| 15,363.9 |
| 13,159.0 |
| 13,070.7 |
| 13,023.3 |
| 13,045.8 |
| 12,868.6 |
| 12,609.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 968.0 |
| 935.2 |
| 886.8 |
| 847.3 |
| 783.9 |
| 733.0 |
| 678.4 |
| 682.2 |
| 682.2 |
| 655.2 |
| 607.7 |
| 567.3 |
| 527.7 |
| 503.1 |
| 471.8 |
| 447.7 |
| 413.1 |
| 451.5 |
| 429.8 |
| 408.6 |
| 390.3 |
| 374.6 |
| 357.3 |
| (569.1) |
| (338.2) |
| (2.4) |
| 56.8 |
| 62.3 |
| 91.9 |
| 147.8 |
| 149.3 |
| 149.0 |
| - |
| 56.2 |
| 58.5 |
| 42.0 |
| 2.6 |
| (45.0) |
| (79.9) |
| (66.7) |
| (61.5) |
| (50.3) |
| (34.2) |
| (31.1) |
| (48.6) |
| (59.4) |
| (18.8) |
| (23.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,232.1 |
| 3,012.0 |
| 3,035.9 |
| 2,991.1 |
| 2,979.4 |
| 2,972.7 |
| 2,921.1 |
| 2,864.3 |
| - |
| 2,852.5 |
| 2,832.5 |
| 2,803.1 |
| 2,751.9 |
| 2,689.6 |
| 2,220.7 |
| 2,200.2 |
| 2,179.1 |
| 2,154.4 |
| 1,906.8 |
| 1,886.6 |
| 1,846.4 |
| 1,814.4 |
| 1,834.5 |
| 1,811.1 |
| 3,035.9 |
| 2,991.1 |
| 2,979.4 |
| 2,972.7 |
| 2,921.1 |
| 2,864.3 |
| - |
| 2,852.5 |
| 2,832.5 |
| 2,803.1 |
| 2,751.9 |
| 2,689.6 |
| 2,220.7 |
| 2,200.2 |
| 2,179.1 |
| 2,154.4 |
| 1,906.8 |
| 1,886.6 |
| 1,846.4 |
| 1,814.4 |
| 1,834.5 |
| 1,811.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (33.1) |
| (43.6) |
| 2.0 |
| - |
| 1,762.1 |
| 1,667.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,035.9 |
| 2,991.1 |
| 2,979.4 |
| 2,972.7 |
| 2,921.1 |
| 2,864.3 |
| - |
| 2,852.5 |
| 2,832.5 |
| 2,803.1 |
| 2,751.9 |
| 2,689.6 |
| 2,220.7 |
| 2,200.2 |
| 2,179.1 |
| 2,154.4 |
| 1,906.8 |
| 1,886.6 |
| 1,846.4 |
| 1,814.4 |
| 1,834.5 |
| 1,811.1 |
| 1,940.3 |
| 1,961.6 |
| 1,914.1 |
| 1,899.5 |
| 1,889.6 |
| 1,834.9 |
| 1,774.5 |
| - |
| 1,755.4 |
| 1,731.5 |
| 1,698.7 |
| 1,643.1 |
| 1,576.3 |
| 1,349.7 |
| 1,326.0 |
| 1,301.5 |
| 1,273.3 |
| 1,222.6 |
| 1,199.7 |
| 1,156.7 |
| 1,121.7 |
| 1,138.3 |
| 1,111.4 |