| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||
| Revenues | 0.0 | 0.3 | 0.3 | 0.1 | 0.1 | 0.7 | 0.4 | 0.7 | 0.7 | - | - | - | - | - | - | - | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 0.7 | 0.8 | 2.5 | 0.1 | - | - |
| Cost of Revenue | 0.1 | 0.2 | 1.5 | 1.2 | - | - |
| Gross Profit | 0.6 | 0.6 | 1.1 | (1.1) | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | 0.2 | 1.9 | 4.1 | 1.3 |
| Selling General & Administrative | 7.4 | 7.0 | 11.2 | 14.8 | 9.4 | - |
| Operating Income | ||||||
| Operating Income | (15.5) | (17.9) | (56.5) | (36.0) | (13.5) | (3.4) |
| Non-Operating | ||||||
| Interest Income | - | 0.0 | 0.0 | - | - | - |
| Interest Expense | 0.5 | 0.8 | 0.9 | 0.7 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | 0.0 | (1.0) | (0.0) | 3,158,873.0 | 675,730.0 |
| Net Income From Continuing Ops | (9.7) | (14.0) | (58.7) | (37.4) | (13.4) | (3.4) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (15.96) | (16.56) | (1,823.39) | (87.45) | (1.10) | (1.26) |
| EPS Diluted | (15.96) | (16.56) | (1,823.39) | (87.45) | (1.10) | (1.26) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (17.8) | (55.8) | (36.0) | (13.5) | (3.4) |
| EBIT | (15.5) | (17.9) | (56.5) | (36.0) | (13.5) | (3.4) |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.6 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | (0.0) | 0.2 | 0.3 | 0.1 | 0.0 | 0.7 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||
| Research & Development | - | - | - | - | 0.0 | - | 0.1 | - | 0.0 | (0.2) | 0.2 | 0.8 | 1.1 | 1.2 | 1.2 | 1.3 | 0.5 | 0.4 | 0.3 | 0.5 | 0.1 |
| Selling General & Administrative | 2.0 | 1.5 | 2.3 | 1.5 | 1.7 | 2.6 | 2.6 | 2.2 | 3.7 | 6.4 | 4.3 | 2.3 | 1.8 | - | 2.7 | - | |||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | 2.3 | 1.8 | 2.0 | 2.7 | 3.0 | 1.6 | ||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | |||||
| Amortization of Intangibles | - | - | - | - | - | - | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | ||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Operating Expenses | 10.2 | 1.5 | 2.3 | 2.0 | 12.6 | 29.8 | 2.8 | 13.7 | 11.3 | 20.9 | 4.5 | 6.6 | 2.8 | 3.2 | 3.9 | 4.3 | |||||
| Operating Income | |||||||||||||||||||||
| Operating Income | (10.2) | (1.3) | (2.1) | (1.9) | (12.6) | (29.1) | (2.6) | (13.6) | (11.1) | (22.0) | (4.5) | (6.6) | (2.8) | (3.2) | (3.9) | (4.3) | (2.1) | (1.2) | (1.1) | (0.8) | (0.3) |
| Non-Operating | |||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.3 | 0.2 | - | - | - | - | - | - | |||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Operating Income | 6.0 | 7.0 | (6.7) | (0.4) | 4.0 | (1.2) | (1.2) | (0.6) | (0.2) | (0.3) | (0.9) | (0.2) | 0.0 | - | 0.0 | 0.0 | - | ||||
| Pre-Tax Income | (4.2) | 5.7 | (8.8) | (2.4) | (8.5) | (30.4) | (3.9) | (14.3) | (11.2) | (22.4) | (5.3) | (6.9) | (2.8) | - | - | - | |||||
| Tax & Net | |||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | (0.9) | (0.1) | 0.1 | (0.1) | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (4.2) | 5.7 | (8.8) | (2.4) | (8.5) | (29.4) | (3.8) | (14.3) | (11.1) | (22.4) | (5.3) | (6.9) | (2.8) | (3.2) | (3.9) | (4.3) | (2.1) | ||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Net Income | (4.2) | 5.7 | (8.8) | (2.4) | (8.5) | (29.4) | (3.8) | (14.3) | (11.1) | (22.4) | (5.3) | (6.9) | (2.8) | (3.2) | (3.9) | (4.3) | (2.1) | ||||
| Net Income Attributable To Parent | (4.2) | 5.7 | (8.8) | (2.4) | (8.5) | (29.4) | (3.8) | (14.3) | (11.1) | (22.4) | (5.3) | (6.9) | (2.8) | (3.2) | (3.9) | (4.3) | |||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | ||||
| Net Income To Common Shareholders | (4.2) | 5.7 | (8.8) | (2.7) | (9.7) | (29.6) | (3.8) | (14.3) | (11.1) | (22.4) | (5.3) | (6.9) | (2.8) | (3.2) | (3.9) | ||||||
| Per Share | |||||||||||||||||||||
| EPS Basic | (6.71) | - | (6.25) | (4.76) | (227.25) | - | (249.08) | (2,191.59) | (20.08) | - | (12.21) | (0.43) | (0.18) | - | (0.27) | (0.36) | (0.34) | - | (0.40) | (0.29) | - |
| EPS Diluted | (6.71) | - | (6.25) | (4.76) | (227.25) | - | (249.08) | (2,191.59) | (20.08) | - | (12.21) | (0.43) | (0.18) | - | (0.27) | (0.36) | (0.34) | - | |||
| Shares Basic | 0.6 | - | 1.4 | 0.6 | 0.0 | - | 0.0 | 0.0 | 0.6 | - | 0.4 | 15.9 | 15.9 | - | 14.3 | 12.0 | 6.3 | - | |||
| Shares Diluted | 0.6 | - | 1.4 | 0.6 | 0.0 | - | 0.0 | 0.0 | 0.6 | - | 0.4 | 15.9 | 15.9 | - | 14.3 | 12.0 | 6.3 | - | |||
| Supplementary Data | |||||||||||||||||||||
| EBITDA | (10.2) | - | - | - | (12.6) | - | - | - | (10.9) | - | - | - | (2.8) | - | - | - | (2.1) | - | - | - | (0.3) |
| EBIT | (10.2) | (1.3) | (2.1) | (1.9) | (12.6) | (29.1) | (2.6) | (13.6) | (11.1) | (22.0) | (4.5) | (6.6) | (2.8) | (3.2) | (3.9) | (4.3) | (2.1) | (1.2) | (1.1) | ||
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | 9.4 | 2.1 |
| Depreciation & Amortization | - | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | 0.7 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 16.1 | 18.5 | 57.5 | 34.9 | 13.5 | 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 5.8 | 3.8 | (3.2) | (1.4) | 0.1 | - |
| Pre-Tax Income | (9.7) | (14.0) | (59.7) | (37.4) | (13.4) | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (9.7) | (14.0) | (58.7) | (37.4) | (13.4) | (3.4) |
| Net Income Attributable To Parent | (9.7) | (14.0) | (58.7) | (37.4) | (13.4) | (3.4) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | 0.1 | 0.6 |
| Net Income To Common Shareholders | (10.0) | (15.5) | (58.9) | (37.4) | (13.5) | (4.0) |
| 0.6 |
| 0.9 |
| 0.0 |
| 0.4 |
| 12.3 |
| 3.2 |
| Shares Diluted | 0.6 | 0.9 | 0.0 | 0.4 | 12.3 | 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| 0.3 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.2 |
| 1.1 |
| 0.8 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.2) |
| (1.1) |
| (0.8) |
| (0.3) |
| - |
| - |
| - |
| - |
| (1.2) |
| (1.1) |
| (0.8) |
| (0.3) |
| (2.1) |
| (1.2) |
| (1.1) |
| (0.8) |
| (0.3) |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| (4.3) |
| (2.2) |
| (1.4) |
| (1.3) |
| (0.9) |
| (0.5) |
| (0.40) |
| (0.29) |
| - |
| 3.2 |
| 3.2 |
| - |
| 3.2 |
| 3.2 |
| - |
| (0.8) |
| (0.3) |