Name: ONDS Income Statement - Ondas Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ONDS - Ondas Inc.

USD | NASDAQ | Technology

ONDS Income Statement - Ondas Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	50.1	30.1	10.1	6.3	4.2	4.1	1.5	1.0	0.6	5.0	2.7	5.5	2.6	0.5	0.6	0.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	96.6	50.7	7.2	15.7	2.1	2.9	2.2	0.3	0.2	0.3	0.0	0.0
Cost of Revenue	53.3	30.6	6.8	9.3	1.0	1.8	1.2	0.1	0.0	0.1	0.0	0.0
Gross Profit	43.3	20.2	0.3	6.4	1.1	1.1	0.9	0.2	0.2	0.2	(0.0)	(0.0)
Operating Expenses
Research & Development	30.9	20.9	12.5	17.1	24.0	5.8	3.6	5.4	3.1	1.0	-	-
Selling General & Administrative	-
Operating Income
Operating Income	(90.7)	(58.4)	(34.6)	(39.7)	(69.4)	(18.0)	(11.5)	(15.4)	(8.4)	(2.4)	(0.0)	(0.0)
Non-Operating
Interest Income	9.0	9.1	0.2	0.1	0.0	0.0	0.0	0.0	-	-	-	-
Interest Expense	3.0	6.6
Tax & Net
Income Tax Expense	-	0.5	-	-	-	(2.9)	-	-	-	-	-	-
Net Income From Continuing Ops	242.0
Per Share
EPS Basic	538.84	(0.62)	(0.61)	(0.88)	(1.73)	(0.44)	-	-	-	-	-	-
EPS Diluted	519.45	(0.62)
Supplementary Data
EBITDA	(89.3)	(57.4)	(34.0)	(34.7)	(65.4)	(16.5)	(11.4)	(15.2)	(8.4)	(2.4)	-	-
EBIT	(90.7)	(58.4)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	(42.7)	(23.3)	(15.5)	(9.2)	(10.3)	(8.5)	(8.7)	(8.3)	(9.1)	(12.6)	(5.9)	(8.5)	(12.7)	(34.5)	(13.5)	(11.4)	(10.0)	(7.0)	(4.9)	(3.1)	(2.9)	(3.7)	(2.7)	(2.8)	(2.3)	(2.6)	(3.4)	(4.3)	(5.1)	(4.5)	(2.1)	(1.3)	(0.6)	(1.5)	(0.9)	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)

Tax & Net
Income Tax Expense	0.2	-	0.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Continuing Ops	361.3	(101.0)	(7.5)	(10.8)	(14.1)	(10.3)	(9.5)	(8.3)	(9.9)	(14.1)	(7.3)	(9.0)	(14.5)	(38.3)	(13.6)	(11.4)	(10.0)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	361.3	(101.0)	(7.5)	(10.8)	(14.1)	(10.3)	(9.5)	(8.3)	(9.9)	(14.1)	(7.3)	(9.0)	(14.5)	(38.3)	(13.6)	(11.4)	(10.0)
Net Income Attributable To Parent	362.8	(99.9)	(7.5)	(10.8)	(14.1)	(10.3)	(9.5)	(8.3)	(9.9)	(14.1)	(7.3)	(9.0)	(14.5)	(38.3)	(13.6)	(11.4)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	0.4	-	-	-	0.2	-	-	-	-	-	-
Net Income To Common Shareholders	361.7	(101.0)	(8.8)	(12.0)	(15.3)	(11.5)	(10.7)	(9.4)	(10.8)	(15.0)	(7.9)	(9.0)	(14.5)	(38.3)	(13.6)

Per Share
EPS Basic	0.58	-	(0.03)	(0.08)	(0.15)	-	(0.15)	(0.14)	(0.17)	-	(0.15)	(0.18)	(0.30)	-	(0.32)	(0.27)	(0.24)	-	(0.13)	(0.10)	(0.12)	-	(0.06)	-	-	-	(0.10)	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	0.56	-	(0.03)	(0.08)	(0.15)	-	(0.15)	(0.14)	(0.17)	-	(0.15)	(0.18)	(0.30)	-	(0.32)	(0.27)	(0.24)	-
Shares Basic	0.4	-	259.9	150.7	0.1	-	70.7	66.4	63.0	-	53.9	51.1	47.7	-	42.7	42.2	41.0	-
Shares Diluted	0.5	-	259.9	150.7	0.1	-	70.7	66.4	63.0	-	53.9	51.1	47.7	-	42.7	42.2	41.0	-

Supplementary Data
EBITDA	(42.0)	(22.9)	(15.3)	(9.1)	(10.1)	(11.5)	(7.4)	(7.1)	(8.0)	(11.4)	(4.6)	(7.3)	(11.4)	(34.0)	(12.3)	(10.1)	(9.1)	(6.3)	(4.2)	(3.1)	(2.9)	(3.7)	(2.7)	(2.7)	(2.3)	(2.6)	(3.4)	(4.2)	(5.1)	(4.4)	(2.1)	(1.3)	(0.6)	-	-	-	-	-	-	-
EBIT	(42.7)	(23.3)	(15.5)	(9.2)	(10.3)	(8.5)	(8.7)	(8.3)	(9.1)	(12.6)	(5.9)	(8.5)	(12.7)	(34.5)	(13.5)	(11.4)	(10.0)	(7.0)	(4.9)

Operating Expenses
Research & Development	13.5	8.7	4.5	4.2	3.5	3.1	3.2	2.6	3.5	3.0	2.7	4.5	7.0	9.5	5.8	4.9	3.9	2.4	1.8	0.8	0.9	1.0	0.9	0.8	0.9	1.0	1.3	1.5	1.7	1.5	0.9	0.5	0.1	-	0.2	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	10.5	5.5	3.0	2.3	2.4	1.3	1.4	1.3	1.3	1.7	1.2	1.7	1.2	1.3	0.8	0.7	0.7
General & Administrative	43.3	21.9	10.6	6.1	5.9	5.0	4.1	4.2	3.9	8.2	2.6	5.3	5.5	4.6	7.4	6.1	5.5
Depreciation & Amortization	0.7	0.4	0.2	0.2	0.2	(3.0)	1.2	1.2	1.2	1.2	1.3	1.2	1.2	0.5	1.3	1.3
Amortization of Intangibles	5.6	2.6	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.0	1.1	1.1	1.0	-	-	-	0.9
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	67.3	36.1	18.1	12.6	11.8	9.4	8.7	8.1	8.7	14.4	6.5	11.6	13.7	34.8	13.9	11.7

Non-Operating
Interest Income	0.1	6.7	2.0	0.3	0.2	(0.1)	0.1	0.1	0.1	-	0.0	-	0.0	-	-	-	-	(0.0)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	(0.0)	0.0	0.0	0.0	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0.3	0.7	0.4	1.6	3.9	1.3	0.9	0.7	0.8	0.9	0.9	0.5	1.8	3.7	0.0	0.0	0.0	0.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	404.2	(77.5)	8.3	(1.5)	(3.8)	(1.8)	(0.9)	0.0	(0.7)	(1.5)	(1.4)	(0.5)	(1.8)	(3.7)	(0.0)	(0.0)	(0.0)
Pre-Tax Income	361.5	(100.8)	(7.2)	(10.8)	(14.1)	(10.3)	(9.5)	(8.3)	(9.9)	-	(7.3)	-	(14.5)	-	-	-	(10.0)