| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | - | - | 1.0 | 6.7 | - | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.1 | - |
| Cash And Short Term Investments | - | - | 1.0 | 6.7 | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.5 | 0.8 | 0.1 | 0.1 | - | - |
| Current Assets | ||||||
| Inventory | 0.0 | 0.1 | 0.1 | 0.1 | - | - |
| Prepaid Expenses | 0.2 | 0.1 | 0.1 | 0.2 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 24.5 | 22.3 | 21.1 | 20.0 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | 0.5 | 1.0 | 3.4 | 4.1 | - | 6.7 | - | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 1.4 | 1.3 | 7.2 | - | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 0.3 | 0.3 | 0.3 | - | - |
| Goodwill | 4.2 | 4.2 | 1.6 | 4.2 | - | - |
| Intangible Assets | 1.7 | 3.3 | 1.7 | 3.9 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 11.4 | 9.6 | 5.1 | 15.8 | - | - |
| 0.5 |
| 0.6 |
| 0.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 6.7 | 4.2 | 0.8 | 3.3 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 7.5 | 5.2 | 0.8 | 3.3 | - | - |
| (22.1) |
| (19.1) |
| (17.0) |
| (7.6) |
| - |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.2 | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | 1.4 | 1.0 | 0.0 | - | - | - |
| Total Stockholders Equity | 2.5 | 3.3 | 4.3 | 12.5 | - | 1.2 |
| Total Equity | 3.9 | 4.3 | 4.3 | 12.5 | - | 1.2 |
| (3.8) |
| (2.8) |
| 0.5 |
| 3.9 |
| - |
| - |
| Book Value | 2.5 | 3.3 | 4.3 | 12.5 | - | 1.2 |
| Tangible Book Value | (3.4) | (4.2) | 1.1 | 4.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | 0.5 | 1.0 | 3.4 | 4.1 | - | 6.7 | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.4 | 0.5 | 0.7 | 0.5 | 0.7 | 0.8 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 1.5 | 2.9 | 1.3 | 1.3 | 1.6 | 1.4 | 0.8 | 0.8 | 0.9 | 1.3 | 3.7 | 4.4 | 5.1 | 7.2 | 12.0 | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | 0.2 | - | - | - | - | - | - | - | |||||
| Equity Method Investments | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | |||||
| Goodwill | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 3.1 | 3.1 | 3.1 | 1.2 | 1.2 | 4.2 | 4.2 | 4.2 | - | - | - | - | - | |||
| Intangible Assets | 1.5 | 1.7 | 2.4 | 2.7 | 3.0 | 3.3 | 4.1 | 4.4 | 4.1 | 3.1 | 3.3 | 4.2 | 4.6 | 3.9 | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 9.0 | 11.4 | 8.3 | 8.8 | 9.4 | 9.6 | 8.6 | 8.9 | 8.7 | 6.1 | 8.7 | 13.4 | 14.4 | 15.8 | 13.9 | - | - | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 0.2 | 0.5 | 0.3 | 0.3 | 0.7 | 0.6 | 0.2 | - | - | 0.1 | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 7.6 | 7.0 | 2.7 | 2.6 | 2.6 | 3.7 | 3.3 | 3.0 | 2.8 | 0.8 | 3.2 | 3.1 | 3.1 | 3.3 | 0.4 | - | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 7.8 | 7.5 | 4.6 | 4.3 | 4.5 | 5.2 | 4.4 | 4.1 | 3.4 | 0.8 | 3.2 | 3.1 | 3.1 | 3.3 | 0.4 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 24.5 | 24.5 | 23.6 | 23.6 | 23.5 | 22.3 | 21.9 | 21.8 | 21.6 | 21.1 | 20.5 | 20.4 | 20.2 | 20.0 | 19.8 | - | - | |||||
| Retained Earnings | (24.8) | (22.1) | (21.5) | (20.6) | (20.0) | (19.1) | (18.1) | (17.5) | (16.7) | (16.0) | (15.0) | (10.3) | (8.9) | (7.6) | (6.3) | - | - | |||||
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.0 | 0.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | (0.1) | 2.5 | 2.2 | 3.1 | 3.6 | 3.3 | 3.9 | 4.5 | 5.2 | 5.3 | 5.6 | 10.3 | 11.4 | 12.5 | 2.0 | 2.0 | 2.9 | |||||
| Total Equity | 1.2 | 3.9 | 3.7 | 4.5 | 5.0 | 4.3 | 3.6 | 4.1 | 4.4 | 4.3 | 5.6 | 10.3 | 11.4 | 12.5 | 2.0 | 2.0 | 2.9 | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | (6.0) | (4.0) | (1.4) | (1.3) | (1.0) | (2.3) | (2.5) | (2.2) | (1.8) | 0.5 | 0.5 | 1.3 | 2.0 | 3.9 | 11.7 | - | - | - | ||||
| Book Value | (0.1) | 2.5 | 2.2 | 3.1 | 3.6 | 3.3 | 3.9 | 4.5 | 5.2 | 5.3 | 5.6 | 10.3 | 11.4 | 12.5 | 2.0 | 2.0 | 2.9 | - | ||||
| Tangible Book Value | (5.8) | (3.4) | (4.4) | (3.9) | (3.6) | (4.2) | (3.3) | (3.0) | (1.9) | 1.1 | 1.1 | 1.9 | 2.6 | 4.4 | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.0 |
| 1.7 |
| - |
| 1.9 |
| 2.0 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 2.0 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |