| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 180.5 | 184.8 | 201.6 | 208.0 | 192.8 | 284.8 | 428.3 | 329.1 | 259.7 | 256.5 | - | - | - | - | - | - | - | - |
| Restricted Cash | 84.1 | 80.8 | 53.5 | 66.2 | 70.7 | 72.5 | 64.0 | 67.9 | 42.9 | 3.0 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 180.5 | 184.8 | 201.6 | 208.0 | 192.8 | 284.8 | 428.3 | 329.1 | 259.7 | 256.5 | - | - | - | - | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 88.7 | 115.9 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 63.7 | 62.8 | 63.4 | 70.9 | 83.8 | 108.7 | 129.5 | 130.6 | 119.7 | 148.1 | 118.8 | 122.3 | 115.1 | 67.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | 2,716.5 | 4,173.9 | 4,142.5 | 3,325.7 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.3 | 1.3 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 | 1.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 2,716.5 | 4,173.9 | 4,142.5 | 3,325.7 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 182.5 | - | 172.8 | 194.3 | 178.0 | - | 201.6 | 203.1 | 185.1 | - | 194.0 | 213.4 | 216.6 | - | 226.6 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 36.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 53.0 | 51.8 | 50.3 | 50.7 | 70.2 | 91.8 | 91.2 | 97.2 | 82.7 | 85.4 | 61.2 | 79.0 | 61.3 | 33.8 | 29.2 | - | - | - |
| Property,Plant & Equipment Net | 10.8 | 11.0 | 13.1 | 20.2 | 13.7 | 16.9 | 38.3 | 33.4 | 37.0 | 62.7 | 57.6 | 43.3 | 53.8 | 33.2 | 7.4 | 5.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 23.5 | 12.1 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 420.2 | 416.2 | 70.2 | 12.8 | - | - |
| Intangible Assets | 2.4 | 3.3 | 6.2 | 14.7 | 14.3 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 31.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 123.8 | 3.2 | 3.1 | 2.6 | 3.3 | 3.5 | 2.2 | 5.3 | 2.0 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 16,170.6 | 16,435.4 | 12,513.7 | 12,399.2 | 12,147.1 | 10,651.1 | 10,406.2 | 9,394.2 | 8,403.2 | 7,655.7 | 7,380.3 | 8,243.7 | 7,927.0 | 5,686.0 | 4,728.0 | 2,921.4 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 15,492.8 | 15,942.5 | 12,111.9 | 11,942.5 | 11,670.4 | 10,235.8 | 9,994.2 | 8,839.5 | 7,856.3 | 7,000.4 | 6,525.7 | 7,226.1 | 6,054.1 | 3,921.2 | 3,384.7 | 2,016.6 | - | - |
| - |
| - |
| Additional Paid In Capital | 556.1 | 559.3 | 554.5 | 547.0 | 592.6 | 556.1 | 558.1 | 554.1 | 547.1 | 527.0 | 526.1 | 515.2 | 818.4 | 911.9 | 826.1 | 467.5 | - | - |
| Retained Earnings | 71.9 | (117.6) | (151.6) | (87.9) | (113.6) | (131.7) | (138.5) | 3.6 | (2.1) | 126.2 | 325.9 | 530.4 | 1,003.0 | 704.6 | 523.8 | 445.5 | - | - |
| Accumulated Other Comprehensive Income | (0.1) | 1.2 | (1.2) | (2.5) | (2.4) | (9.1) | 7.6 | (4.3) | (1.2) | (1.5) | (1.8) | (8.4) | (10.2) | (6.4) | (7.9) | (9.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | 0.0 | 1.8 | 2.3 | 3.1 | 2.8 | 0.0 | - | - | 0.2 | - | - |
| Total Stockholders Equity | 627.9 | 442.9 | 401.8 | 456.7 | 476.7 | 415.4 | 412.1 | 554.7 | 545.0 | 653.0 | 851.6 | 1,038.4 | 1,812.6 | 1,611.4 | 1,343.3 | 904.6 | 865.9 | 609.6 |
| Total Equity | 627.9 | 442.9 | 401.8 | 456.7 | 476.7 | 415.4 | 412.1 | 554.7 | 546.9 | 655.3 | 854.6 | 1,041.2 | 1,812.6 | 1,611.4 | 1,343.3 | 904.8 | 865.9 | 609.6 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 627.9 | 442.9 | 401.8 | 456.7 | 476.7 | 415.4 | 412.1 | 554.7 | 545.0 | 653.0 | 851.6 | 1,038.4 | 1,812.6 | 1,611.4 | 1,343.3 | 904.6 | 865.9 | 609.6 |
| Tangible Book Value | 625.5 | 439.6 | 395.6 | 442.0 | 462.4 | 414.8 | - | - | - | - | - | 1,038.4 | 1,392.4 | 1,195.2 | 1,273.1 | 891.8 | - | - |
| 255.9 |
| 268.7 |
| - |
| 236.1 |
| 243.6 |
| 259.1 |
| - |
| 321.5 |
| 313.7 |
| 263.6 |
| - |
| 345.1 |
| 287.7 |
| 263.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 124.7 | 84.1 | 98.4 | 62.3 | 58.9 | 80.8 | 78.5 | 46.3 | 66.1 | 53.5 | 71.8 | 119.1 | 39.3 | 66.2 | 45.3 | 66.7 | 76.3 | 70.7 | 85.3 | 67.9 | 77.3 | - | 61.5 | 63.8 | 53.2 | 64.0 | 58.7 | 60.7 | 63.4 | 67.9 | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 182.5 | - | 172.8 | 194.3 | 178.0 | - | 201.6 | 203.1 | 185.1 | - | 194.0 | 213.4 | 216.6 | - | 226.6 | 255.9 | 268.7 | - | 236.1 | 243.6 | 259.1 | - | 321.5 | 313.7 | 263.6 | - | 345.1 | 287.7 | 263.2 | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 11.3 | 10.8 | 9.8 | 9.7 | 10.8 | 11.0 | 11.7 | 12.3 | 11.8 | 13.1 | 16.1 | 16.9 | 18.9 | 20.2 | 18.8 | 19.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 2.1 | 2.4 | 2.7 | 2.9 | 3.1 | 3.3 | 4.0 | 4.6 | 5.3 | 6.2 | 7.1 | 8.3 | 9.8 | 14.7 | 18.6 | 20.3 | 13.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 122.2 | 123.8 | 3.7 | 3.7 | 3.8 | 3.2 | 3.4 | 3.4 | 3.4 | 3.1 | 2.5 | 2.5 | 2.6 | 2.6 | 3.3 | 3.3 | 3.3 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 17,735.2 | 16,170.6 | 16,107.4 | 16,531.3 | 16,259.3 | 16,435.4 | 13,226.7 | 13,084.7 | 13,090.1 | 12,513.7 | 13,011.7 | 13,216.0 | 12,627.0 | 12,399.2 | 12,360.1 | 12,107.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 17,056.0 | 15,492.8 | 15,556.1 | 15,999.5 | 15,749.2 | 15,942.5 | 12,758.5 | 12,638.4 | 12,658.0 | 12,111.9 | 12,566.6 | 12,782.2 | 12,210.7 | 11,942.5 | 11,814.0 | 11,563.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 1.3 | 1.3 | 0.1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| Additional Paid In Capital | 550.8 | 556.1 | 555.2 | 554.5 | 554.3 | 559.3 | 557.4 | 556.9 | 554.6 | 554.5 | 551.6 | 548.7 | 546.7 | 547.0 | 556.3 | 591.1 | 591.8 | |||||||||||||||||||||||
| Retained Earnings | 78.5 | 71.9 | (55.3) | (74.0) | (95.5) | (117.6) | (89.6) | (111.0) | (121.5) | (151.6) | (104.2) | (112.6) | (128.1) | (87.9) | (8.2) | (45.2) | (55.5) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | 1.4 | 1.3 | 1.3 | 1.2 | 0.2 | 0.2 | (1.1) | (1.2) | (2.4) | (2.4) | (2.4) | (2.5) | (2.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 629.2 | 627.9 | 501.4 | 481.9 | 460.2 | 442.9 | 468.2 | 446.2 | 432.1 | 401.8 | 445.1 | 433.8 | 416.3 | 456.7 | 546.1 | 543.9 | 534.1 | |||||||||||||||||||||||
| Total Equity | 629.2 | 627.9 | 501.4 | 481.9 | 460.2 | 442.9 | 468.2 | 446.2 | 432.1 | 401.8 | 445.1 | 433.8 | 416.3 | 456.7 | 546.1 | 543.9 | 534.1 | 476.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 629.2 | 627.9 | 501.4 | 481.9 | 460.2 | 442.9 | 468.2 | 446.2 | 432.1 | 401.8 | 445.1 | 433.8 | 416.3 | 456.7 | 546.1 | 543.9 | 534.1 | 476.7 | ||||||||||||||||||||||
| Tangible Book Value | 627.1 | 625.5 | 498.7 | 479.0 | 457.1 | 439.6 | 464.2 | 441.6 | 426.8 | 395.6 | 438.0 | 425.5 | 406.5 | 442.0 | 527.5 | 523.6 | 520.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.6 |
| 13.7 |
| 15.1 |
| 15.7 |
| 14.4 |
| - |
| 23.6 |
| 29.7 |
| 37.4 |
| 38.3 |
| 44.0 |
| 57.6 |
| 69.3 |
| 33.4 |
| 25.9 |
| 30.6 |
| 33.3 |
| 37.0 |
| 42.7 |
| 56.4 |
| 60.8 |
| 62.7 |
| 62.7 |
| 63.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 250.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 3.7 |
| 3.7 |
| 3.6 |
| - |
| 1.8 |
| 1.7 |
| 1.6 |
| 2.2 |
| 6.2 |
| 6.3 |
| 5.9 |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,297.8 |
| 12,147.1 |
| 12,040.2 |
| 11,767.7 |
| 10,771.8 |
| - |
| 10,423.9 |
| 10,310.4 |
| 9,986.0 |
| 10,406.2 |
| 9,956.7 |
| 9,627.8 |
| 9,537.2 |
| 9,394.2 |
| 8,461.0 |
| 8,420.2 |
| 8,463.3 |
| 8,403.2 |
| 8,097.6 |
| 7,932.4 |
| 7,863.1 |
| 7,655.7 |
| 7,585.5 |
| 7,488.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,763.7 |
| 11,670.4 |
| 11,570.4 |
| 11,320.6 |
| 10,331.8 |
| - |
| 9,999.4 |
| 9,877.7 |
| 9,556.2 |
| 9,994.2 |
| 9,575.5 |
| 9,204.9 |
| 9,025.6 |
| 8,839.5 |
| 7,900.3 |
| 7,819.0 |
| 7,831.0 |
| 7,856.3 |
| 7,508.2 |
| 7,352.1 |
| 7,239.7 |
| 7,000.4 |
| 6,922.1 |
| 6,835.1 |
| 592.6 |
| 591.8 |
| 590.3 |
| 572.5 |
| - |
| 556.2 |
| 553.9 |
| 553.1 |
| 558.1 |
| 556.1 |
| 555.7 |
| 555.0 |
| 554.1 |
| 553.4 |
| 552.8 |
| 553.4 |
| 547.1 |
| 544.4 |
| 529.2 |
| 528.0 |
| 527.0 |
| 524.7 |
| 524.1 |
| (113.6) |
| (111.9) |
| (133.5) |
| (123.1) |
| - |
| (124.5) |
| (115.0) |
| (117.0) |
| (138.5) |
| (173.4) |
| (130.6) |
| (40.9) |
| 3.6 |
| 5.9 |
| 47.1 |
| 76.9 |
| (2.1) |
| 42.4 |
| 48.7 |
| 93.2 |
| 126.2 |
| 136.6 |
| 127.2 |
| (2.1) |
| (2.3) |
| (2.4) |
| (10.2) |
| (9.8) |
| (9.4) |
| - |
| (7.3) |
| (7.4) |
| (7.5) |
| (7.6) |
| (2.8) |
| (3.5) |
| (3.9) |
| (4.3) |
| (1.1) |
| (1.2) |
| (1.2) |
| (1.2) |
| (1.3) |
| (1.3) |
| (1.4) |
| (1.5) |
| (1.5) |
| (1.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.2 |
| 1.9 |
| 1.8 |
| 2.6 |
| 2.5 |
| 2.4 |
| 2.3 |
| 2.3 |
| 2.2 |
| 476.7 |
| 469.9 |
| 447.1 |
| 440.0 |
| - |
| 424.5 |
| 432.8 |
| 429.9 |
| 412.0 |
| 381.2 |
| 422.9 |
| 511.6 |
| 554.7 |
| 559.6 |
| 600.0 |
| 630.4 |
| 545.0 |
| 586.8 |
| 577.8 |
| 621.0 |
| 653.0 |
| 661.1 |
| 650.9 |
| 469.9 |
| 447.1 |
| 440.0 |
| - |
| 424.5 |
| 432.8 |
| 429.9 |
| 412.0 |
| 381.2 |
| 422.9 |
| 511.6 |
| 554.7 |
| 560.7 |
| 601.2 |
| 632.3 |
| 546.9 |
| 589.4 |
| 580.2 |
| 623.4 |
| 655.3 |
| 663.4 |
| 653.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 469.9 |
| 447.1 |
| 440.0 |
| - |
| 424.5 |
| 432.8 |
| 429.9 |
| 412.0 |
| 381.2 |
| 422.9 |
| 511.6 |
| 554.7 |
| 559.6 |
| 600.0 |
| 630.4 |
| 545.0 |
| 586.8 |
| 577.8 |
| 621.0 |
| 653.0 |
| 661.1 |
| 650.9 |
| 462.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |