| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 22.4 | 15.6 | 22.5 | 20.6 | 29.3 | 0.0 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | 0.0 | 3.9 | 3.7 | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.4 | 15.6 | 22.5 | 20.6 | 29.3 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | 0.0 | 354.4 | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 465.0 | 492.0 | 471.0 | 530.0 | 616.8 | 37.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | 1,151.6 | 1,148.2 | 1,144.6 | 1,147.0 | 1,145.3 | |||
| Supplementary Data | ||||||||
| Total Debt | 465.0 | 492.0 | 471.0 | 530.0 | 971.2 | 37.1 | - | - |
| Net debt | 442.6 | 476.4 | 448.5 | 509.4 | 941.9 | 37.1 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 10.3 | 22.4 | 32.6 | 17.4 | 9.4 | 15.6 | 16.6 | 24.2 | 23.6 | 22.5 | 32.3 | 42.2 | 23.8 | 20.6 | 23.3 | |||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 958.2 | 1,104.5 | 1,161.6 | 1,233.2 | 1,353.6 | 497.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 11.8 | 13.5 | 15.8 | 18.6 | 0.0 | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 75.9 | 95.9 | 126.4 | 202.8 | 298.1 | 28.7 | - | - |
| Operating Lease Right Of Use Assets | 9.4 | 10.2 | 10.9 | 10.6 | 10.2 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,170.5 | 1,336.4 | 1,423.9 | 1,571.1 | 1,759.5 | 546.4 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 546.0 | 571.2 | 536.9 | 595.2 | 671.2 | 49.3 | - | - |
| 0.0 |
| - |
| - |
| Retained Earnings | (528.5) | (384.3) | (258.8) | (178.9) | (58.7) | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.3) | 6.3 | 0.3 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 0.0 | - | - |
| Total Stockholders Equity | 623.2 | 763.9 | 885.6 | 974.5 | 1,086.9 | 497.1 | 508.0 | 530.5 |
| Total Equity | 624.5 | 765.3 | 887.0 | 975.9 | 1,088.3 | 497.1 | 508.0 | 530.5 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 623.2 | 763.9 | 885.6 | 974.5 | 1,086.9 | 497.1 | 508.0 | 530.5 |
| Tangible Book Value | 547.3 | 668.0 | 759.3 | 771.6 | 788.8 | 468.4 | - | - |
| 19.3 |
| 18.6 |
| 29.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35.3 | 35.5 | - | - | - | - | - | 3.7 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 10.3 | 22.4 | 32.6 | 17.4 | 9.4 | 15.6 | 16.6 | 24.2 | 23.6 | 22.5 | 32.3 | 42.2 | 23.8 | 20.6 | 23.3 | 19.3 | 18.6 | 29.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Property,Plant & Equipment Net | 965.5 | 958.2 | 985.9 | 1,073.9 | 1,095.9 | 1,104.5 | 1,144.1 | 1,111.0 | 1,139.7 | 1,161.6 | 1,176.7 | 1,191.6 | 1,223.5 | 1,233.2 | 1,254.8 | 1,320.6 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | 11.0 | 11.3 | 11.6 | 11.8 | 12.1 | 12.4 | 13.0 | 13.5 | 14.1 | 14.7 | 15.3 | 15.8 | 16.5 | 17.3 | 18.0 | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | 81.7 | 75.9 | 80.1 | 85.3 | 89.5 | 95.9 | 101.5 | 98.0 | 110.1 | 126.4 | 144.3 | 161.9 | 182.6 | 202.8 | 223.5 | 247.7 | 272.6 | |||||||
| Operating Lease Right Of Use Assets | 11.9 | 9.4 | 9.6 | 9.8 | 10.0 | 10.2 | 10.4 | 10.6 | 10.8 | 10.9 | 9.9 | 10.2 | 10.4 | 10.6 | 9.6 | 9.8 | ||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 1,188.3 | 1,170.5 | 1,222.8 | 1,288.2 | 1,327.9 | 1,336.4 | 1,368.9 | 1,339.9 | 1,385.5 | 1,423.9 | 1,504.4 | 1,527.9 | 1,546.9 | 1,571.1 | 1,621.6 | 1,713.9 | ||||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 354.4 | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 497.3 | - | 483.0 | 483.0 | 505.0 | - | 485.0 | 462.0 | 471.0 | - | 530.0 | 530.0 | 530.0 | - | - | 596.0 | 615.4 | 616.8 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 578.5 | 546.0 | 562.7 | 558.9 | 573.1 | 571.2 | 566.5 | 522.4 | 529.6 | 536.9 | 595.1 | 590.2 | 586.9 | 595.2 | 620.9 | 656.2 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 1,151.9 | 1,151.6 | 1,150.2 | 1,149.3 | 1,148.5 | 1,148.2 | 1,146.9 | 1,146.2 | 1,145.3 | 1,144.6 | 1,143.8 | 1,148.2 | 1,147.5 | 1,147.0 | 1,146.4 | 1,146.0 | ||||||||
| Retained Earnings | (543.4) | (528.5) | (491.5) | (421.3) | (395.0) | (384.3) | (345.9) | (330.1) | (290.7) | (258.8) | (237.0) | (214.9) | (193.5) | (178.9) | (154.3) | (95.6) | (74.3) | |||||||
| Accumulated Other Comprehensive Income | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.3) | 1.0 | 3.0 | 4.5 | 6.3 | 7.1 | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | ||||||
| Total Stockholders Equity | 608.5 | 623.2 | 658.8 | 728.0 | 753.5 | 763.9 | 800.9 | 816.1 | 854.6 | 885.6 | 907.8 | 936.3 | 958.5 | 974.5 | 999.3 | 1,056.3 | 1,075.6 | |||||||
| Total Equity | 609.8 | 624.5 | 660.1 | 729.3 | 754.8 | 765.3 | 802.3 | 817.5 | 856.0 | 887.0 | 909.3 | 937.7 | 959.9 | 975.9 | 1,000.7 | 1,057.7 | 1,077.0 | 1,088.3 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 497.3 | - | 483.0 | 483.0 | 505.0 | - | 485.0 | 462.0 | 471.0 | - | 530.0 | 530.0 | 530.0 | - | 0.0 | 596.0 | 615.4 | 971.2 | - | - | - | - | - | - |
| Net debt | 487.0 | - | 450.4 | 465.6 | 495.6 | - | 468.4 | 437.8 | 447.4 | - | 497.7 | 487.8 | 506.2 | - | (23.3) | 576.7 | 596.9 | 941.9 | ||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Book Value | 608.5 | 623.2 | 658.8 | 728.0 | 753.5 | 763.9 | 800.9 | 816.1 | 854.6 | 885.6 | 907.8 | 936.3 | 958.5 | 974.5 | 999.3 | 1,056.3 | 1,075.6 | 1,086.9 | ||||||
| Tangible Book Value | 526.8 | 547.3 | 578.7 | 642.7 | 664.0 | 668.0 | 699.4 | 718.1 | 744.4 | 759.3 | 763.5 | 774.4 | 775.9 | 771.6 | 775.7 | 808.6 | 803.0 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,349.0 |
| 1,353.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,754.9 |
| 1,759.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 677.9 |
| 671.2 |
| (502.7) |
| - |
| - |
| - |
| - |
| - |
| 1,145.5 |
| 1,145.3 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| (58.7) |
| (2.8) |
| - |
| - |
| - |
| - |
| - |
| 5.9 |
| 4.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,086.9 |
| 0.0 |
| 495.6 |
| 487.5 |
| 497.1 |
| 508.0 |
| 530.5 |
| 502.7 |
| 495.6 |
| 487.5 |
| 497.1 |
| 508.0 |
| 530.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 495.6 |
| 487.5 |
| 497.1 |
| 508.0 |
| 530.5 |
| 788.8 |
| - |
| - |
| - |
| - |
| - |
| - |