| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 0.1 | 0.9 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | - | 0.4 | - | - | - | - |
| Cost of Revenue | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | - | 0.5 | - | - | - | |
| Gross Profit | (0.4) | 0.2 | (0.2) | (0.2) | (0.2) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | (0.1) | (0.1) | - | (0.1) | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | 0.3 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | - | 0.6 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | (2.6) | (3.1) | (2.2) | (2.1) | (2.2) | (2.7) | (2.3) | (2.5) | (2.1) | (1.9) | (1.9) | (1.6) | (1.5) | (3.4) | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | (0.2) | 0.1 | 0.1 | 0.1 | - | 0.1 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.04) | - | (0.01) | 0.07 | (0.06) | - | (0.07) | (0.14) | (0.08) | - | (3.23) | (2.38) | (1.94) | - | (2.01) | - | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | (2.5) | - | - | - | (2.2) | - | - | - | (2.1) | - | (1.9) | - | (1.5) | - | (2.9) | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 1.3 | 1.4 | 0.6 | 1.0 | 1.2 |
| Cost of Revenue | 2.0 | 1.9 | 0.9 | 1.2 | 1.5 |
| Gross Profit | (0.7) | (0.5) | (0.3) | (0.1) | (0.4) |
| Operating Expenses | |||||
| Research & Development | 1.5 | 1.5 | 1.5 | 2.1 | 1.6 |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | 1.4 | ||||
| Operating Income | |||||
| Operating Income | (10.0) | (9.7) | (9.6) | (6.9) | (7.7) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 0.0 | 0.1 | 0.1 | 0.0 | 0.4 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.4) | (2.8) | (10.1) | (33.8) | 0.3 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.06) | (0.06) | (0.36) | (4.65) | (7.66) |
| EPS Diluted | (0.06) | (0.06) | (0.36) | (4.65) | (7.66) |
| Shares Basic | 55.3 | 44.5 | |||
| Supplementary Data | |||||
| EBITDA | - | (9.6) | (9.5) | (6.8) | (7.7) |
| EBIT | (10.0) | (9.7) | (9.6) | (6.9) | (7.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | - | 0.3 | - | - | - | - |
| General & Administrative | 1.5 | 2.4 | 1.4 | 1.2 | 1.4 | 2.1 | 1.8 | 1.7 | 1.4 | 1.1 | 1.3 | 0.6 | 0.5 | - | 2.0 | - | - | - | - |
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 2.2 | 3.3 | 2.0 | 1.8 | 2.0 | 2.7 | 2.3 | 2.4 | 2.0 | 1.9 | 2.0 | 1.5 | 1.4 | - | 2.8 | - | - | - | - |
| (2.9) |
| (0.8) |
| (0.6) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.0 | 1.5 | 5.0 | 0.3 | 0.3 | 0.3 | (1.1) | (0.0) | (0.6) | (11.9) | (8.0) | (6.4) | - | (5.8) | 0.0 | - | - | (0.6) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | (33.1) | (0.7) | 0.1 | (0.0) | (33.5) | (0.0) | 0.9 | 2.2 | 1.3 | - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (2.5) | 3.4 | (2.2) | (2.1) | (1.9) | (2.3) | (2.1) | (3.6) | (2.1) | (10.3) | (13.8) | (9.6) | (0.1) | 5.9 | (8.7) | 0.9 | 2.2 | 1.3 | 4.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.5) | (3.1) | (0.7) | 3.0 | (1.9) | (2.4) | (2.1) | (3.6) | (2.1) | (10.3) | (13.8) | (9.6) | (0.1) | 5.9 | (8.7) | 0.9 | 2.2 | 1.3 | 4.3 |
| Net Income Attributable To Parent | (2.5) | (3.1) | (0.7) | 3.0 | (1.9) | (2.4) | (2.1) | (3.6) | (2.1) | (2.5) | (13.8) | (9.6) | (7.8) | (24.9) | (8.7) | 0.9 | 2.2 | 1.3 | 4.3 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.5) | (2.9) | (0.7) | 2.8 | (1.9) | (2.4) | (2.1) | (3.6) | (2.1) | (2.5) | (13.8) | (9.6) | (7.8) | (24.9) | (8.7) | 0.9 | 2.2 | 1.3 | 4.3 |
| - |
| - |
| - |
| EPS Diluted | (0.04) | - | (0.01) | 0.07 | (0.06) | - | (0.07) | (0.14) | (0.08) | - | (3.23) | (2.38) | (1.94) | - | (2.01) | - | - | - | - |
| Shares Basic | 55.3 | - | 52.6 | 36.8 | 34.1 | - | 29.3 | 25.2 | 24.9 | - | 4.3 | 4.0 | 4.0 | - | 4.3 | - | - | - | - |
| Shares Diluted | 55.3 | - | 52.6 | 38.4 | 34.1 | - | 29.3 | 25.2 | 24.9 | - | 4.3 | 4.0 | 4.0 | - | 4.3 | - | - | - | - |
| - |
| - |
| - |
| EBIT | (2.6) | (3.1) | (2.2) | (2.1) | (2.2) | (2.7) | (2.3) | (2.5) | (2.1) | (1.9) | (1.9) | (1.6) | (1.5) | (3.4) | (2.9) | (0.8) | (0.6) | (0.1) | (0.1) |
| 1.3 |
| 0.8 |
| 1.1 |
| 1.0 |
| General & Administrative | 6.5 | 6.4 | 7.0 | 3.5 | 4.8 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 9.3 | 9.2 | 9.3 | 6.7 | 7.4 |
| - |
| - |
| - |
| Other Non-Operating Income | 6.6 | 6.9 | (0.5) | (26.9) | (22.7) |
| Pre-Tax Income | - | (2.8) | (10.1) | (33.8) | (30.4) |
| - |
| - |
| - |
| - |
| Net Income | (3.4) | (2.8) | (10.1) | (33.8) | 0.3 |
| Net Income Attributable To Parent | (3.4) | (2.8) | (10.1) | (33.8) | (30.5) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (3.4) | (2.8) | (10.1) | (33.8) | (30.5) |
| 28.1 |
| 7.3 |
| 4.0 |
| Shares Diluted | 55.3 | 44.5 | 28.1 | 7.3 | 4.0 |