Name: ONTO Income Statement - Onto Innovation Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ONTO - Onto Innovation Inc.

USD | NYSE

ONTO Income Statement - Onto Innovation Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14
Revenues
Revenues	291.9	218.2	253.6	266.6	263.9	252.2	242.3	228.8	207.2	199.2	254.3	256.3	241.4	200.6	193.4	169.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2024	FY2023	FY2022	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	1,030.3	1,005.3	987.3	815.9	1,005.2	556.5	305.9	273.8	255.1	221.1	187.4	166.4	144.3	182.9	230.1	76.7
Cost of Revenue	508.0	505.5	472.0	395.6	466.0	278.0	170.9	125.5	120.5	107.0	97.7	90.6	81.6	99.0	108.0	40.6
Gross Profit	522.4	499.8	515.3	420.3	539.2	278.5	135.0	148.3	134.6	114.1	89.7	75.8	62.7	83.9	122.1	36.1
Operating Expenses
Research & Development	130.9	132.0	113.9	104.4	112.0	84.6	48.4	40.0	37.7	31.4	32.7	33.8	32.7	29.6	23.3
Operating Income
Operating Income	152.6	132.9	187.1	116.1	236.7	(26.7)	(5.0)	51.1	59.3	29.1	5.0	(11.7)	(21.7)	5.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	0.0	0.1	0.0	0.1	0.1	0.2	0.1
Tax & Net
Income Tax Expense	21.4	26.1	18.8	11.4	18.3	(4.2)	(18.3)	8.3	26.9	(14.9)	2.7	19.5	(9.4)	0.2	15.9
Per Share
EPS Basic	3.22	2.78	4.09	2.47	4.52	0.63	0.06	1.77	1.30	1.79	0.12	(1.30)	(0.61)	0.19	1.26	(0.87)
Supplementary Data
EBITDA	-	154.0	200.0	128.5	246.1	(12.8)	0.9	55.9	63.3	37.4	14.0	(1.9)	(12.9)	13.6	50.7	(7.3)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	35.1	32.5	35.3	28.0	32.0	28.3	27.0	26.6	26.1	27.2	32.2	25.6	26.3	23.8	25.5	22.0	21.8	19.7	22.2	20.9	16.7	10.5	10.7	10.5	4.5	12.7	12.5	10.2	8.8	8.7	8.0	7.9	7.5	8.1	7.8	8.6	8.2	8.2	8.1	8.0
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	21.5	17.1	14.9	19.7	19.4	19.5	18.9	18.3	14.8	15.6	16.8	16.9	15.6	12.9	15.4	13.1	11.3
General & Administrative	31.4	24.8	25.0	22.8	22.3	20.3	19.7	17.6	18.1	19.2	16.8	18.3	16.5	16.5	16.3	15.6	14.9
Depreciation & Amortization	5.8	5.0	-	4.4	-	3.9	-	3.4	-	2.9	-	-	2.4	-	-	3.6
Amortization of Intangibles	19.7	8.4	8.4	8.4	10.1	13.1	13.1	13.1	13.8	13.8	13.8	13.8	13.8	13.0	12.3	12.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	112.9	86.9	89.9	80.1	89.9	83.3	79.4	75.5	72.8	75.9	79.5	74.7	72.3	66.2	69.5	63.0

Operating Income
Operating Income	33.5	23.7	32.2	63.1	42.5	53.1	48.8	42.7	34.0	29.0	59.3	57.5	58.7	43.1	35.9	27.5	(38.6)	9.3	7.9	(5.2)	(23.4)	5.3	5.4	7.6	(4.5)	14.3	20.8	20.6	7.5	5.5	9.0	9.1	7.3	3.7	(1.0)	1.3	2.5	2.2	(3.8)	(10.6)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	4.5	(1.0)	(1.1)	8.5	(0.2)	(0.7)	(0.1)	0.8	(1.0)	(0.3)	(1.0)	(0.9)	(0.2)	(0.3)	(0.3)	(1.2)	(0.6)
Pre-Tax Income	38.1	32.0	39.7	71.7	51.3	61.0	57.3	50.9	38.7	32.2	59.9	57.3	58.9	43.1	36.0	26.6	(39.2)

Tax & Net
Income Tax Expense	4.3	3.8	5.8	7.6	2.5	8.0	4.3	4.0	2.8	3.1	7.6	5.7	5.6	6.6	0.9	2.5	(5.4)	0.8	(0.0)	0.4	(20.4)	0.3	0.6	1.2	(2.0)	2.9	2.9	4.4	1.8	0.1	(17.5)	1.3	0.9	0.4	0.8	0.7	0.8	0.3	1.0	17.9
Net Income From Continuing Ops	33.8	28.2	33.9	64.1	48.8	53.1	52.9	46.9	35.9	29.1	52.2	51.6	53.3	36.4	35.1	24.1	19.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	33.8	28.2	33.9	64.1	48.8	53.1	52.9	46.9	35.9	29.1	52.2	51.6	53.3	36.4	35.1	24.1	19.9
Net Income Attributable To Parent	33.8	28.2	33.9	64.1	48.8	53.1	52.9	46.9	35.9	29.1	52.2	51.6	53.3	36.4	35.1	24.1
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	33.8	28.2	33.9	64.1	48.8	53.1	52.9	46.9	35.9	29.1	52.2	51.6	53.3	36.4	35.1

Per Share
EPS Basic	0.68	0.58	0.69	1.30	-	1.07	1.07	0.95	0.73	0.60	1.05	1.04	1.08	0.74	0.71	0.49	-	0.17	0.15	(0.09)	-	0.26	0.22	0.30	-	0.48	0.74	0.68	0.23	0.21	-	0.32	0.25	0.14	-	0.03	0.06	0.11	-	(1.19)
EPS Diluted	0.67	0.57	0.69	1.30	-	1.07	1.07	0.94	0.73	0.59	1.05	1.03	1.07	0.73	0.71	0.49	-	0.16
Shares Basic	49.7	49.0	48.9	49.2	-	49.4	49.3	49.2	49.0	48.8	49.7	49.6	49.4	49.4	49.2	49.0	-	48.9
Shares Diluted	50.0	49.1	49.1	49.4	-	49.7	49.7	49.6	49.4	49.1	49.9	49.9	49.9	49.8	49.7	49.6	-	49.1

Supplementary Data
EBITDA	39.3	28.7	-	67.5	-	57.0	-	46.1	-	32.0	-	-	61.1	-	-	31.1	-	-	-	(2.1)	-	-	-	8.9	(4.6)	15.9	22.4	22.3	9.1	7.4	11.7	10.8	9.0	5.9	2.2	3.1	4.2	4.6	0.2	(8.9)
EBIT	33.5	23.7	32.2	63.1	42.5	53.1	48.8	42.7	34.0	29.0	59.3	57.5	58.7	43.1	35.9	27.5	(38.6)	9.3	7.9