| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 23.4 | 13.4 | 13.9 | 18.2 | 84.7 | 10.5 | 18.9 | 8.9 | 5.1 | 7.0 | 8.2 | 3.4 | 1.1 | 0.3 | 1.0 | 1.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 0.0 | - | 55.9 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 23.4 | 13.4 | 13.9 | 74.1 | 84.7 | 10.5 | 18.9 | 8.9 | 5.1 | 7.0 | 8.2 | 3.4 | 1.1 | 0.3 | 1.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 37.8 | 38.2 | 36.3 | 22.2 | 24.8 | 17.9 | 7.4 | 6.5 | 3.4 | 2.0 | 2.8 | 2.1 | 1.5 | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 21.4 | 30.8 | 34.2 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Supplementary Data | ||||||||||||||||
| Total Debt | 25.7 | 32.8 | 36.2 | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 |
| 1.3 |
| - |
| Prepaid Expenses | 2.8 | 2.4 | 3.2 | 2.3 | 5.6 | 4.5 | 0.9 | 0.4 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 64.7 | 54.0 | 54.3 | 98.6 | 115.1 | 32.9 | 27.1 | 15.7 | 8.8 | 10.2 | 11.1 | 5.6 | 2.6 | 1.0 | 1.6 | 2.1 |
| - |
| - |
| Accumulated Depreciation | 0.4 | 0.3 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 70.9 | 70.9 | 78.4 | 22.7 | 14.7 | 14.7 | 14.7 | 3.7 | - | - | - | - | - | - | - | - |
| Intangible Assets | 40.8 | 45.5 | 49.4 | 13.0 | 10.6 | 12.1 | 13.9 | 2.8 | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 |
| Operating Lease Right Of Use Assets | 0.4 | 0.4 | 0.6 | 0.2 | 0.3 | 0.4 | 0.6 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 176.9 | 171.2 | 183.4 | 134.7 | 141.0 | 60.3 | 56.6 | 25.1 | 9.8 | 11.5 | 12.3 | 7.0 | 4.0 | 2.2 | 2.9 | 3.7 |
| Short Term Debt | 4.3 | 2.0 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.5 | 0.5 | 0.2 | 0.2 | 1.4 | 0.3 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 11.6 | 8.5 | 7.7 | 2.6 | 2.9 | 2.4 | 1.8 | 1.3 | 1.0 | 0.3 | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 21.3 | 18.7 | 17.9 | 8.4 | 9.4 | 10.0 | 6.1 | 4.2 | 3.5 | 3.7 | 3.4 | 2.4 | 2.3 | 0.8 | 1.3 | 0.9 |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5.7 | 4.5 | 4.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | 0.3 | 5.7 | 2.4 | - | - | - | - | - | - | - | - |
| Total Liabilities | 48.6 | 54.2 | 56.8 | 8.5 | 9.6 | 10.4 | 11.8 | 6.6 | 3.5 | 3.7 | 3.4 | 2.4 | 2.3 | 0.8 | 1.3 | 1.9 |
| Additional Paid In Capital | 207.5 | 201.3 | 190.8 | 172.8 | 166.6 | 85.6 | 78.3 | 48.7 | 35.3 | 33.7 | 32.2 | 27.6 | 8.9 | 6.2 | 5.1 | 3.4 |
| Retained Earnings | (79.2) | (84.4) | (64.3) | (46.7) | (35.3) | (35.6) | (33.4) | (30.3) | (30.4) | (28.3) | (26.7) | (26.1) | (25.1) | (24.8) | (24.4) | (21.8) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 128.3 | 117.0 | 126.6 | 126.1 | 131.4 | 50.0 | 44.9 | 18.5 | 6.2 | 7.8 | 8.9 | 4.6 | 1.7 | 1.4 | 1.6 | 1.9 |
| Total Equity | 128.3 | 117.0 | 126.6 | 126.1 | 131.4 | 50.0 | 44.9 | 18.5 | 6.2 | 7.8 | 8.9 | 4.6 | 1.7 | 1.4 | 1.6 | 1.9 |
| Net debt | 2.3 | 19.4 | 22.4 | - | - | - | - | - | - | - | - | - | - | - | (1.0) | (0.3) |
| Working Capital | 43.5 | 35.3 | 36.4 | 90.2 | 105.7 | 22.8 | 21.0 | 11.5 | 5.3 | 6.5 | 7.8 | 3.2 | 0.4 | 0.2 | 0.2 | 1.2 |
| Book Value | 128.3 | 117.0 | 126.6 | 126.1 | 131.4 | 50.0 | 44.9 | 18.5 | 6.2 | 7.8 | 8.9 | 4.6 | 1.7 | 1.4 | 1.6 | 1.9 |
| Tangible Book Value | 16.6 | 0.6 | (1.2) | 90.4 | 106.0 | 23.1 | 16.2 | 12.0 | 5.6 | 7.0 | 8.1 | 3.7 | 0.8 | 0.6 | 0.7 | 1.0 |