| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.5 | 0.4 | 1.2 | 1.3 | 0.8 | 2.4 | 1.3 | 1.6 | 1.8 | 0.9 | 1.3 | 1.0 | 0.7 | 0.3 | 0.7 | 0.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 3.4 | 5.9 | 5.5 | 2.7 | 1.8 | 1.2 | 1.7 | 0.6 | 0.5 | 0.8 | 0.7 | 4.1 | 1.5 | 3.6 | 5.7 | 6.7 |
| Cost of Revenue | 5.4 | 4.2 | 2.7 | 2.5 | 1.9 | 2.3 | 1.8 | 1.3 | 0.8 | 0.9 | 0.7 | 4.7 | 1.5 | 3.5 | 5.7 | 6.3 |
| Gross Profit | (1.9) | 1.7 | 2.8 | 0.2 | (0.1) | (1.1) | (0.1) | (0.7) | (0.3) | (0.1) | 0.0 | (0.6) | (0.0) | 0.1 | 0.1 | 0.4 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 3.3 | 3.6 | 7.7 | 10.0 | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | (33.7) | (21.7) | (29.3) | (29.2) | (21.6) | (13.6) | (11.4) | (13.3) | (11.6) | (11.7) | (14.9) | (14.3) | (13.2) | (16.3) | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | (1.0) | (1.3) | (0.3) | (1.8) | - | (0.9) | (0.9) | (1.1) | (0.7) | (1.7) | (1.1) | (1.7) | (1.5) | (1.1) | |
| Per Share | ||||||||||||||||
| EPS Basic | (0.18) | (0.17) | (0.47) | (0.47) | (0.35) | (0.49) | - | - | - | - | - | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| EBITDA | (33.0) | (20.9) | (28.9) | (29.0) | (21.4) | (13.4) | (11.2) | (13.1) | (11.4) | (11.5) | (14.7) | (13.3) | (12.7) | (15.8) | (16.1) | (20.9) |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.6 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.6 |
| 0.7 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.1 |
| 0.0 |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| Cost of Revenue | 1.3 | 1.8 | 1.2 | 1.1 | 0.6 | 1.6 | 0.9 | 0.7 | 1.0 | 0.4 | 0.6 | 1.1 | 0.6 | 0.3 | 0.5 | 0.5 | 0.6 | 0.3 | 0.4 | 1.0 | 0.7 | 0.2 | 0.3 | 0.5 | 0.7 | 0.3 | 0.4 | 0.1 | 0.4 | 0.6 | 0.1 | - | - | (0.0) | 0.2 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 |
| Gross Profit | (0.8) | (1.4) | (0.0) | 0.2 | 0.2 | 0.8 | 0.4 | 0.9 | 0.8 | 0.5 | 0.7 | (0.1) | 0.1 | 0.0 | 0.2 | 0.2 | (0.1) | (0.1) | (0.2) | (0.5) | (0.4) | (0.1) | (0.1) | 0.1 | 0.0 | (0.1) | (0.2) | 0.0 | (0.1) | (0.5) | (0.1) | - | - | 0.1 | (0.0) | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.6 | 0.3 | 0.6 | 1.8 | 0.7 | 0.6 | 0.5 | 2.2 | 1.5 | 2.1 | 1.9 | 3.4 | 2.0 | 2.3 | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 0.8 | 0.7 | - | - | 0.8 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | 0.1 | (0.1) | - | - | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 8.4 | 8.7 | 7.1 | 7.6 | 6.1 | 4.7 | 4.9 | 7.5 | 8.6 | 8.0 | 8.1 | 9.9 | 6.8 | 6.4 | 6.3 | 6.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (9.1) | (10.1) | (7.1) | (7.4) | (5.9) | (3.9) | (4.5) | (6.8) | (7.7) | (7.5) | (7.4) | (9.9) | (7.1) | (6.3) | (6.0) | (5.8) | (5.5) | (5.2) | (5.0) | (4.0) | (3.2) | (3.0) | (3.4) | (2.1) | (2.9) | (3.2) | (3.1) | (2.5) | (3.5) | (3.9) | (3.3) | (3.3) | (2.9) | (2.6) | (2.8) | (2.9) | (2.7) | (3.0) | (3.1) | (4.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | (0.1) | - | - | (0.0) | - | - | - | - | - | - | - | - | 1.2 | - | - | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | (11.4) | (10.8) | (7.4) | (7.5) | (6.7) | (3.9) | (4.5) | (6.7) | (7.8) | (7.2) | (7.0) | (9.5) | (6.4) | (4.8) | (5.9) | (5.9) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | (1.3) | - | - | - | (0.3) | - | - | - | - | - | (1.0) | - | - | - | - | - | - | - | - | - | 0.9 | - | - | - | 1.1 | - | 0.0 | 0.0 | (0.7) | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (11.4) | (10.8) | (7.4) | (6.4) | (6.7) | (3.9) | (4.5) | (6.7) | (6.5) | (7.2) | (7.0) | (9.5) | (6.1) | (4.8) | (5.9) | (5.2) | (5.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (11.4) | (10.8) | (7.4) | (6.4) | (6.7) | (3.9) | (4.5) | (6.7) | (6.5) | (7.2) | (7.0) | (9.5) | (6.1) | (4.8) | (5.9) | (5.2) | (5.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (11.4) | (10.8) | (7.4) | (6.4) | (6.7) | (3.9) | (4.5) | (6.7) | (6.5) | (7.2) | (7.0) | (9.5) | (6.1) | (4.8) | (5.9) | (5.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (11.4) | (10.8) | (7.4) | (6.4) | (6.7) | (3.9) | (4.5) | (6.7) | (6.5) | (7.2) | (7.0) | (9.5) | (6.1) | (4.8) | (5.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.06) | (0.06) | (0.04) | - | (0.04) | (0.04) | (0.05) | - | (0.11) | (0.12) | (0.12) | - | (0.11) | (0.09) | (0.10) | - | (0.10) | (0.10) | (0.06) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.06) | (0.06) | (0.04) | - | (0.04) | (0.04) | (0.05) | - | (0.11) | (0.12) | (0.12) | - | (0.11) | (0.09) | (0.10) | - | - | - | ||||||||||||||||||||||
| Shares Basic | 195.5 | 183.6 | 173.0 | - | 147.5 | 108.4 | 82.0 | - | 58.9 | 58.8 | 58.7 | - | 56.0 | 55.9 | 55.9 | - | 55,308.8 | 52,460.2 | ||||||||||||||||||||||
| Shares Diluted | 195.5 | 183.6 | 173.0 | - | 147.5 | 108.4 | 82.0 | - | 58.9 | 58.8 | 58.7 | - | 56.0 | 55.9 | 55.9 | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (8.9) | (9.9) | (6.9) | (7.3) | (5.7) | (3.6) | (4.3) | (6.6) | (7.6) | (7.4) | (7.3) | (9.9) | (7.0) | (6.2) | (6.0) | - | - | - | (5.0) | (4.0) | (3.1) | (3.0) | (3.4) | (2.1) | (2.9) | (3.2) | (3.0) | (2.5) | (3.5) | (3.9) | (3.3) | - | - | - | (2.7) | - | - | - | (3.0) | - |
| EBIT | (9.1) | (10.1) | (7.1) | (7.4) | (5.9) | (3.9) | (4.5) | (6.8) | (7.7) | (7.5) | (7.4) | (9.9) | (7.1) | (6.3) | (6.0) | (5.8) | (5.5) | (5.2) | (5.0) | |||||||||||||||||||||
| - |
| Selling General & Administrative | - | - | - | - | - | 7.8 | 6.9 | 7.6 | 7.0 | 6.6 | 6.7 | 9.6 | 9.4 | 9.1 | 8.3 | 8.4 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.8 | 0.8 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 1.0 | 0.4 | 0.5 | 0.4 | 0.4 |
| Amortization of Intangibles | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | - | - | - | - | 0.0 | 0.8 | 0.2 | 0.2 | 0.1 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 31.8 | 23.3 | 32.2 | 29.5 | 21.5 | 12.5 | 11.3 | 12.6 | 11.3 | 11.6 | 14.9 | 13.7 | 13.1 | 16.5 | 16.6 | 21.7 |
| (16.6) |
| (21.3) |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | (0.1) | - | - | 0.0 | - | 0.2 | 0.4 | - | - | - | - |
| Pre-Tax Income | (37.0) | (22.5) | (28.7) | (26.6) | (20.7) | (14.8) | (11.2) | (13.1) | (11.3) | (10.2) | (14.8) | (14.4) | (12.9) | (16.3) | (16.2) | (20.8) |
| (0.4) |
| Net Income From Continuing Ops | (36.0) | (21.5) | (27.5) | (26.3) | (18.9) | (14.8) | (10.4) | (12.2) | (10.2) | (9.5) | (13.1) | (13.2) | (11.2) | (14.8) | (15.2) | (20.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (36.0) | (21.5) | (27.5) | (26.3) | (18.9) | (14.8) | (10.4) | (12.2) | (10.2) | (9.5) | (13.1) | (13.2) | (11.2) | (14.8) | (15.2) | (20.5) |
| Net Income Attributable To Parent | (36.0) | (21.5) | (27.5) | (26.3) | (18.9) | (14.8) | (10.4) | (12.2) | (10.2) | (9.5) | (13.1) | (13.1) | (11.0) | (14.7) | (15.1) | (20.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | (0.2) | (0.1) | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (36.0) | (21.5) | (27.5) | (26.3) | (18.9) | (14.8) | (10.4) | (12.2) | (10.2) | (9.5) | (13.1) | (13.1) | (11.0) | (14.7) | (15.1) | (20.4) |
| EPS Diluted | (0.18) | (0.17) | (0.47) | (0.47) | (0.35) | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 195.5 | 126.9 | 59.0 | 56.0 | 54,010.2 | 30,018.8 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 195.5 | 126.9 | 59.0 | 56.0 | 54,010.2 | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (33.7) | (21.7) | (29.3) | (29.2) | (21.6) | (13.6) | (11.4) | (13.3) | (11.6) | (11.7) | (14.9) | (14.3) | (13.2) | (16.3) | (16.6) | (21.3) |
| 3.0 |
| 2.1 |
| 2.9 |
| 2.2 |
| 1.8 |
| 1.8 |
| 2.0 |
| 1.3 |
| 2.1 |
| 1.8 |
| 1.7 |
| 1.7 |
| 2.0 |
| 1.8 |
| 2.1 |
| 2.0 |
| 1.6 |
| 1.7 |
| 1.6 |
| 1.7 |
| 1.6 |
| 1.7 |
| 1.5 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 5.1 |
| 4.9 |
| 3.6 |
| 2.8 |
| 2.9 |
| 3.2 |
| 2.2 |
| 3.0 |
| 3.1 |
| 2.9 |
| 2.6 |
| 3.4 |
| 3.4 |
| 3.2 |
| 2.9 |
| 2.9 |
| 2.7 |
| 2.7 |
| 2.8 |
| 2.6 |
| 3.0 |
| 3.2 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (5.5) |
| (5.2) |
| (4.1) |
| (5.2) |
| (3.2) |
| (3.0) |
| (3.4) |
| - |
| (2.9) |
| - |
| - |
| - |
| (3.5) |
| - |
| - |
| - |
| (2.8) |
| (2.6) |
| - |
| - |
| (2.8) |
| (1.0) |
| - |
| - |
| (5.2) |
| (3.1) |
| (5.2) |
| (3.2) |
| (3.0) |
| (3.4) |
| (1.2) |
| (2.9) |
| (3.2) |
| (3.0) |
| (2.5) |
| (2.6) |
| (3.9) |
| (3.2) |
| (3.3) |
| (1.7) |
| (2.6) |
| (2.7) |
| (2.6) |
| (2.1) |
| (1.0) |
| (3.8) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.2) |
| (3.1) |
| (5.2) |
| (3.2) |
| (3.0) |
| (3.4) |
| (1.2) |
| (2.9) |
| (3.2) |
| (3.0) |
| (2.5) |
| (2.6) |
| (3.9) |
| (3.2) |
| (3.3) |
| (1.7) |
| (2.6) |
| (2.7) |
| (2.6) |
| (2.1) |
| (1.0) |
| (3.8) |
| (4.0) |
| (5.5) |
| (5.2) |
| (3.1) |
| (5.2) |
| (3.2) |
| (3.0) |
| (3.4) |
| (1.2) |
| (2.9) |
| (3.2) |
| (3.0) |
| (2.5) |
| (2.6) |
| (3.9) |
| (3.2) |
| (3.3) |
| (1.7) |
| (2.6) |
| (2.7) |
| (2.6) |
| (2.1) |
| (1.0) |
| (3.8) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.2) |
| (5.5) |
| (5.2) |
| (3.1) |
| (5.2) |
| (3.2) |
| (3.0) |
| (3.4) |
| (1.2) |
| (2.9) |
| (3.2) |
| (3.0) |
| (2.5) |
| (2.6) |
| (3.9) |
| (3.2) |
| (3.3) |
| (1.7) |
| (2.6) |
| (2.7) |
| (2.6) |
| (2.1) |
| (1.0) |
| (3.8) |
| (4.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52,458.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| (3.2) |
| (3.0) |
| (3.4) |
| (2.1) |
| (2.9) |
| (3.2) |
| (3.1) |
| (2.5) |
| (3.5) |
| (3.9) |
| (3.3) |
| (3.3) |
| (2.9) |
| (2.6) |
| (2.8) |
| (2.9) |
| (2.7) |
| (3.0) |
| (3.1) |
| (4.0) |