| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.5 | 0.0 | 0.1 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.5 | 0.0 | 0.1 | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 7.8 | 7.9 | 7.9 | 8.0 | 7.6 | 7.0 | 7.6 | 7.5 | 6.5 | 5.8 | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | 43.1 | 42.6 | 42.6 | 42.6 | 42.6 | 42.5 | 42.6 | 40.1 | 40.5 | 40.4 | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 2.4 | 2.7 | 2.4 | 1.9 | 2.7 | 2.7 | 2.5 | 2.6 | 2.4 | 3.0 | 0.4 | 0.4 | 0.3 | 0.1 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | 2.3 | 2.1 | 1.3 | 2.4 | 2.5 | 2.6 | 2.7 | 2.8 | 3.0 | 2.0 | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | 2.8 | 2.6 | 2.7 | 2.9 | 3.0 | 3.1 | 3.2 | 3.3 | 3.4 | 2.4 | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | - | - | 0.1 | 0.5 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 0.1 | 0.5 |
| Receivables | |||||
| Accounts Receivable | 3.7 | 3.2 | 4.5 | 3.9 | - |
| Current Assets | |||||
| Inventory | 7.9 | 7.0 | 5.8 | 3.6 | - |
| Prepaid Expenses | - | - | - | 0.1 | 0.2 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 42.6 | 42.5 | 40.4 | 38.1 | - |
| Accumulated Depreciation | 33.5 | 30.9 | 29.3 | 26.5 | - |
| Property,Plant & Equipment Net | 9.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 2.7 | 2.7 | 3.0 | 0.4 | 0.2 |
| Short Term Debt | 0.5 | 0.5 | 0.4 | 1.6 | - |
| Deferred Revenue Current | 0.1 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 2.1 | 2.6 | 2.0 | 1.9 | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 2.7 | 2.4 | 1.9 | 0.2 | - |
| Retained Earnings | 6.9 | 8.7 | |||
| Supplementary Data | |||||
| Total Debt | 2.6 | 3.1 | 2.4 | 3.5 | - |
| Net debt | - | - | - | 3.4 | - |
| Working Capital | 3.9 | 3.3 | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 14.4 | 15.1 | 14.6 | 14.6 | 15.0 | 13.9 | 14.2 | 14.6 | 13.6 | 15.2 | 0.4 | 0.6 | 0.1 | 0.3 | - |
| - |
| Accumulated Depreciation | 34.0 | 33.5 | 32.9 | 32.2 | 31.6 | 30.9 | 30.2 | 29.4 | 30.0 | 29.3 | - | - | - | - | - |
| Property,Plant & Equipment Net | 9.1 | 9.2 | 9.7 | 10.4 | 11.0 | 11.7 | 12.4 | 10.7 | 10.6 | 11.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 14.5 | 14.3 | 14.1 | 14.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 0.4 | 0.3 | 0.1 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 23.5 | 24.3 | 24.6 | 25.3 | 26.3 | 26.0 | 27.3 | 25.8 | 24.6 | 26.5 | 14.8 | 14.9 | 14.3 | 14.3 | - |
| Short Term Debt | 0.6 | 0.5 | 1.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | - | - | - | - | - |
| Deferred Revenue Current | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | 0.7 | 1.0 | 0.8 | 1.0 | 0.8 | 1.2 | 1.2 | 1.3 | 1.1 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.2 | 11.2 | 12.0 | 10.3 | 10.8 | 10.6 | 10.6 | 10.8 | 9.8 | 11.4 | 1.1 | 1.2 | 0.3 | 0.1 | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.6 | 3.5 | 2.8 | 4.0 | 4.2 | 4.4 | 4.6 | 2.8 | 3.0 | 2.1 | - | - | - | - | - |
| Total Liabilities | 14.8 | 14.8 | 14.8 | 14.3 | 14.9 | 15.0 | 15.2 | 13.6 | 12.8 | 13.5 | 1.6 | 1.7 | 0.8 | 0.6 | - |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.4 |
| 2.4 |
| 2.4 |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 6.0 | 6.9 | 7.2 | 8.6 | 9.0 | 8.7 | 10.2 | 10.2 | 9.9 | 11.1 | (1.1) | (1.0) | (0.6) | (0.3) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 8.7 | 9.5 | 9.8 | 11.0 | 11.4 | 11.0 | 12.1 | 12.1 | 11.9 | 13.1 | 10.4 | 10.0 | 9.5 | 9.5 | 0.0 |
| Total Equity | 8.7 | 9.5 | 9.8 | 11.0 | 11.4 | 11.0 | 12.1 | 12.1 | 11.9 | 13.1 | 10.4 | 10.0 | 9.5 | 9.5 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 3.1 | 3.9 | 2.6 | 4.3 | 4.3 | 3.3 | 3.6 | 3.7 | 3.8 | 3.8 | (0.8) | (0.6) | (0.2) | 0.1 | - |
| Book Value | 8.7 | 9.5 | 9.8 | 11.0 | 11.4 | 11.0 | 12.1 | 12.1 | 11.9 | 13.1 | 10.4 | 10.0 | 9.5 | 9.5 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | 11.9 | 11.9 | 11.6 | 12.8 | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 15.1 | 13.9 | 15.2 | 10.8 | 0.7 |
| 11.7 |
| 11.1 |
| 11.6 |
| - |
| Long Term Investments | - | - | - | 14.0 | 146.6 |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | 0.3 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 24.3 | 26.0 | 26.5 | 22.5 | 147.4 |
| - |
| 0.3 |
| - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | - |
| Accrued Expenses | 0.7 | 0.8 | 1.1 | 0.5 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 11.2 | 10.6 | 11.4 | 9.4 | 0.2 |
| - |
| - |
| 0.3 |
| - |
| Deferred Tax Liabilities | - | - | 0.1 | 1.3 | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 3.5 | 4.4 | 2.1 | 3.5 | - |
| Total Liabilities | 14.8 | 15.0 | 13.5 | 13.0 | 5.2 |
| 11.1 |
| 9.2 |
| (4.4) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 9.5 | 11.0 | 13.1 | 9.5 | 10.2 |
| Total Equity | 9.5 | 11.0 | 13.1 | 9.5 | 10.2 |
| 3.8 |
| 1.3 |
| 0.5 |
| Book Value | 9.5 | 11.0 | 13.1 | 9.5 | 10.2 |
| Tangible Book Value | - | - | 12.8 | - | - |