| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 58.5 | 0.2 | 5.2 | 5.6 | 0.9 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 58.5 | 0.2 | 5.2 | 5.6 | 0.9 | - |
| Receivables | ||||||
| Accounts Receivable | 0.4 | 1.6 | 1.2 | 1.3 | 0.9 | - |
| Current Assets | ||||||
| Inventory | 7.8 | 7.8 | 6.0 | 4.5 | 0.1 | - |
| Prepaid Expenses | 2.0 | 1.0 | 0.7 | 1.7 | 7.1 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 0.0 | 6.5 | 6.4 | 6.8 | 6.2 | - |
| Accumulated Depreciation | 0.0 | 5.8 | 5.7 | 5.5 | 5.2 | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | 2.2 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | 0.0 | - | - |
| Common Equity | ||||||
| Common Stock | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 606.0 | 124.1 | - | - | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 7.5 | 58.5 | 23.7 | 0.7 | 0.4 | - | 2.4 | 0.4 | 0.8 | 5.2 | 3.7 | 4.4 | 3.1 | - | 6.6 | |||||||
| 2.0 |
| 1.1 |
| 0.8 |
| 1.7 |
| 7.1 |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 244.7 | 12.5 | 14.7 | 14.1 | 9.0 | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.6 |
| 0.7 |
| 1.3 |
| 1.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | 22.3 | 22.3 | 22.3 | - | - |
| Intangible Assets | 22.3 | 0.0 | 16.1 | 18.6 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 250.2 | 50.8 | 55.4 | 58.6 | 14.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | 0.0 | - | - |
| Accrued Expenses | 2.3 | 3.1 | 1.8 | 0.4 | - | - |
| Other Current Liabilities | - | 0.5 | - | - | - | - |
| Total Current Liabilities | 18.0 | 29.8 | 39.5 | 13.9 | 7.5 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.1 | 0.1 | 0.1 | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 18.0 | 39.3 | 59.8 | 52.8 | 11.8 | - |
| (374.6) |
| (112.6) |
| (113.3) |
| (45.0) |
| 2.3 |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | (0.4) | (0.4) | (0.4) | (0.3) | (0.1) | - |
| Total Stockholders Equity | 232.6 | 11.9 | (3.9) | 6.1 | 2.3 | 2.3 |
| Total Equity | 232.2 | 11.5 | (4.3) | 5.8 | 2.2 | 2.3 |
| 226.7 |
| (17.3) |
| (24.8) |
| 0.2 |
| 1.5 |
| - |
| Book Value | 232.6 | 11.9 | (3.9) | 6.1 | 2.3 | 2.3 |
| Tangible Book Value | 210.3 | (10.4) | (42.4) | (34.8) | - | - |
| 10.0 |
| 1.0 |
| 0.9 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 32.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 40.1 | 58.5 | 23.7 | 0.7 | 0.4 | - | 2.4 | 0.4 | 0.8 | 5.2 | 3.7 | 4.4 | 3.1 | - | 6.6 | 10.0 | 1.0 | 0.9 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.5 | 0.4 | 0.3 | 1.1 | 0.6 | - | 2.7 | 2.1 | 2.6 | 1.9 | 2.8 | 1.8 | 2.1 | - | 0.8 | 1.1 | 1.0 | 0.9 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 7.4 | 7.8 | 5.3 | 6.3 | 6.2 | - | 3.7 | 4.8 | 5.1 | 6.1 | 7.3 | 7.5 | 7.9 | - | 0.1 | 0.2 | 0.1 | 0.1 | - | - | - | - |
| Prepaid Expenses | 1.3 | 2.0 | 0.6 | 1.0 | 0.7 | - | 0.8 | 0.9 | 1.0 | 0.8 | 1.2 | 0.8 | 1.0 | - | 9.7 | 5.2 | 7.9 | 7.1 | ||||
| Other Current Assets | 1.3 | 2.0 | 0.6 | 1.0 | 0.9 | - | 0.8 | 0.9 | 1.0 | 0.8 | 1.2 | 0.8 | 1.0 | - | 9.7 | 5.2 | 7.9 | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 224.6 | 244.7 | 316.5 | 9.1 | 9.8 | - | 9.6 | 8.2 | 9.4 | 14.0 | 17.8 | 17.4 | 16.9 | - | 18.2 | 46.4 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | - | 6.5 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 6.6 | - | 8.1 | 6.3 | 6.2 | 6.2 | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | - | 5.8 | 5.7 | 5.7 | 5.7 | 5.6 | 5.5 | 5.5 | - | 5.4 | 5.3 | 5.2 | |||||
| Property,Plant & Equipment Net | - | 0.0 | 0.0 | 0.0 | 0.6 | - | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 1.1 | - | 2.7 | 0.9 | 1.0 | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | 22.3 | - | - | - | - | - | ||||
| Intangible Assets | - | - | 12.1 | 12.7 | 13.3 | - | 14.4 | 15.0 | 15.6 | 16.1 | 17.1 | 17.6 | 18.1 | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 340.6 | 250.2 | 355.5 | 48.7 | 47.6 | - | 49.2 | 48.4 | 50.2 | 55.4 | 60.3 | 60.4 | 60.8 | - | 23.2 | 51.5 | 14.9 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | 2.8 | 2.4 | 2.0 | - | 1.5 | 0.5 | 0.2 | 0.2 | - | - | - | - |
| Short Term Debt | - | - | - | 11.5 | 11.5 | - | 11.5 | 11.5 | 11.5 | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | ||||||
| Accrued Expenses | 1.3 | 2.3 | 2.8 | 2.9 | 3.2 | - | 1.8 | 3.0 | 3.1 | 0.1 | 1.7 | 1.4 | 1.3 | - | 0.2 | 0.2 | - | - | ||||
| Other Current Liabilities | - | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | 7.2 | 7.2 | - | - | - | - | |||||
| Total Current Liabilities | 18.3 | 18.0 | 16.8 | 30.4 | 28.7 | - | 27.2 | 25.8 | 32.5 | 39.4 | 26.0 | 20.9 | 16.3 | - | 9.3 | 12.7 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | 0.1 | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 18.3 | 18.0 | 16.8 | 40.2 | 38.3 | - | 36.6 | 34.9 | 46.8 | 59.8 | 57.6 | 54.0 | 49.1 | - | 17.2 | 38.3 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.4 | 0.2 | 0.2 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 772.2 | 606.0 | 480.2 | - | - | - | - | - | - | - | - | - | - | - | 43.3 | 15.5 | (0.0) | |||||
| Retained Earnings | (450.7) | (374.6) | (142.1) | (116.3) | (115.1) | - | (110.1) | (106.9) | (111.3) | (113.3) | (107.1) | (103.7) | (94.8) | - | (37.0) | (2.1) | 1.3 | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | (0.4) | (0.4) | (0.4) | (0.4) | (0.4) | - | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.3) | (0.3) | - | (0.3) | (0.3) | (0.3) | |||||
| Total Stockholders Equity | 322.7 | 232.6 | 339.2 | 8.9 | 9.7 | - | 13.0 | 13.8 | 3.9 | (3.9) | 3.0 | 6.8 | 12.0 | - | 6.3 | 13.5 | 1.3 | |||||
| Total Equity | 322.3 | 232.2 | 338.8 | 8.5 | 9.3 | - | 12.6 | 13.4 | 3.4 | (4.3) | 2.7 | 6.5 | 11.6 | - | 6.0 | 13.1 | 1.0 | 2.2 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | 11.5 | 11.5 | - | 11.5 | 11.5 | 11.5 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | 10.8 | 11.1 | - | 9.1 | 11.1 | 10.7 | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 206.3 | 226.7 | 299.8 | (21.4) | (18.9) | - | (17.6) | (17.6) | (23.1) | (25.4) | (8.2) | (3.5) | 0.6 | - | 8.9 | 33.8 | 2.0 | 1.5 | ||||
| Book Value | 322.7 | 232.6 | 339.2 | 8.9 | 9.7 | - | 13.0 | 13.8 | 3.9 | (3.9) | 3.0 | 6.8 | 12.0 | - | 6.3 | 13.5 | 1.3 | 2.3 | ||||
| Tangible Book Value | - | - | 304.7 | (26.1) | (25.9) | - | (23.7) | (23.5) | (34.0) | (42.4) | (36.4) | (33.1) | (28.4) | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.9 |
| 9.0 |
| - |
| - |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 11.8 |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.8 |
| 2.2 |
| 2.2 |
| 2.3 |
| 2.8 |
| 2.2 |
| 2.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 2.2 |
| 2.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |