| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 45.7 | 59.4 | 23.4 | 66.8 | 226.0 | 78.4 | 89.2 | - | - |
| Restricted Cash | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 215.2 | - | - | - |
| Cash And Short Term Investments | 45.7 | 59.4 | 23.4 | 66.8 | 226.0 | 293.6 | 89.2 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 7.0 | 6.3 | 4.4 | 4.2 | 3.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 10.1 | 10.4 | 9.4 | 9.0 | 7.4 | 6.5 | 5.8 | - | - |
| Accumulated Depreciation | 7.7 | 7.5 | 6.5 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 3.8 | 1.5 | 0.9 | 1.3 | 1.9 | 0.8 | 0.2 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | 10.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.1 | 6.2 | 7.5 | 9.4 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | 10.5 | - | - | - | - |
| Net debt | - | - | - | - | (215.5) | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 56.4 | 45.7 | 49.7 | 75.9 | 49.3 | 59.4 | 44.2 | 49.8 | 56.4 | 23.4 | 26.2 | 103.7 | 59.0 | 66.8 | 29.1 | ||||||||||||||||
| 3.1 |
| 0.8 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 288.5 | 262.3 | 212.6 | 210.5 | 240.5 | 296.7 | 90.0 | - | - |
| 5.8 |
| 5.0 |
| 4.5 |
| 3.5 |
| - |
| - |
| Property,Plant & Equipment Net | 2.4 | 2.9 | 2.9 | 3.3 | 2.4 | 2.0 | 2.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.7 | 8.4 | 9.1 | 11.0 | 11.8 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 7.2 | 9.0 | 9.7 | 11.5 | 12.3 | 0.3 | 1.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 408.9 | 274.1 | 252.0 | 247.2 | 298.6 | 299.0 | 94.1 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.3 | 3.2 | 2.8 | 2.7 | 1.9 | 0.0 | - | - | - |
| Accrued Expenses | 16.6 | 23.3 | 19.5 | 14.1 | 13.3 | 8.2 | 5.2 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 20.4 | 24.8 | 20.5 | 15.4 | 15.2 | 9.0 | 5.4 | - | - |
| 10.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 4.1 | 6.2 | 7.5 | 9.4 | 10.5 | 0.2 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24.5 | 31.0 | 27.9 | 24.8 | 25.7 | 9.2 | 6.1 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (692.2) | (562.8) | (434.9) | (334.2) | (245.1) | (166.4) | (92.7) | - | - |
| Accumulated Other Comprehensive Income | 0.8 | 0.4 | 0.3 | (1.3) | (0.1) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 384.4 | 243.1 | 224.1 | 222.4 | 273.0 | 289.8 | (90.1) | (64.4) | (43.6) |
| Total Equity | 384.4 | 243.1 | 224.1 | 222.4 | 273.0 | 289.8 | (90.1) | (64.4) | (43.6) |
| - |
| - |
| - |
| - |
| Working Capital | 268.0 | 237.4 | 192.1 | 195.1 | 225.4 | 287.7 | 84.6 | - | - |
| Book Value | 384.4 | 243.1 | 224.1 | 222.4 | 273.0 | 289.8 | (90.1) | (64.4) | (43.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 49.1 |
| 112.6 |
| 226.0 |
| 241.1 |
| 170.1 |
| 104.2 |
| 78.4 |
| 62.0 |
| 196.6 |
| 79.4 |
| 89.2 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.0 | 173.9 | 215.2 | 124.6 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 56.4 | 45.7 | 49.7 | 75.9 | 49.3 | 59.4 | 44.2 | 49.8 | 56.4 | 23.4 | 26.2 | 103.7 | 59.0 | 66.8 | 29.1 | 49.1 | 112.6 | 226.0 | 241.1 | 261.1 | 278.1 | 293.6 | 186.6 | 196.6 | 79.4 | 89.2 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.3 | 7.0 | 8.5 | 8.6 | 7.7 | 6.3 | 7.1 | 8.2 | 7.3 | 4.4 | 4.9 | 4.2 | 3.5 | 4.2 | 5.0 | 6.5 | 4.5 | 3.5 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 290.2 | 288.5 | 295.6 | 291.1 | 211.4 | 262.3 | 279.4 | 294.6 | 324.1 | 212.6 | 232.2 | 268.4 | 193.2 | 210.5 | 198.7 | 233.5 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 10.1 | 10.1 | 10.7 | 10.8 | 10.8 | 10.4 | 10.3 | 9.8 | 9.5 | 9.4 | 9.6 | 9.6 | 9.2 | 9.0 | 8.7 | 8.5 | 7.7 | 7.4 | 6.7 | 6.6 | 6.7 | 6.5 | 6.1 | 6.0 | 5.9 | 5.8 | - | - | - | - | - |
| Accumulated Depreciation | 7.9 | 7.7 | 8.2 | 8.0 | 7.8 | 7.5 | 7.2 | 6.9 | 6.7 | 6.5 | 6.6 | 6.3 | 6.0 | 5.8 | 5.6 | 5.5 | 5.2 | ||||||||||||||
| Property,Plant & Equipment Net | 2.1 | 2.4 | 2.6 | 2.8 | 3.0 | 2.9 | 3.1 | 2.9 | 2.8 | 2.9 | 3.1 | 3.3 | 3.1 | 3.3 | 3.0 | 3.0 | 2.5 | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 6.6 | 7.2 | 7.1 | 7.8 | 8.4 | 9.0 | 9.6 | 9.3 | 9.2 | 9.7 | 10.2 | 10.6 | 11.1 | 11.5 | 12.0 | 12.4 | 11.9 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 436.8 | 408.9 | 431.2 | 346.9 | 242.9 | 274.1 | 302.1 | 328.9 | 350.8 | 252.0 | 274.3 | 291.8 | 226.6 | 247.2 | 238.0 | 259.7 | 275.1 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 2.9 | 3.8 | 2.9 | 3.1 | 5.2 | 1.5 | 4.2 | 2.3 | 3.0 | 0.9 | 3.7 | 3.2 | 1.9 | 1.3 | 1.5 | 2.1 | 0.9 | 1.9 | 0.4 | 0.8 | 0.6 | 0.8 | 1.6 | 1.4 | 0.8 | 0.2 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 3.2 | 3.1 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | |||||||||||||||
| Accrued Expenses | 14.9 | 16.6 | 17.3 | 14.9 | 12.5 | 23.3 | 17.0 | 17.2 | 12.2 | 19.5 | 15.2 | 11.3 | 12.9 | 14.1 | 11.8 | 10.4 | 10.9 | 13.3 | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 17.8 | 20.4 | 20.2 | 18.1 | 17.6 | 24.8 | 21.2 | 19.5 | 15.2 | 20.5 | 18.9 | 14.5 | 14.9 | 15.4 | 13.3 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 3.4 | 4.1 | 4.1 | 4.8 | 5.5 | 6.2 | 6.8 | 7.0 | 6.9 | 7.5 | 8.0 | 8.5 | 9.0 | 9.4 | 9.9 | 10.3 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 21.2 | 24.5 | 24.3 | 22.9 | 23.1 | 31.0 | 28.1 | 26.5 | 22.1 | 27.9 | 26.9 | 23.0 | 23.8 | 24.8 | 23.2 | 22.8 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | (728.0) | (692.2) | (661.7) | (629.2) | (592.8) | (562.8) | (526.5) | (491.9) | (459.9) | (434.9) | (406.6) | (381.1) | (358.2) | (334.2) | (313.4) | (288.6) | (268.3) | ||||||||||||||
| Accumulated Other Comprehensive Income | (0.3) | 0.8 | 0.6 | 0.2 | 0.2 | 0.4 | 0.7 | (0.3) | (0.2) | 0.3 | (0.4) | (0.6) | (0.5) | (1.3) | (1.7) | (1.2) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 415.6 | 384.4 | 406.9 | 324.0 | 219.7 | 243.1 | 274.0 | 302.4 | 328.6 | 224.1 | 247.4 | 268.8 | 202.8 | 222.4 | 214.8 | 236.9 | 253.1 | ||||||||||||||
| Total Equity | 415.6 | 384.4 | 406.9 | 324.0 | 219.7 | 243.1 | 274.0 | 302.4 | 328.6 | 224.1 | 247.4 | 268.8 | 202.8 | 222.4 | 214.8 | 236.9 | 253.1 | 273.0 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (230.4) | ||||||||||||
| Working Capital | 272.5 | 268.0 | 275.4 | 273.1 | 193.8 | 237.4 | 258.2 | 275.1 | 308.9 | 192.1 | 213.3 | 253.8 | 178.3 | 195.1 | 185.4 | 221.1 | 227.3 | 225.4 | |||||||||||||
| Book Value | 415.6 | 384.4 | 406.9 | 324.0 | 219.7 | 243.1 | 274.0 | 302.4 | 328.6 | 224.1 | 247.4 | 268.8 | 202.8 | 222.4 | 214.8 | 236.9 | 253.1 | 273.0 | |||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| 3.3 |
| 3.9 |
| 2.0 |
| 3.1 |
| 2.4 |
| 2.6 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 239.1 |
| 240.5 |
| 292.8 |
| 265.0 |
| 280.1 |
| 296.7 |
| 189.1 |
| 199.2 |
| 80.2 |
| 90.0 |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 4.9 |
| 4.8 |
| 4.7 |
| 4.5 |
| 4.3 |
| 4.0 |
| 3.8 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 1.8 |
| 1.8 |
| 2.0 |
| 2.0 |
| 1.9 |
| 2.0 |
| 2.1 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 12.6 |
| 1.4 |
| 1.9 |
| 0.3 |
| 0.7 |
| 0.3 |
| 0.3 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 298.6 |
| 314.2 |
| 268.2 |
| 284.0 |
| 299.0 |
| 191.7 |
| 201.5 |
| 85.1 |
| 94.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 1.9 |
| 1.8 |
| 1.6 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 9.1 |
| 7.1 |
| 8.2 |
| 5.3 |
| 4.4 |
| 4.0 |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.5 |
| 11.8 |
| 15.2 |
| 11.9 |
| 9.9 |
| 7.7 |
| 9.0 |
| 6.9 |
| 5.8 |
| 4.8 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.2 |
| 10.5 |
| 10.7 |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 25.7 |
| 22.6 |
| 9.9 |
| 7.9 |
| 9.2 |
| 7.3 |
| 6.3 |
| 5.4 |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (245.1) |
| (222.3) |
| (203.9) |
| (182.9) |
| (166.4) |
| (138.1) |
| (112.6) |
| (101.6) |
| (92.7) |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.1) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 273.0 |
| 291.5 |
| 258.3 |
| 276.1 |
| 289.8 |
| 184.4 |
| 195.2 |
| (98.4) |
| (90.1) |
| (82.2) |
| (75.9) |
| (70.2) |
| (64.4) |
| (43.6) |
| 291.5 |
| 258.3 |
| 276.1 |
| 289.8 |
| 184.4 |
| 195.2 |
| (98.4) |
| (90.1) |
| (82.2) |
| (75.9) |
| (70.2) |
| (64.4) |
| (43.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 280.9 |
| 255.0 |
| 272.4 |
| 287.7 |
| 182.1 |
| 193.5 |
| 75.5 |
| 84.6 |
| - |
| - |
| - |
| - |
| - |
| 291.5 |
| 258.3 |
| 276.1 |
| 289.8 |
| 184.4 |
| 195.2 |
| (98.4) |
| (90.1) |
| (82.2) |
| (75.9) |
| (70.2) |
| (64.4) |
| (43.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |