| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 12.2 | 15.0 | 24.1 | 24.3 |
| Cost of Revenue | 10.9 | 11.1 | 11.3 | 11.7 |
| Gross Profit | 1.3 | 3.9 | 12.8 | 12.7 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.2 | 0.4 | 0.1 | |
| Operating Income | ||||
| Operating Income | (0.9) | 2.1 | 11.4 | 11.9 |
| Non-Operating | ||||
| Interest Income | - | 0.1 | 0.1 | 0.1 |
| Interest Expense | 0.0 | 0.2 | 0.1 | 0.1 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.2 | (0.1) | (0.1) | 0.1 |
| Net Income From Continuing Ops | 0.7 | 2.1 | 11.5 | 11.9 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.34 | 3.36 | 19.17 | 0.99 |
| EPS Diluted | - | 3.36 | 19.17 | 0.99 |
| Shares Basic | 2.0 | 0.6 | 0.6 | 12.0 |
| Supplementary Data | ||||
| EBITDA | 0.3 | 3.2 | 12.5 | 12.9 |
| EBIT | (0.9) | 2.1 | 11.4 | 11.9 |
| 0.1 |
| General & Administrative | 2.1 | 1.4 | 1.3 | 0.7 |
| Depreciation & Amortization | 1.2 | 1.1 | 1.1 | 0.9 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 2.2 | 1.9 | 1.4 | 0.7 |
| - |
| Other Non-Operating Income | 0.1 | 0.1 | 0.1 | 0.1 |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | 0.7 | 2.1 | 11.5 | 11.9 |
| Net Income Attributable To Parent | 0.7 | 2.1 | 11.5 | 11.9 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 0.7 | 2.1 | 11.5 | 11.9 |
| Shares Diluted | 2.0 | 0.6 | 0.6 | 12.0 |