| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 46.9 | 61.6 | 37.4 | 42.4 | 53.4 | 49.1 | 8.4 | 6.6 | 8.7 | 7.4 | 38.8 | 15.4 | 16.8 | 2.9 | 5.9 | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 49.5 | 46.9 | 91.3 | 65.4 | 83.6 | 61.6 | 410.9 | 33.3 | 35.9 | 37.4 | 38.5 | 40.2 | 40.9 | 42.4 | 43.9 | |||||||||||||||||||||||||
| 7.0 |
| 7.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 290.1 | 314.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 337.0 | 375.6 | 37.4 | 42.4 | 53.4 | 49.1 | 8.4 | 6.6 | 8.7 | 7.4 | 38.8 | 15.4 | 16.8 | 2.9 | 5.9 | 7.0 | 7.8 | - | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.8 | 1.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Current Assets | - | - | 0.2 | 0.3 | 1.1 | 0.9 | 0.1 | 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 343.9 | 376.9 | 37.6 | 42.7 | 54.4 | 50.0 | 8.5 | 6.8 | 12.3 | 21.4 | 38.9 | 15.5 | 16.9 | 3.0 | 6.2 | 7.2 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | - | - | ||||||
| Property,Plant & Equipment Net | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | - | ||||||
| Long Term Investments | 142.5 | 18.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 1.8 | 0.9 | 0.2 | 0.3 | 0.4 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | |||||
| Other Non-Current Assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.6 | 0.6 | 0.1 | 0.1 | 0.2 | 0.3 | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 488.6 | 396.0 | 37.9 | 43.1 | 54.9 | 50.4 | 8.5 | 6.8 | 12.4 | 24.6 | 39.6 | 16.1 | 17.1 | 3.2 | 6.5 | 8.2 | - | ||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | - | - | 0.4 | 0.3 | 1.1 | 1.8 | 0.4 | 0.2 | 0.6 | 1.2 | 0.4 | 0.8 | 0.6 | 0.1 | 0.3 | 0.4 | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Liabilities Current | 0.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |||||||
| Accrued Expenses | - | - | 0.1 | 0.2 | 0.9 | 0.8 | 0.1 | 0.2 | 0.8 | 0.7 | 0.7 | 0.3 | 0.5 | 0.1 | 0.1 | 0.2 | - | - | |||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.4 | 0.1 | 0.4 | 0.5 | - | ||||||
| Total Current Liabilities | 15.4 | 13.0 | 0.6 | 1.1 | 3.5 | 3.5 | 0.9 | 0.8 | 2.1 | 2.4 | 1.5 | 1.4 | 1.5 | 0.3 | 0.8 | 1.2 | |||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.3 | 0.8 | 0.2 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 16.7 | 13.8 | 0.8 | 1.4 | 3.9 | 3.9 | 0.9 | 0.8 | 2.1 | 2.4 | 1.5 | 1.4 | 1.5 | 0.3 | 0.8 | 1.4 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 657.6 | 463.0 | - | - | - | - | - | - | - | - | - | - | 90.5 | 70.9 | 69.4 | 65.1 | - | ||||||
| Retained Earnings | (189.2) | (83.7) | (188.7) | (183.4) | (173.5) | (154.2) | (144.4) | (138.9) | (131.0) | (112.5) | (96.1) | (84.6) | (74.9) | (68.0) | (63.7) | (58.3) | - | ||||||
| Accumulated Other Comprehensive Income | 0.5 | (0.0) | - | - | - | - | - | - | (0.0) | (0.0) | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Stockholders Equity | 471.9 | 382.2 | 37.0 | 41.7 | 51.0 | 46.5 | 7.6 | 6.0 | 10.3 | 22.2 | 38.1 | 14.7 | 15.6 | 2.9 | 5.7 | 6.8 | 7.4 | ||||||
| Total Equity | 471.9 | 382.2 | 37.0 | 41.7 | 51.0 | 46.5 | 7.6 | 6.0 | 10.3 | 22.2 | 38.1 | 14.7 | 15.6 | 2.9 | 5.7 | 6.8 | 7.4 | (38.2) | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 328.5 | 363.8 | 37.0 | 41.6 | 50.9 | 46.5 | 7.6 | 6.0 | 10.2 | 19.0 | 37.4 | 14.1 | 15.4 | 2.7 | 5.5 | 6.0 | - | - | |||||
| Book Value | 471.9 | 382.2 | 37.0 | 41.7 | 51.0 | 46.5 | 7.6 | 6.0 | 10.3 | 22.2 | 38.1 | 14.7 | 15.6 | 2.9 | 5.7 | 6.8 | 7.4 | (38.2) | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| 46.4 |
| 49.1 |
| 53.4 |
| 58.3 |
| 63.2 |
| 66.9 |
| 49.1 |
| 51.1 |
| 11.0 |
| 6.7 |
| 8.4 |
| 9.6 |
| 10.0 |
| 8.0 |
| 6.6 |
| 8.1 |
| 9.6 |
| 12.1 |
| 8.7 |
| 8.1 |
| 9.1 |
| 6.2 |
| 7.4 |
| 8.1 |
| 14.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 339.3 | 290.1 | 257.9 | 263.0 | 265.5 | 314.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 388.8 | 337.0 | 349.2 | 328.4 | 349.1 | 375.6 | 410.9 | 33.3 | 35.9 | 37.4 | 38.5 | 40.2 | 40.9 | 42.4 | 43.9 | 46.4 | 49.1 | 53.4 | 58.3 | 63.2 | 66.9 | 49.1 | 51.1 | 11.0 | 6.7 | 8.4 | 9.6 | 10.0 | 8.0 | 6.6 | 8.1 | 9.6 | 12.1 | 8.7 | 8.1 | 9.1 | 6.2 | 7.4 | 8.1 | 14.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.4 | 6.8 | 6.0 | 3.6 | 3.0 | 1.2 | 2.1 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | 0.5 | 0.8 | 0.2 | 0.4 | 0.6 | 0.9 | 0.3 | 0.6 | 1.2 | 1.5 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 395.2 | 343.9 | 355.2 | 332.0 | 352.1 | 376.9 | 412.9 | 33.8 | 36.7 | 37.6 | 38.9 | 40.8 | 41.7 | 42.7 | 44.6 | 47.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
| Accumulated Depreciation | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Long Term Investments | 107.1 | 142.5 | 151.8 | 23.1 | 24.0 | 18.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.7 | 1.8 | 2.0 | 2.1 | 0.8 | 0.9 | 0.9 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 504.5 | 488.6 | 509.3 | 357.4 | 377.1 | 396.0 | 414.1 | 33.8 | 36.7 | 37.9 | 39.2 | 41.1 | 42.1 | 43.1 | 45.0 | 48.1 | 51.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.6 | 1.1 | 1.0 | 1.1 | 1.1 | 2.2 | 1.6 | 1.8 | 0.8 | 0.6 | 0.2 | 0.4 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.8 | 0.6 | 1.2 | 1.1 | 1.0 | 1.2 | 1.1 | 0.8 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.4 | 0.7 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | - | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.9 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 16.6 | 15.4 | 21.0 | 12.1 | 11.7 | 13.0 | 18.0 | 1.3 | 1.6 | 0.6 | 1.0 | 1.6 | 1.3 | 1.1 | 1.9 | 2.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.3 | 1.5 | 1.7 | 0.7 | 0.8 | 0.8 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 17.8 | 16.7 | 22.5 | 13.8 | 12.4 | 13.8 | 18.9 | 1.3 | 1.6 | 0.8 | 1.2 | 1.8 | 1.5 | 1.4 | 2.2 | 3.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 705.2 | 657.6 | 643.2 | 470.0 | 466.5 | 463.0 | 397.3 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (221.0) | (189.2) | (159.6) | (129.3) | (104.7) | (83.7) | (57.9) | (193.4) | (190.8) | (188.7) | (187.7) | (186.2) | (184.7) | (183.4) | (182.2) | (179.9) | (176.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.5) | 0.5 | 0.2 | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 486.7 | 471.9 | 486.8 | 343.6 | 364.7 | 382.2 | 342.4 | (29.0) | (7.1) | 37.0 | 38.0 | 39.2 | 40.5 | 41.7 | 42.7 | 45.0 | 47.9 | |||||||||||||||||||||||
| Total Equity | 486.7 | 471.9 | 486.8 | 343.6 | 364.7 | 382.2 | 342.4 | (29.0) | (7.1) | 37.0 | 38.0 | 39.2 | 40.5 | 41.7 | 42.7 | 45.0 | 47.9 | 51.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 378.6 | 328.5 | 334.2 | 319.9 | 340.4 | 363.8 | 394.9 | 32.5 | 35.1 | 37.0 | 37.9 | 39.2 | 40.4 | 41.6 | 42.6 | 44.8 | 47.8 | 50.9 | ||||||||||||||||||||||
| Book Value | 486.7 | 471.9 | 486.8 | 343.6 | 364.7 | 382.2 | 342.4 | (29.0) | (7.1) | 37.0 | 38.0 | 39.2 | 40.5 | 41.7 | 42.7 | 45.0 | 47.9 | 51.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (38.2) |
| (19.7) |
| (5.7) |
| (0.7) |
| (0.6) |
| (0.1) |
| (19.7) |
| (5.7) |
| (0.7) |
| (0.6) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (19.7) |
| (5.7) |
| (0.7) |
| (0.6) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.4 |
| 1.6 |
| 1.8 |
| 0.9 |
| 0.8 |
| 0.5 |
| 0.7 |
| 0.1 |
| 0.3 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.6 |
| 0.5 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.5 |
| 54.4 |
| 59.7 |
| 64.8 |
| 68.7 |
| 50.0 |
| 51.9 |
| 11.6 |
| 7.4 |
| 8.5 |
| 9.9 |
| 10.3 |
| 8.5 |
| 6.8 |
| 8.4 |
| 10.0 |
| 12.7 |
| 12.3 |
| 16.4 |
| 16.7 |
| 19.9 |
| 21.4 |
| 23.8 |
| 26.7 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.9 |
| 60.2 |
| 65.3 |
| 69.2 |
| 50.4 |
| 52.0 |
| 11.6 |
| 7.5 |
| 8.5 |
| 9.9 |
| 10.4 |
| 8.6 |
| 6.8 |
| 8.4 |
| 10.1 |
| 12.8 |
| 12.4 |
| 16.9 |
| 17.3 |
| 20.6 |
| 24.6 |
| 28.7 |
| 32.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.0 |
| 25.0 |
| 50.0 |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.8 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.8 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.7 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 3.5 |
| 3.2 |
| 3.7 |
| 2.9 |
| 3.5 |
| 1.5 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.2 |
| 1.2 |
| 1.3 |
| 0.8 |
| 1.0 |
| 1.1 |
| 1.7 |
| 2.1 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.4 |
| 2.2 |
| 1.7 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.9 |
| 3.6 |
| 4.1 |
| 3.3 |
| 3.9 |
| 1.5 |
| 1.3 |
| 1.2 |
| 0.9 |
| 1.2 |
| 1.2 |
| 1.3 |
| 0.8 |
| 1.0 |
| 1.1 |
| 1.7 |
| 2.1 |
| 2.6 |
| 2.5 |
| 2.6 |
| 2.4 |
| 2.2 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (173.5) |
| (167.8) |
| (163.1) |
| (158.3) |
| (154.2) |
| (149.0) |
| (147.0) |
| (145.7) |
| (144.4) |
| (143.2) |
| (142.0) |
| (140.6) |
| (138.9) |
| (137.4) |
| (135.9) |
| (133.7) |
| (131.0) |
| (126.8) |
| (122.4) |
| (116.8) |
| (112.5) |
| (108.3) |
| (103.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.0 |
| 56.6 |
| 61.2 |
| 65.9 |
| 46.5 |
| 50.5 |
| 10.3 |
| 6.3 |
| 7.6 |
| 8.8 |
| 9.2 |
| 7.3 |
| 6.0 |
| 7.5 |
| 9.0 |
| 11.1 |
| 10.3 |
| 14.4 |
| 14.7 |
| 18.0 |
| 22.2 |
| 26.5 |
| 30.9 |
| 56.6 |
| 61.2 |
| 65.9 |
| 46.5 |
| 50.5 |
| 10.3 |
| 6.3 |
| 7.6 |
| 8.8 |
| 9.2 |
| 7.3 |
| 6.0 |
| 7.5 |
| 9.0 |
| 11.1 |
| 10.3 |
| 14.4 |
| 14.7 |
| 18.0 |
| 22.2 |
| 26.5 |
| 30.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.5 |
| 61.1 |
| 65.9 |
| 46.5 |
| 50.4 |
| 10.2 |
| 6.2 |
| 7.6 |
| 8.8 |
| 9.1 |
| 7.2 |
| 6.0 |
| 7.4 |
| 9.0 |
| 11.0 |
| 10.2 |
| 13.8 |
| 14.1 |
| 17.3 |
| 19.0 |
| 21.6 |
| 25.0 |
| 56.6 |
| 61.2 |
| 65.9 |
| 46.5 |
| 50.5 |
| 10.3 |
| 6.3 |
| 7.6 |
| 8.8 |
| 9.2 |
| 7.3 |
| 6.0 |
| 7.5 |
| 9.0 |
| 11.1 |
| 10.3 |
| 14.4 |
| 14.7 |
| 18.0 |
| 22.2 |
| 26.5 |
| 30.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |