| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 4.4 | 3.0 | - | - |
| Cost of Revenue | 2.5 | 2.2 | - | - |
| Gross Profit | 2.0 | 0.8 | - | - |
| Operating Expenses | ||||
| Research & Development | 0.8 | 0.0 | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.8 | 0.7 | - | |
| Operating Income | ||||
| Operating Income | (5.8) | (6.4) | - | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | 0.0 | 0.0 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.1 | 0.1 | - | - |
| Net Income From Continuing Ops | (3.5) | (6.3) | - | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.60) | (0.30) | - | - |
| EPS Diluted | (0.60) | (0.30) | - | - |
| Shares Basic | 5.8 | 5.4 | 5.0 | 20.0 |
| Supplementary Data | ||||
| EBITDA | (5.5) | (6.2) | - | - |
| EBIT | (5.8) | (6.4) | - | - |
| - |
| General & Administrative | 5.9 | 6.2 | - | - |
| Depreciation & Amortization | 0.3 | 0.2 | - | - |
| Amortization of Intangibles | 0.3 | 0.2 | - | - |
| Other Operating Expenses | 2.5 | 0.2 | - | - |
| Total Operating Expenses | 7.8 | 7.1 | - | - |
| - |
| Other Non-Operating Income | 2.4 | 0.2 | - | - |
| Pre-Tax Income | (3.4) | (6.2) | - | - |
| - |
| Net Income | (3.5) | (6.3) | - | - |
| Net Income Attributable To Parent | (3.5) | (6.3) | - | - |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (3.5) | (6.3) | - | - |
| Shares Diluted | 5.8 | 5.4 | 5.0 | 20.0 |