| Net Income | |
| Net Income | 1,048.0 | 809.0 | 406.0 |
| Cash From Operating Activities | |
| Depreciation & Amortization | 2,047.0 | 2,026.0 | 1,798.0 |
| Amortization Of Intangibles | 86.0 | 87.0 | - |
| Stock-Based Compensation | - | - | - |
| Deffered Income Tax | 194.0 | (207.0) | (299.0) |
| Asset Impairments | 246.0 | 244.0 | 75.0 |
| Gains & Losses On Investments | 273.0 | 201.0 | - |
| Change In Accounts Receivable | - | - | - |
| Change In Inventory | (328.0) | (332.0) | (420.0) |
| Change In Accounts Payable | - | - | - |
| Change In Other Working Capital | - | - | - |
| Other Operating Activities | 712.0 | - | - |
| Cash From Operating Activities | 4,052.0 | 2,554.0 | 2,250.0 |
| Cash From Investing Activities | |
| Capital Expenditures | - | - | - |
| Acquisitions | 113.0 | 560.0 | 110.0 |
| Divestitures | 92.0 | 153.0 | 1,329.0 |
| Purchase Of Investments | - |
| Cash From Financing Activities | |
| Debt Issued | - | - | - |
| Debt Repaid | - | - | - |
| Common Stock Issuance | 1.0 | 2.0 | 893.0 |
| Common Stock Repurchased | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | (19.0) | (88.0) | 42.0 |
| Net Change In Cash | 666.0 | 1,119.0 | 1,925.0 |
| Cash Beginning Of Period | - | - | - |
| Cash End Of Period |
| Free Cash Flow | |
| Free Cash Flow | - | - | - |
| Free Cash Flow To Equity | - | - | - |