Name: OSK Income Statement - Oshkosh Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

OSK - Oshkosh Corp.

USD | NYSE | Consumer Cyclical

OSK Income Statement - Oshkosh Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q2 FY 14
Revenues
Revenues	2,317.8	2,688.8	2,688.6	2,732.1	2,312.8	2,598.1	2,741.4	2,846.9	2,543.8	2,466.8	2,509.9	2,413.1	2,268.1	2,203.6	2,066.7	2,066.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	10,427.3	10,422.3	10,730.2	9,657.9	8,282.0	7,737.3	6,856.8	8,382.0	7,705.5	6,829.6	6,279.2	6,098.1	6,808.2	7,665.1	8,141.1	7,538.5	9,820.6	5,253.1
Cost of Revenue	8,696.3	8,603.3	8,760.8	7,977.1	7,227.6	6,469.1	5,740.4	6,864.6	6,349.8	5,655.2	5,223.4	5,058.9	5,625.5	6,473.3	7,134.2	6,447.2	7,850.6
Gross Profit	1,731.0	1,819.0	1,969.4	1,680.8	1,054.4	1,268.2	1,116.4	1,517.4	1,355.7	1,174.4	1,055.8	1,039.2	1,182.7	1,191.8	1,006.9	1,091.3
Operating Expenses
Research & Development	164.0	173.7	169.1	133.6	113.4	103.1	103.9	99.0	99.3	98.0	103.1	147.9	142.0	112.9	109.1
Operating Income
Operating Income	846.1	939.5	1,010.7	837.6	372.3	592.1	484.8	797.0	656.0	470.3	364.0	398.6	503.3	505.7
Non-Operating
Interest Income	11.2	8.7	7.6	14.8	9.5	3.5	7.5	6.8	15.3	4.9	2.1	2.5	2.0	11.4	1.9	4.7
Tax & Net
Income Tax Expense	165.2	191.5	210.0	190.0	97.5	36.4	111.9	171.3	123.8	127.2	92.4	99.2	125.0	131.7	65.2
Per Share
EPS Basic	9.20	-	-	-	-	-	-	-	6.38	3.82	2.94	2.94	3.66	3.60	2.52	3.01
Supplementary Data
EBITDA	1,077.2	1,163.6	1,210.8	997.5	479.9	696.1	589.0	912.2	776.5	600.6	492.8	523.1	630.1	632.5	518.6	670.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	39.1	40.5	39.4	45.0	48.8	45.5	40.2	44.1	39.3	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	215.6	198.2	196.2	213.3	211.0	209.2	226.4	220.0	196.8	224.3	201.6	185.4	199.1	159.4	166.3	167.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	60.6	58.3	56.3	55.9	53.6	53.7	51.9	47.9	46.6	77.3	26.3	25.8	30.5	38.8	21.1	21.3
Amortization of Intangibles	14.3	13.9	13.9	15.5	16.4	18.2	15.4	15.7	15.6	23.6	10.0	4.2	3.9	3.0	3.0	2.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	229.9	212.1	210.1	232.8	224.5	223.4	239.8	285.2	210.3	239.0	211.6	189.6	203.0	168.0	171.4	170.7

Operating Income
Operating Income	82.0	212.0	260.4	291.7	175.4	223.9	266.2	260.9	259.7	215.4	256.5	234.9	130.8	147.0	117.2	76.3	31.8	143.3	203.8	140.8	95.9	118.6	133.6	109.1	257.8	175.6	160.5	223.2	156.4	74.5	211.9	80.4	36.2	146.8	91.4	30.3	136.6	109.7	65.7	174.3

Non-Operating
Interest Income	4.5	2.2	2.5	2.0	2.0	2.4	1.9	1.7	1.6	1.5	1.9	5.2	6.2	4.7	2.5	1.3	1.0	0.6	0.5	0.6	0.6	0.7	1.6	1.3	1.6	2.0	2.2	1.9	8.1	1.7	1.4	1.0	0.8	0.5	0.5	0.5	0.6	0.6	0.8	0.4
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(1.1)	(0.2)	(0.5)	(0.9)	(1.9)	(0.6)	(1.2)	(7.0)	(2.8)	(0.2)	(2.4)	(0.3)	(6.7)	(1.3)	(0.4)	(1.8)
Other Non-Operating Income	(2.0)	(2.5)	6.1	7.3	0.5	4.1	3.6	(1.5)	(2.0)	0.6	2.6	4.8	5.8	(32.0)	(6.8)	(15.1)	1.1
Pre-Tax Income	54.7	181.8	238.4	270.9	150.9	198.9	238.1	229.1	236.9	195.2	241.4	231.6	129.4	105.5	99.5	49.3

Tax & Net
Income Tax Expense	10.5	47.8	41.7	65.2	36.8	45.2	56.6	53.5	54.7	44.2	55.3	56.3	34.2	29.1	32.2	15.4	20.8	24.4	(21.9)	33.2	13.2	28.0	38.3	20.7	53.7	36.2	39.7	44.6	36.2	4.7	70.1	23.6	5.2	48.4	20.3	1.7	34.8	29.5	16.2	56.0
Net Income From Continuing Ops	43.1	133.8	196.2	204.8	112.2	153.1	180.3	168.6	179.4	150.8	183.7	175.0	88.5	75.1	66.9	32.1	(0.2)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	43.1	133.8	196.2	204.8	112.2	153.1	180.3	168.6	179.4	150.8	183.7	175.0	88.5	75.1	66.9	32.1	(0.2)
Net Income Attributable To Parent	43.1	133.8	196.2	204.8	112.2	153.1	180.3	168.6	179.4	150.8	183.7	175.0	88.5	75.1	66.9	32.1
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	43.1	133.8	196.2	204.8	112.2	153.1	180.3	168.6	179.4	150.8	183.7	175.0	88.5	75.1	66.9

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.24
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	62.8	-	64.1	64.5	64.8	-	65.3	65.5	65.7	-	65.3	65.3	65.4	-	65.4	65.6	66.4	-
Shares Diluted	63.3	-	64.6	64.8	65.1	-	65.7	65.9	66.1	-	65.9	65.7	65.8	-	65.8	66.0	66.4	-

Supplementary Data
EBITDA	142.6	270.3	316.7	347.6	229.0	277.6	318.1	308.8	306.3	292.7	282.8	260.7	161.3	185.8	138.3	97.6	58.2	183.4	224.5	162.5	122.5	138.9	154.0	137.1	276.9	194.3	189.2	243.2	176.3	105.9	233.0	100.8	68.3	165.2	110.1	61.3	152.7	125.9	96.2	191.3
EBIT	82.0	212.0	260.4	291.7	175.4	223.9	266.2	260.9	259.7	215.4	256.5	234.9	130.8	147.0	117.2	76.3	31.8	143.3	203.8