| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 5.1 | 1.7 | 1.0 | 1.7 | 0.9 | 2.6 | - | - | - | - | - |
| Restricted Cash | 5.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 3.5 | - | 5.4 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.1 | 1.7 | 1.0 | 1.7 | 0.9 | 2.6 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 3.5 | 4.7 | 3.9 | 4.8 | 6.5 | 0.7 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 6.3 | 8.6 | 11.1 | 11.1 | 14.4 | 16.2 | - | - | - | - | - |
| Prepaid Expenses | 0.5 | 0.6 | 1.0 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | 32.3 | 32.6 | 30.4 | - | - | - | - | - |
| Accumulated Depreciation | 11.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 8.1 | 8.7 | 6.3 | 5.3 | 10.8 | 7.0 | - | - | - | - | - |
| Short Term Debt | 23.2 | 23.6 | 25.0 | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 2.4 | - | - | - | 1.6 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 36.1 | 26.1 | 24.5 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 25.6 | 23.6 | 25.0 | 26.1 | 25.6 | 24.8 | - | - | - | - | - |
| Net debt | 20.6 | 21.9 | 24.0 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 5.1 | 1.0 | 0.9 | 3.7 | 0.7 | - | - |
| Restricted Cash | 5.4 | 0.3 | 0.3 | 0.2 | 0.7 | 5.4 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.1 | 1.0 | 0.9 | 3.7 | 0.7 | - | - |
| Receivables | |||||||
| Accounts Receivable | 3.5 | 3.9 | 6.5 | 6.3 | 0.1 | - | - |
| Current Assets | |||||||
| Inventory | 6.3 | 11.1 | 14.4 | 15.4 | 18.7 | - | - |
| Prepaid Expenses | 0.5 | 1.0 | 0.2 | 0.2 | 1.4 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | 34.3 | 32.6 | 25.0 | 23.4 | - | - |
| Accumulated Depreciation | 11.2 | 9.8 | 7.6 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 8.1 | 6.3 | 10.8 | 6.3 | 17.6 | - | - |
| Short Term Debt | 23.2 | 25.0 | 23.9 | 21.0 | 32.4 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 2.4 | 1.7 | 1.6 | - | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | - | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 36.1 | 24.5 | 23.3 | 23.3 | 10.9 | - | |
| Supplementary Data | |||||||
| Total Debt | 25.6 | 26.7 | 25.6 | 21.0 | 32.6 | - | - |
| Net debt | 20.6 | 25.7 | 24.7 | 17.4 | 31.9 | - | - |
| 0.5 |
| 0.2 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 18.4 | 23.4 | 20.8 | 21.0 | 24.4 | 28.3 | - | - | - | - | - |
| - |
| - |
| 8.6 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 29.7 | 24.1 | 24.5 | 23.7 | 25.1 | 23.4 | - | - | - | - | - |
| Long Term Investments | - | - | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 3.6 | 3.7 | 4.3 | 4.7 | 5.0 | 2.8 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | 0.6 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 53.2 | 52.6 | 51.1 | 51.4 | 56.5 | 57.7 | - | - | - | - | - |
| 26.1 |
| 23.9 |
| 24.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 39.7 | 44.8 | 41.0 | 39.1 | 40.5 | 37.2 | - | - | - | - | - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 42.3 | 46.8 | 43.2 | 39.8 | 42.5 | 37.5 | - | - | - | - | - |
| 24.2 |
| 23.3 |
| 23.3 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (28.5) | (23.7) | (18.5) | (13.1) | (8.5) | (2.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.2) | (1.2) | (2.2) | (2.3) | (2.3) | (2.3) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.0 | 3.1 | 2.7 | 1.4 | 0.1 | 0.2 | - | - | - | - | - |
| Total Stockholders Equity | 7.0 | 2.7 | 5.2 | 10.3 | 14.0 | 19.9 | - | 16.7 | 15.2 | 11.3 | 7.7 |
| Total Equity | 11.0 | 5.8 | 7.9 | 11.7 | 14.1 | 20.2 | - | 16.7 | 15.2 | 11.3 | 7.7 |
| 24.4 |
| 24.7 |
| 22.2 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (21.4) | (21.4) | (20.1) | (18.1) | (16.1) | (8.9) | - | - | - | - | - |
| Book Value | 7.0 | 2.7 | 5.2 | 10.3 | 14.0 | 19.9 | - | 16.7 | 15.2 | 11.3 | 7.7 |
| Tangible Book Value | 3.4 | (1.0) | 0.9 | 5.6 | 9.0 | 17.2 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 18.4 | 20.8 | 24.4 | 31.9 | 54.2 | - | - |
| - |
| Property,Plant & Equipment Net | 29.7 | 24.5 | 25.1 | 19.4 | 19.4 | - | - |
| Long Term Investments | - | - | 0.2 | 0.2 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 3.6 | 4.3 | 5.0 | 3.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | - | 0.0 | 0.1 | 0.0 | 0.1 | - | - |
| Deferred Tax Assets | - | - | - | 0.6 | 0.7 | - | - |
| Other Non-Current Assets | - | - | 0.2 | 0.8 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 53.2 | 51.1 | 56.5 | 57.2 | 76.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | 0.1 | 0.2 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 39.7 | 41.0 | 40.5 | 31.6 | 60.6 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 42.3 | 43.2 | 42.5 | 31.6 | 60.8 | - | - |
| - |
| Retained Earnings | (28.5) | (18.5) | (8.5) | 2.5 | 2.7 | - | - |
| Accumulated Other Comprehensive Income | (2.2) | (2.2) | (2.3) | (1.9) | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | 4.0 | 2.7 | 0.1 | 0.3 | 0.9 | - | - |
| Total Stockholders Equity | 7.0 | 5.2 | 14.0 | 25.3 | 14.3 | 11.3 | 7.7 |
| Total Equity | 11.0 | 7.9 | 14.1 | 25.6 | 15.2 | 11.3 | 7.7 |
| Working Capital | (21.4) | (20.1) | (16.1) | 0.4 | (6.4) | - | - |
| Book Value | 7.0 | 5.2 | 14.0 | 25.3 | 14.3 | 11.3 | 7.7 |
| Tangible Book Value | 3.4 | 0.9 | 9.0 | 22.4 | 14.2 | - | - |