| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | 0.1 | - | - | 1.7 | - | - | - | - | - | - | 0.1 | 0.2 | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | 0.0 | - | 0.1 | 0.8 | 3.7 | 4.3 | 1.4 | 0.6 | 10.5 | 8.8 | 9.1 | 7.4 | 3.6 | 3.5 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (4.9) | (3.2) | (3.6) | (6.6) | (9.7) | (9.1) | (7.6) | (4.3) | (0.7) | (13.8) | (13.8) | (13.7) | (12.7) | (8.3) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | 111.6 | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.56 | 0.59 | 0.01 | (0.02) | 0.01 | (0.03) | (0.11) | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | (9.1) | (7.5) | (4.3) | (0.7) | (13.8) | (13.7) | (13.7) | (12.6) | (8.3) | (8.0) | (11.8) | ||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.0 | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.1 | 0.1 | 0.0 | 0.1 | 0.6 | 0.5 | 0.6 | 1.0 | 1.6 | 2.6 | 0.9 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 1.8 | 2.8 | 3.0 | 2.8 | 2.3 | 2.1 | 2.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.9 | 2.5 | 0.5 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.2 | 0.2 | 0.3 | 0.6 | 0.1 | 3.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1.9 | 2.5 | 0.5 | 0.1 | 0.1 | 0.0 | 3.3 | 0.1 | 0.2 | 0.1 | 0.1 | 6.3 | 0.3 | 4.5 | 0.6 | 0.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (1.9) | (2.5) | (0.5) | (0.1) | (0.1) | (0.0) | (3.3) | (0.1) | (0.2) | (0.1) | 0.0 | (6.3) | (0.3) | (4.5) | (0.6) | (0.3) | (4.3) | (1.5) | (1.8) | (3.8) | (2.0) | (3.3) | (1.6) | 0.0 | (2.6) | (1.2) | (0.9) | (1.2) | (1.0) | 0.4 | (0.2) | (0.2) | (0.8) | (2.4) | (3.5) | (3.9) | (4.0) | (3.5) | (3.3) | (3.7) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 1.0 | 0.6 | 1.1 | 0.3 | 0.6 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.4) | 364.4 | (0.6) | 0.3 | (0.3) | (0.6) | (0.1) | (0.2) | (0.3) | (0.7) | 0.0 | (0.5) | (0.3) | (0.8) | (0.3) | 16.2 | (0.7) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.2) | 250.3 | (1.1) | 0.2 | (0.4) | (0.7) | (3.4) | (0.3) | (0.5) | (0.8) | 0.0 | (6.9) | (0.6) | (5.3) | (0.9) | 16.0 | (5.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.2) | 250.3 | (1.1) | 0.2 | (0.4) | (0.7) | (3.4) | (0.3) | (0.5) | (0.8) | 0.0 | (6.9) | (0.6) | (5.3) | (0.9) | 16.0 | (5.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.2) | 250.3 | (1.0) | 0.3 | (0.3) | (0.6) | (3.3) | (0.2) | (0.4) | (0.7) | 0.1 | (6.8) | (0.5) | (5.3) | (0.8) | 16.0 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.2) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.2) | 250.3 | (1.0) | 0.3 | (0.3) | (0.6) | (3.3) | (0.2) | (0.4) | (0.7) | 0.1 | (6.8) | (0.5) | (5.3) | (0.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | (0.01) | 0.00 | 0.00 | - | 0.00 | (0.02) | 0.00 | - | 0.00 | 0.04 | (0.01) | - | 0.00 | (0.01) | (0.03) | - | (0.02) | 0.01 | - | - | - | (0.02) | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | - | 0.00 | 0.00 | - | (0.01) | 0.00 | 0.00 | - | 0.00 | - | 0.00 | - | 0.00 | 0.04 | - | - | ||||||||||||||||||||||
| Shares Basic | 443.8 | - | 426.4 | 408.3 | 407.4 | - | 407.3 | 401.6 | 399.4 | - | 397.8 | 394.4 | 392.4 | - | 386.8 | 379.2 | 377.4 | - | ||||||||||||||||||||||
| Shares Diluted | 443.8 | - | - | 452.8 | 407.4 | - | 407.3 | 401.6 | 399.4 | - | 397.8 | - | 392.4 | - | 386.8 | 418.8 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (2.0) | - | - | - | (2.6) | - | - | - | - | - | - | - | (0.8) | - | - | - | (4.0) | - | - | - |
| EBIT | (1.9) | (2.5) | (0.5) | (0.1) | (0.1) | (0.0) | (3.3) | (0.1) | (0.2) | (0.1) | 0.0 | (6.3) | (0.3) | (4.5) | (0.6) | (0.3) | (4.3) | (1.5) | (1.8) | |||||||||||||||||||||
| - |
| 5.3 |
| 12.1 |
| 22.3 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 4.9 | 3.2 | 0.4 | 0.6 | 4.9 | 5.5 | 5.0 | 2.9 | 0.1 | 3.4 | 5.0 | 4.6 | 5.2 | 4.7 | 4.7 | 5.4 | 5.9 | 8.9 |
| Depreciation & Amortization | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | - | - | - | 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | - | - | - | 1.5 | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.9 | 3.2 | 3.6 | 6.7 | 9.7 | 9.1 | 9.3 | 4.3 | 0.7 | 13.8 | 13.8 | 13.7 | 12.7 | 8.4 | 8.2 | 11.9 | 18.5 | 31.2 |
| (8.1) |
| (11.9) |
| (18.5) |
| (31.2) |
| 0.0 |
| 0.1 |
| Interest Expense | - | - | - | 1.0 | 3.0 | 2.0 | 2.0 | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 363.6 | 363.8 | (1.2) | (1.6) | 14.4 | (1.4) | (2.4) | (2.3) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.7 | (0.1) |
| Pre-Tax Income | - | 360.6 | (4.8) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Net Income From Continuing Ops | 247.1 | 249.0 | (4.8) | (8.2) | 4.7 | (10.5) | (10.0) | (6.6) | (2.7) | (13.8) | (13.7) | (13.7) | (12.6) | (8.3) | (8.1) | (9.7) | (23.8) | (28.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 247.1 | 249.0 | (4.8) | (8.2) | 4.7 | (10.5) | (10.0) | (6.6) | (2.7) | (13.8) | (13.7) | (13.7) | (12.6) | (8.3) | (8.1) | (9.7) | (23.8) | (28.9) |
| Net Income Attributable To Parent | 247.4 | 249.3 | (4.5) | (7.9) | 5.1 | (9.4) | (9.5) | (6.6) | (0.7) | (13.8) | (13.7) | (13.7) | (12.6) | (8.3) | (8.1) | (9.7) | (23.8) | (24.7) |
| Less: Minority Interest | (0.2) | (0.3) | (0.3) | (0.3) | (0.4) | (1.1) | (0.5) | - | - | - | - | - | - | - | - | - | - | (4.2) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.8 | - | - | - | - |
| Net Income To Common Shareholders | 247.4 | 249.3 | (4.5) | (7.9) | 5.1 | (9.4) | (9.5) | (6.6) | (0.7) | (13.8) | (13.7) | (13.7) | (12.6) | (13.1) | (8.1) | (9.7) | (23.8) | (35.1) |
| - |
| - |
| EPS Diluted | 0.56 | 0.59 | (0.01) | (0.02) | 0.01 | (0.03) | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 443.8 | 421.0 | 404.4 | 384.1 | 384.1 | 303.1 | 88.1 | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 443.8 | 422.2 | 404.4 | 396.2 | 457.3 | 303.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| (18.4) |
| (31.0) |
| EBIT | (4.9) | (3.2) | (3.6) | (6.6) | (9.7) | (9.1) | (7.6) | (4.3) | (0.7) | (13.8) | (13.8) | (13.7) | (12.7) | (8.3) | (8.1) | (11.9) | (18.5) | (31.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.2 |
| 2.8 |
| 0.5 |
| 0.8 |
| 0.7 |
| 0.9 |
| 2.7 |
| 1.0 |
| 0.6 |
| 0.8 |
| 0.6 |
| (0.6) |
| 0.1 |
| 0.1 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.9 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.3 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 1.5 |
| 1.8 |
| 3.8 |
| 2.0 |
| 3.3 |
| 1.6 |
| 1.4 |
| 3.0 |
| 1.2 |
| 0.9 |
| 1.2 |
| 1.0 |
| (0.4) |
| 0.2 |
| 0.2 |
| 0.8 |
| 2.4 |
| 3.5 |
| 3.9 |
| 4.0 |
| 3.5 |
| 3.3 |
| 3.7 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.1 |
| 1.1 |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.5) |
| (0.0) |
| 0.2 |
| (1.1) |
| (0.6) |
| (0.4) |
| 0.6 |
| (2.0) |
| - |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.9) |
| (3.6) |
| (3.1) |
| (3.9) |
| (2.0) |
| 0.6 |
| (4.7) |
| (3.8) |
| (1.0) |
| (1.2) |
| (0.6) |
| (1.6) |
| (0.2) |
| (0.2) |
| (0.8) |
| (2.4) |
| (3.5) |
| (3.9) |
| (4.0) |
| (3.5) |
| (3.2) |
| (3.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.9) |
| (3.6) |
| (3.1) |
| (3.9) |
| (2.0) |
| 0.6 |
| (4.7) |
| (3.8) |
| (1.0) |
| (1.2) |
| (0.6) |
| (1.6) |
| (0.2) |
| (0.2) |
| (0.8) |
| (2.4) |
| (3.5) |
| (3.9) |
| (4.0) |
| (3.5) |
| (3.2) |
| (3.6) |
| (4.8) |
| (1.8) |
| (1.6) |
| (3.2) |
| (2.8) |
| (3.4) |
| (2.0) |
| 0.6 |
| (4.7) |
| (3.5) |
| (1.0) |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (2.4) |
| (3.5) |
| (3.9) |
| (4.0) |
| (3.5) |
| (3.2) |
| (3.6) |
| (0.2) |
| (0.3) |
| (0.3) |
| (0.3) |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| (4.8) |
| (1.8) |
| (1.6) |
| (3.2) |
| (2.8) |
| (3.4) |
| (2.0) |
| 0.6 |
| (4.7) |
| (3.5) |
| (1.0) |
| (1.2) |
| (1.0) |
| (0.2) |
| (0.2) |
| (0.2) |
| (0.2) |
| (2.4) |
| (3.5) |
| (3.9) |
| (4.0) |
| (3.5) |
| (3.2) |
| (3.6) |
| 0.00 |
| (0.01) |
| - |
| - |
| - |
| 0.01 |
| - |
| - |
| - |
| (0.02) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 370.4 |
| 369.5 |
| 94.2 |
| - |
| 89.0 |
| 88.2 |
| - |
| - |
| - |
| 65.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 370.4 |
| 369.5 |
| - |
| - |
| - |
| 94.7 |
| - |
| - |
| - |
| 65.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.8) |
| (2.0) |
| (3.3) |
| (1.6) |
| 0.0 |
| (2.6) |
| (1.2) |
| (0.9) |
| (1.2) |
| (1.0) |
| 0.4 |
| (0.2) |
| (0.2) |
| (0.8) |
| (2.4) |
| (3.5) |
| (3.9) |
| (4.0) |
| (3.5) |
| (3.3) |
| (3.7) |