Name: OUT Income Statement - Outfront Media Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

OUT - Outfront Media Inc.

USD | NYSE | Real Estate

OUT Income Statement - Outfront Media Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	429.6	513.3	467.5	460.2	390.7	493.2	451.9	477.3	408.5	501.2	454.8	468.8	395.8	494.7	453.7	450.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	1,870.6	1,831.7	1,830.9	1,820.6	1,772.1	1,463.9	1,236.3	1,782.2	1,606.2	1,520.5	1,513.9	1,513.8	1,353.8	1,294.0	1,284.6
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	335.5	293.5	425.5	(253.2)	282.5	168.3	72.5	309.1	234.8	241.7	204.9	86.4	183.1	238.8
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	1.9	2.0	11.0	4.0	9.4	(3.4)	1.1	10.9	4.9	4.1	5.4	5.4	(206.0)	96.6	89.0
Per Share
EPS Basic	1.03	0.83	1.54	(2.70)	0.83	0.05	(0.56)	0.97	0.76	0.90	0.66	(0.21)	2.69	1.26	0.99
EPS Diluted
Supplementary Data
EBITDA	492.9	453.7	577.0	(92.7)	433.2	313.7	218.3	455.4	376.6	431.5	429.1	315.5	385.3	434.6	398.0
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	107.3	111.2	105.2	110.6	114.7	109.6	108.7	119.1	110.5	107.9	105.3	108.6	107.9	110.3	106.5	106.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	37.9	73.5	22.4	23.6	40.7	42.4	37.3	35.7	36.1	38.4	39.0	41.2	41.9	39.8	40.1	36.7
Amortization of Intangibles	17.2	17.5	17.6	17.4	17.1	18.4	18.7	17.3	17.6	18.2	19.7	21.5	21.8	21.0	20.2	17.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	373.7	379.8	377.6	404.0	376.8	382.1	380.6	248.2	394.5	385.0	396.2	907.0	385.6	394.9	379.4	370.3

Operating Income
Operating Income	55.9	133.5	89.9	56.2	13.9	111.1	71.3	229.1	14.0	116.2	58.6	(438.2)	10.2	99.8	74.3	79.9	28.5	105.2	65.0	29.1	(31.0)	39.5	25.1	(25.9)	33.8	98.0	85.5	88.7	36.9	91.3	78.9	32.9	31.7	70.4	80.3	65.0	26.0	58.2	63.5	59.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	(0.2)	0.3	0.3	0.0	1.9	0.1	0.5	0.2	(0.2)	0.2	(0.2)	(0.3)	(0.8)	0.9	0.4	1.2
Other Non-Operating Income	-	-	0.0	0.0	-	-	(0.1)	1.1	-	0.2	(0.1)	0.2	0.0	0.1	(0.3)	0.1	(0.1)
Pre-Tax Income	19.9	96.6	52.3	19.7	(22.1)	74.5	34.1	187.9	(27.4)	67.5	18.3	(477.7)	(27.5)	64.0	40.4	48.4

Tax & Net
Income Tax Expense	0.4	0.1	1.2	0.2	0.5	0.6	(0.2)	11.1	(0.5)	1.8	1.4	0.4	0.4	10.6	(0.3)	1.2	(2.1)	2.6	1.1	(2.4)	(4.7)	0.8	3.5	(1.5)	(1.7)	2.4	3.3	6.2	(1.0)	2.5	1.0	8.1	(6.7)	4.9	2.0	0.9	(3.7)	4.8	(1.5)	3.4
Net Income From Continuing Ops	19.3	96.8	51.4	19.5	(20.7)	74.0	34.8	177.0	(27.1)	65.9	16.7	(478.4)	(28.7)	54.3	41.1	48.4	0.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	19.3	96.8	51.4	19.5	(20.7)	74.0	34.8	177.0	(27.1)	65.9	16.7	(478.4)	(28.7)	54.3	41.1	48.4	0.1
Net Income Attributable To Parent	19.1	96.8	51.3	19.5	(20.6)	74.0	34.6	176.8	(27.2)	65.6	17.0	(478.9)	(28.9)	54.0	40.8	48.0
Less: Minority Interest	0.2	0.0	0.1	0.0	(0.1)	0.0	0.2	0.2	0.1	0.3	(0.3)	0.5	0.2	0.3	0.3	0.4	0.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	19.1	95.5	49.1	17.3	(22.8)	71.8	32.4	174.6	(29.4)	63.4	14.8	(481.1)	(31.1)	51.8	38.6

Per Share
EPS Basic	0.11	-	0.29	0.10	(0.14)	-	0.20	1.08	(0.18)	-	0.09	(2.92)	(0.19)	-	0.24	0.28	(0.04)	-	0.18	(0.05)	(0.52)	-	(0.14)	(0.44)	0.04	-	0.27	0.35	0.04	-	0.33	(0.04)	0.06	-	0.36	0.27	0.02	-	0.28	0.21
EPS Diluted	0.11	-	0.29	0.10	(0.14)	-	0.20	1.04	(0.18)	-	0.09	(2.92)	(0.19)	-	0.23	0.28	(0.04)	-
Shares Basic	175.5	-	167.2	167.1	166.4	-	162.0	161.9	161.4	-	165.0	165.0	164.5	-	164.0	164.0	152.0	-
Shares Diluted	177.1	-	176.3	168.0	166.4	-	163.2	170.5	161.4	-	165.2	165.0	164.5	-	164.6	164.6	152.0	-

Supplementary Data
EBITDA	93.8	207.0	112.3	79.8	54.6	153.5	108.6	264.8	50.1	154.6	97.6	(397.0)	52.1	139.6	114.4	116.6	62.6	141.6	101.3	65.4	5.4	76.4	61.4	10.7	69.8	98.4	136.6	137.7	82.7	96.4	125.7	79.2	75.3	117.3	128.1	113.5	72.6	111.1	118.5	117.9
EBIT	55.9	133.5	89.9	56.2	13.9	111.1	71.3	229.1	14.0	116.2	58.6	(438.2)	10.2	99.8	74.3	79.9	28.5	105.2	65.0