| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.7 | 0.1 | 6.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 7.1 | 7.3 | 0.6 | 0.4 | 1.5 | 208.4 | 12.6 | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 30.1 | 25.6 | 36.8 | 28.6 | 24.6 | 46.9 | 63.4 | 42.2 | 33.8 | 50.0 | 9.6 | 6.6 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (47.7) | (42.4) | (61.9) | (59.3) | (55.5) | 124.2 | (81.4) | (61.4) | (52.9) | (65.0) | (22.5) | (13.2) |
| Non-Operating | ||||||||||||
| Interest Income | 2.3 | 2.0 | 3.9 | 4.9 | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | (24.2) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | - | - | - | (0.74) | (0.77) | 1.78 | (1.39) | - | - | - | - | - |
| EPS Diluted | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | (47.6) | (42.2) | (61.3) | (58.7) | (55.0) | 124.4 | (81.1) | (61.2) | (52.8) | (64.9) | (22.5) | (13.2) |
| EBIT | (47.7) | (42.4) | ||||||||||
| 1.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 208.4 |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 11.2 | 6.6 | 5.9 | 6.5 | 6.7 | 5.9 | 7.9 | 12.6 | 10.4 | 10.6 | 5.3 | 6.0 | 6.6 | 5.6 | 5.2 | 6.0 | 7.8 | 18.1 | 4.9 | 7.7 | 16.2 | 16.9 | 15.9 | 16.0 | 14.6 | 12.1 | 11.6 | 9.1 | 9.3 | 8.7 | 8.5 | 8.1 | 8.5 | 6.7 | 5.9 | 6.1 | 31.3 | 4.0 | 2.7 | 1.8 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 6.7 | 6.4 | 6.8 | 4.9 | 6.0 | 4.9 | 5.5 | 8.1 | 7.2 | 7.7 | 6.8 | 8.2 | 8.3 | 6.7 | 7.6 | 8.3 | 9.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | (0.3) | 0.2 | |||||||||||||||||||||||
| Total Operating Expenses | 17.8 | 13.0 | 12.7 | 11.3 | 12.7 | 10.8 | 13.4 | 20.7 | 17.6 | 18.3 | 12.1 | 14.2 | 15.0 | 12.2 | 12.8 | 14.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (17.8) | (12.3) | (12.5) | (5.1) | (12.6) | (10.7) | (13.2) | (20.5) | (17.4) | (18.2) | (12.0) | (14.2) | (14.9) | (12.2) | (12.8) | (14.3) | (16.3) | (26.4) | (11.7) | (14.3) | 176.6 | (21.6) | (16.4) | (23.1) | (20.3) | (17.3) | (16.8) | (13.3) | (14.1) | (13.1) | (13.2) | (13.2) | (13.4) | (11.0) | (9.4) | (10.3) | (34.3) | - | (5.8) | (5.4) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.7 | 0.8 | 0.3 | 0.4 | 0.5 | 0.7 | 0.9 | 1.0 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.9 | 22.0 | 0.4 | 0.4 | 2.3 | 1.5 | (0.8) | 29.0 | 5.7 | 2.9 | 0.8 | 1.8 | 1.5 | 0.6 | 0.8 | (0.3) | 0.2 | |||||||||||||||||||||||
| Pre-Tax Income | (17.0) | 9.7 | (12.2) | (4.7) | (10.2) | (9.3) | (14.0) | 8.5 | (11.7) | (15.3) | (11.3) | (12.4) | (13.4) | (11.6) | (12.0) | (14.6) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.1 | (0.3) | (0.3) | 1.5 | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Net Income From Continuing Ops | (17.0) | 9.7 | (12.2) | (4.7) | (10.2) | (9.3) | (14.0) | 8.5 | (11.7) | (15.3) | (11.3) | (12.4) | (13.4) | (11.5) | (12.0) | (14.6) | (16.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (17.0) | 9.7 | (12.2) | (4.7) | (10.2) | (9.3) | (14.0) | 8.5 | (11.7) | (15.3) | (11.3) | (12.4) | (13.4) | (11.5) | (12.0) | (14.6) | (16.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (17.0) | 9.7 | (12.2) | (4.7) | (10.2) | (9.3) | (14.0) | 8.5 | (11.7) | (15.3) | (11.3) | (12.4) | (13.4) | (11.5) | (12.0) | (14.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (17.0) | 9.7 | (12.2) | (4.7) | (10.2) | (9.1) | (14.0) | 8.4 | (11.7) | (15.3) | (11.3) | (12.4) | (13.4) | (11.5) | (12.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | (0.20) | 0.12 | (0.17) | - | (0.16) | (0.18) | (0.19) | - | (0.17) | (0.21) | (0.23) | - | (0.17) | (0.23) | 2.55 | - | (0.28) | (0.41) | (0.37) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - | (0.20) | 0.12 | (0.17) | - | (0.16) | (0.18) | (0.19) | - | (0.17) | (0.21) | (0.23) | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | 71.0 | 70.9 | 70.7 | - | 70.6 | 70.5 | 70.5 | - | 70.4 | 70.4 | 70.3 | - | ||||||||||||||||||||||
| Shares Diluted | - | - | - | - | - | - | 71.0 | 71.2 | 70.7 | - | 70.6 | 70.5 | 70.5 | - | 70.4 | 70.4 | 70.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (17.8) | (12.2) | (12.5) | (5.0) | (12.4) | (10.5) | (13.1) | (20.4) | (17.3) | (18.0) | (11.9) | (14.1) | (14.7) | (11.9) | (12.7) | (14.2) | (16.2) | (26.2) | (11.7) | (14.3) | 176.6 | (21.4) | (16.4) | (23.1) | (20.2) | (17.1) | (16.8) | (13.3) | (14.0) | (13.0) | (13.2) | (13.2) | (13.4) | (11.0) | (9.4) | (10.3) | (34.2) | - | (5.8) | (5.4) |
| EBIT | (17.8) | (12.3) | (12.5) | (5.1) | (12.6) | (10.7) | (13.2) | (20.5) | (17.4) | (18.2) | (12.0) | (14.2) | (14.9) | (12.2) | (12.8) | (14.3) | (16.3) | (26.4) | (11.7) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 24.8 | 24.1 | 25.7 | 31.1 | 32.4 | 37.2 | 30.6 | 19.3 | 19.1 | 15.0 | 12.9 | 6.6 |
| Depreciation & Amortization | 0.2 | 0.3 | 0.6 | 0.6 | 0.5 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 |
| Other Operating Expenses | - | - | - | - | - | (0.0) | 0.4 | 0.9 | - | - | - | - |
| Total Operating Expenses | 54.9 | 49.7 | 62.5 | 59.7 | 57.1 | 84.2 | 94.0 | 61.4 | 52.9 | 65.0 | 22.5 | 13.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 23.6 | 25.0 | 35.5 | 6.9 | 1.4 | (0.0) | - | 0.9 | 1.0 | 0.2 | 0.1 | 0.0 |
| Pre-Tax Income | (24.2) | (17.4) | (26.4) | (52.3) | (54.2) | 124.2 | (81.0) | - | - | - | - | - |
| (17.4) |
| (26.4) |
| (52.3) |
| (54.2) |
| 122.8 |
| (81.0) |
| (60.5) |
| (52.0) |
| (64.8) |
| (22.4) |
| (13.2) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (24.2) | (17.4) | (26.4) | (52.3) | (54.2) | 122.8 | (81.0) | (60.5) | (52.0) | (64.8) | (22.4) | (13.2) |
| Net Income Attributable To Parent | (24.2) | (17.4) | (26.4) | (52.3) | (54.2) | 122.8 | (81.0) | (60.5) | (52.0) | (64.8) | (22.4) | (13.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (24.2) | (17.4) | (26.4) | (52.3) | (54.2) | 119.8 | (81.0) | (60.5) | (52.0) | (64.8) | (22.4) | (13.2) |
| - |
| (0.74) |
| (0.77) |
| 1.76 |
| (1.39) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | 70.6 | 70.4 | 67.5 | 58.5 | - | - | - | - | - |
| Shares Diluted | - | - | - | 70.6 | 70.4 | 68.1 | 58.5 | - | - | - | - | - |
| (61.9) |
| (59.3) |
| (55.5) |
| 124.2 |
| (81.4) |
| (61.4) |
| (52.9) |
| (65.0) |
| (22.5) |
| (13.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.3 |
| 6.8 |
| 6.6 |
| 15.6 |
| 10.4 |
| 7.4 |
| 7.1 |
| 5.7 |
| 5.2 |
| 5.2 |
| 4.2 |
| 4.7 |
| 4.5 |
| 4.6 |
| 5.1 |
| 5.0 |
| 4.3 |
| 3.5 |
| 4.2 |
| 3.0 |
| - |
| 3.1 |
| 3.6 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.4) |
| (0.0) |
| 0.6 |
| 0.3 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.7 |
| 26.4 |
| 11.7 |
| 14.3 |
| 31.8 |
| 27.3 |
| 23.3 |
| 23.1 |
| 20.3 |
| 17.3 |
| 16.8 |
| 13.3 |
| 14.1 |
| 13.1 |
| 13.2 |
| 13.2 |
| 13.4 |
| 11.0 |
| 9.4 |
| 10.3 |
| 34.3 |
| 7.6 |
| 5.8 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (16.1) |
| (26.3) |
| (11.7) |
| (14.3) |
| 176.5 |
| (22.0) |
| (16.4) |
| (22.6) |
| (20.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (34.2) |
| - |
| - |
| - |
| (26.0) |
| (11.4) |
| (15.8) |
| 176.0 |
| (22.0) |
| (16.4) |
| (22.6) |
| (20.0) |
| (17.0) |
| (16.6) |
| (13.1) |
| (13.8) |
| (12.9) |
| (13.0) |
| (12.9) |
| (13.2) |
| (11.0) |
| (9.4) |
| (10.2) |
| (34.2) |
| (7.6) |
| (5.8) |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (26.0) |
| (11.4) |
| (15.8) |
| 176.0 |
| (22.0) |
| (16.4) |
| (22.6) |
| (20.0) |
| (17.0) |
| (16.6) |
| (13.1) |
| (13.8) |
| (12.9) |
| (13.0) |
| (12.9) |
| (13.2) |
| (11.0) |
| (9.4) |
| (10.2) |
| (34.2) |
| (7.6) |
| (5.8) |
| (5.4) |
| (16.1) |
| (26.0) |
| (11.4) |
| (15.8) |
| 176.0 |
| (22.0) |
| (16.4) |
| (22.6) |
| (20.0) |
| (17.0) |
| (16.6) |
| (13.1) |
| (13.8) |
| (12.9) |
| (13.0) |
| (12.9) |
| (13.2) |
| (11.0) |
| (9.4) |
| (10.2) |
| (34.2) |
| (7.6) |
| (5.8) |
| (5.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.6) |
| (16.1) |
| (21.6) |
| (11.4) |
| (15.8) |
| 168.6 |
| (22.0) |
| (16.4) |
| (22.6) |
| (20.0) |
| (17.0) |
| (16.6) |
| (13.1) |
| (13.8) |
| (12.9) |
| (13.0) |
| (12.9) |
| (13.2) |
| (11.0) |
| (9.4) |
| (10.2) |
| (34.2) |
| (7.6) |
| (5.8) |
| (5.4) |
| (0.17) |
| (0.23) |
| 2.53 |
| - |
| (0.28) |
| (0.41) |
| (0.37) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.9 |
| 67.8 |
| 66.1 |
| - |
| 59.4 |
| 55.6 |
| 54.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.9 |
| 67.8 |
| 66.6 |
| - |
| 59.4 |
| 55.6 |
| 54.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (14.3) |
| 176.6 |
| (21.6) |
| (16.4) |
| (23.1) |
| (20.3) |
| (17.3) |
| (16.8) |
| (13.3) |
| (14.1) |
| (13.1) |
| (13.2) |
| (13.2) |
| (13.4) |
| (11.0) |
| (9.4) |
| (10.3) |
| (34.3) |
| - |
| (5.8) |
| (5.4) |