| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 26.0 | 35.0 | 25.0 | 20.0 | 8.0 | 42.0 | 9.0 | 8.0 | 5.0 | 3.0 | 3.0 | 52.0 | 26.0 | 5.0 | 18.0 | |||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 35.0 | 42.0 | 3.0 | 5.0 | 195.0 | 10.0 | 190.0 | 1,058.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 245.0 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 280.0 | 42.0 | 3.0 | 5.0 | 195.0 | 10.0 | 190.0 | 1,058.0 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 56.0 | 56.0 | 55.0 | 38.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 71,431.0 | 67,638.0 | 66,477.0 | 59,108.0 | 58,322.0 | 57,756.0 | 55,828.0 | 47,093.0 | - | - |
| Accumulated Depreciation | 57,187.0 | 53,274.0 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 810.0 | 600.0 | 284.0 | 393.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 4,392.0 | 4,853.0 | 5,453.0 | 3,177.0 | 4,786.0 | 6,367.0 | 6,974.0 | 3,698.0 | - | - |
| Operating Lease Liabilities Non-Current | 1,105.0 | 737.0 | 832.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 7,061.0 | 4,656.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 5,202.0 | 5,453.0 | 5,737.0 | 3,570.0 | 4,786.0 | 6,885.0 | 6,974.0 | 4,198.0 | - | - |
| Net debt | 4,922.0 | 5,411.0 | 5,734.0 | 3,565.0 | ||||||
| 8.0 |
| 271.0 |
| 195.0 |
| 8.0 |
| 122.0 |
| 9.0 |
| 10.0 |
| 32.0 |
| 39.0 |
| 82.0 |
| 190.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 245.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 26.0 | 280.0 | 25.0 | 20.0 | 8.0 | 42.0 | 9.0 | 8.0 | 5.0 | 3.0 | 3.0 | 52.0 | 26.0 | 5.0 | 18.0 | 8.0 | 271.0 | 195.0 | 8.0 | 122.0 | 9.0 | 10.0 | 32.0 | 39.0 | 82.0 | 190.0 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 1,814.0 | 1,523.0 | 1,174.0 | 1,244.0 | 1,350.0 | 1,369.0 | 1,507.0 | 1,400.0 | 1,452.0 | 1,676.0 | 1,581.0 | 1,479.0 | 1,395.0 | 1,695.0 | 1,702.0 | 2,030.0 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 74,855.0 | 71,431.0 | 70,453.0 | 70,376.0 | 68,833.0 | 67,638.0 | 68,080.0 | 67,291.0 | 66,831.0 | 66,477.0 | 65,450.0 | 64,992.0 | 59,928.0 | 59,108.0 | 58,233.0 | 59,036.0 | 59,041.0 | 58,322.0 | 57,798.0 | 57,887.0 | 58,325.0 | 57,756.0 | 56,708.0 | 56,125.0 | 55,264.0 | 55,828.0 | - | - | - | - | - | - |
| Accumulated Depreciation | 58,926.0 | 57,187.0 | 56,330.0 | 55,993.0 | 54,562.0 | 53,274.0 | 53,263.0 | 52,447.0 | 52,023.0 | 51,837.0 | 50,935.0 | 50,775.0 | 50,017.0 | 49,640.0 | 49,180.0 | 49,842.0 | ||||||||||||||||
| Property,Plant & Equipment Net | 15,929.0 | 14,244.0 | 14,123.0 | 14,383.0 | 14,271.0 | 14,364.0 | 14,817.0 | 14,844.0 | 14,808.0 | 14,640.0 | 14,515.0 | 14,217.0 | 9,911.0 | 9,468.0 | 9,053.0 | 9,194.0 | ||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | 2,843.0 | 2,576.0 | 2,566.0 | 2,579.0 | 2,546.0 | 2,546.0 | 2,586.0 | 2,577.0 | 2,583.0 | 2,599.0 | 2,585.0 | 2,598.0 | 2,584.0 | 2,584.0 | 2,576.0 | 2,617.0 | 2,638.0 | 2,628.0 | ||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Assets | 155.0 | 744.0 | 227.0 | 190.0 | 184.0 | 10.0 | 0.0 | 0.0 | 0.0 | 53.0 | 199.0 | 157.0 | 221.0 | 271.0 | - | - | 13.0 | |||||||||||||||
| Other Non-Current Assets | 1,373.0 | 1,299.0 | 1,296.0 | 1,336.0 | 1,263.0 | 965.0 | 943.0 | 978.0 | 991.0 | 1,015.0 | 1,006.0 | 1,047.0 | 1,009.0 | 1,004.0 | 1,000.0 | 1,078.0 | 1,095.0 | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 22,294.0 | 20,390.0 | 19,388.0 | 19,734.0 | 19,614.0 | 19,254.0 | 19,859.0 | 19,809.0 | 19,834.0 | 19,987.0 | 19,900.0 | 19,519.0 | 15,123.0 | 15,056.0 | 14,374.0 | 14,923.0 | ||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 877.0 | 810.0 | 819.0 | 940.0 | 1,144.0 | 600.0 | 1,024.0 | 1,234.0 | 745.0 | 284.0 | 709.0 | 680.0 | 580.0 | 393.0 | 440.0 | 215.0 | 0.0 | 0.0 | ||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Liabilities Current | 129.0 | 117.0 | 112.0 | 108.0 | 102.0 | 82.0 | 86.0 | 85.0 | 78.0 | 87.0 | 81.0 | 85.0 | 88.0 | 76.0 | 69.0 | 73.0 | ||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 3,213.0 | 2,795.0 | 2,637.0 | 2,874.0 | 3,164.0 | 2,681.0 | 2,892.0 | 3,200.0 | 2,783.0 | 2,812.0 | 3,543.0 | 3,310.0 | 2,632.0 | 2,780.0 | 3,309.0 | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | 5,521.0 | 4,392.0 | 4,393.0 | 4,393.0 | 4,394.0 | 4,853.0 | 4,853.0 | 4,853.0 | 5,453.0 | 5,453.0 | 5,454.0 | 5,454.0 | 3,176.0 | 3,177.0 | 3,178.0 | 3,687.0 | 4,775.0 | 4,786.0 | 4,791.0 | 4,796.0 | 5,300.0 | 6,367.0 | 7,142.0 | 7,366.0 | 7,006.0 | 6,974.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,169.0 | 1,105.0 | 1,105.0 | 1,147.0 | 1,107.0 | 737.0 | 798.0 | 804.0 | 818.0 | 832.0 | 813.0 | 847.0 | 809.0 | 814.0 | 812.0 | |||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | 182.0 | 402.0 | 432.0 | 359.0 | 298.0 | 202.0 | 239.0 | 216.0 | 113.0 | 110.0 | 143.0 | 184.0 | 198.0 | 184.0 | 135.0 | 53.0 | 9.0 | |||||||||||||||
| Pension Obligations | 75.0 | 75.0 | 78.0 | 76.0 | 73.0 | 74.0 | 79.0 | 77.0 | 75.0 | 74.0 | 77.0 | 76.0 | 73.0 | 73.0 | 98.0 | 101.0 | 101.0 | |||||||||||||||
| Other Non-Current Liabilities | 224.0 | 100.0 | 132.0 | 130.0 | 131.0 | 114.0 | 156.0 | 141.0 | 128.0 | 132.0 | 124.0 | 118.0 | 116.0 | 131.0 | 153.0 | 154.0 | ||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 10,736.0 | 9,195.0 | 9,154.0 | 9,357.0 | 9,534.0 | 8,923.0 | 9,204.0 | 9,481.0 | 9,572.0 | 9,617.0 | 10,348.0 | 10,203.0 | 7,229.0 | 7,367.0 | 7,824.0 | 9,102.0 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 7,061.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Retained Earnings | 1,725.0 | 2,440.0 | 1,570.0 | 1,499.0 | 1,269.0 | 1,506.0 | 1,644.0 | 1,215.0 | 955.0 | 697.0 | (77.0) | (401.0) | (655.0) | (1,081.0) | (2,355.0) | (3,479.0) | (4,772.0) | |||||||||||||||
| Accumulated Other Comprehensive Income | 886.0 | 973.0 | 903.0 | 977.0 | 784.0 | 777.0 | 983.0 | 940.0 | 973.0 | 1,050.0 | 982.0 | 1,043.0 | 991.0 | 991.0 | 963.0 | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Stockholders Equity | 11,558.0 | 11,195.0 | 10,234.0 | 10,377.0 | 10,080.0 | 10,331.0 | 10,655.0 | 10,328.0 | 10,262.0 | 10,370.0 | 9,552.0 | 9,316.0 | 7,894.0 | 7,689.0 | 6,550.0 | 5,821.0 | ||||||||||||||||
| Total Equity | 11,558.0 | 11,195.0 | 10,234.0 | 10,377.0 | 10,080.0 | 10,331.0 | 10,655.0 | 10,328.0 | 10,262.0 | 10,370.0 | 9,552.0 | 9,316.0 | 7,894.0 | 7,689.0 | 6,550.0 | 5,821.0 | 4,684.0 | 5,074.0 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | 6,398.0 | 5,202.0 | 5,212.0 | 5,333.0 | 5,538.0 | 5,453.0 | 5,877.0 | 6,087.0 | 6,198.0 | 5,737.0 | 6,163.0 | 6,134.0 | 3,756.0 | 3,570.0 | 3,618.0 | 3,902.0 | 4,775.0 | 4,786.0 | 4,791.0 | 5,314.0 | 6,418.0 | 6,885.0 | 7,142.0 | 7,366.0 | 7,006.0 | 6,974.0 | - | - | - | - | - | - |
| Net debt | 6,372.0 | 4,922.0 | 5,187.0 | 5,313.0 | 5,530.0 | 5,411.0 | 5,868.0 | 6,079.0 | 6,193.0 | 5,734.0 | 6,160.0 | 6,082.0 | 3,730.0 | 3,565.0 | 3,600.0 | 3,894.0 | 4,504.0 | 4,591.0 | ||||||||||||||
| Working Capital | (1,399.0) | (1,272.0) | (1,463.0) | (1,630.0) | (1,814.0) | (1,312.0) | (1,385.0) | (1,800.0) | (1,331.0) | (1,136.0) | (1,962.0) | (1,831.0) | (1,237.0) | (1,085.0) | (1,607.0) | (1,961.0) | (1,815.0) | |||||||||||||||
| Book Value | 11,558.0 | 11,195.0 | 10,234.0 | 10,377.0 | 10,080.0 | 10,331.0 | 10,655.0 | 10,328.0 | 10,262.0 | 10,370.0 | 9,552.0 | 9,316.0 | 7,894.0 | 7,689.0 | 6,550.0 | 5,821.0 | 4,684.0 | 5,074.0 | ||||||||||||||
| Tangible Book Value | 8,715.0 | 8,619.0 | 7,668.0 | 7,798.0 | 7,534.0 | 7,785.0 | 8,069.0 | 7,751.0 | 7,679.0 | 7,771.0 | 6,967.0 | 6,718.0 | 5,310.0 | 5,105.0 | 3,974.0 | 3,204.0 | 2,046.0 | |||||||||||||||
| 28.0 |
| 23.0 |
| 48.0 |
| 15.0 |
| - |
| - |
| Other Current Assets | 40.0 | 42.0 | 59.0 | 70.0 | 67.0 | 38.0 | 41.0 | 44.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,523.0 | 1,369.0 | 1,676.0 | 1,695.0 | 1,587.0 | 1,247.0 | 1,869.0 | 2,676.0 | - | - |
| 51,837.0 |
| 49,640.0 |
| 49,561.0 |
| 48,306.0 |
| 40,637.0 |
| 38,121.0 |
| - |
| - |
| Property,Plant & Equipment Net | 14,244.0 | 14,364.0 | 14,640.0 | 9,468.0 | 8,761.0 | 9,450.0 | 15,191.0 | 8,972.0 | - | - |
| Long Term Investments | 20.0 | 33.0 | 26.0 | 21.0 | 27.0 | 30.0 | 28.0 | 22.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,576.0 | 2,546.0 | 2,599.0 | 2,584.0 | 2,628.0 | 2,625.0 | 2,611.0 | 2,553.0 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,187.0 | 788.0 | 894.0 | 870.0 | 929.0 | 991.0 | 1,047.0 | 0.0 | - | - |
| Deferred Tax Assets | 744.0 | 10.0 | 53.0 | 271.0 | 0.0 | 0.0 | 601.0 | 835.0 | - | - |
| Other Non-Current Assets | 1,299.0 | 965.0 | 1,015.0 | 1,004.0 | 1,079.0 | 1,143.0 | 1,213.0 | 147.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 20,390.0 | 19,254.0 | 19,987.0 | 15,056.0 | 14,055.0 | 14,469.0 | 21,487.0 | 15,344.0 | - | - |
| 0.0 |
| 518.0 |
| 0.0 |
| 500.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 117.0 | 82.0 | 87.0 | 76.0 | 62.0 | 68.0 | 78.0 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2,795.0 | 2,681.0 | 2,812.0 | 2,780.0 | 2,748.0 | 2,423.0 | 2,432.0 | 2,016.0 | - | - |
| 814.0 |
| 889.0 |
| 938.0 |
| 977.0 |
| 0.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 402.0 | 202.0 | 110.0 | 184.0 | 4.0 | 20.0 | 217.0 | - | - | - |
| Pension Obligations | 75.0 | 74.0 | 74.0 | 73.0 | 104.0 | 129.0 | 119.0 | 105.0 | - | - |
| Other Non-Current Liabilities | 100.0 | 114.0 | 132.0 | 131.0 | 190.0 | 358.0 | 464.0 | 1,769.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,195.0 | 8,923.0 | 9,617.0 | 7,367.0 | 8,981.0 | 10,632.0 | 11,557.0 | 7,897.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 2,440.0 | 1,506.0 | 697.0 | (1,081.0) | (4,479.0) | (5,773.0) | 421.0 | 435.0 | - | - |
| Accumulated Other Comprehensive Income | 973.0 | 777.0 | 1,050.0 | 991.0 | 1,092.0 | 1,076.0 | 1,046.0 | 998.0 | 1,042.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11,195.0 | 10,331.0 | 10,370.0 | 7,689.0 | 5,074.0 | 3,837.0 | 9,930.0 | 7,447.0 | 6,728.0 | 6,126.0 |
| Total Equity | 11,195.0 | 10,331.0 | 10,370.0 | 7,689.0 | 5,074.0 | 3,837.0 | 9,930.0 | 7,447.0 | 6,728.0 | 6,126.0 |
| 4,591.0 |
| 6,875.0 |
| 6,784.0 |
| 3,140.0 |
| - |
| - |
| Working Capital | (1,272.0) | (1,312.0) | (1,136.0) | (1,085.0) | (1,161.0) | (1,176.0) | (563.0) | 660.0 | - | - |
| Book Value | 11,195.0 | 10,331.0 | 10,370.0 | 7,689.0 | 5,074.0 | 3,837.0 | 9,930.0 | 7,447.0 | 6,728.0 | 6,126.0 |
| Tangible Book Value | 8,619.0 | 7,785.0 | 7,771.0 | 5,105.0 | 2,446.0 | 1,212.0 | 7,319.0 | 4,894.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,168.0 |
| 1,587.0 |
| 1,328.0 |
| 1,443.0 |
| 1,239.0 |
| 1,247.0 |
| 1,219.0 |
| 1,474.0 |
| 2,241.0 |
| 1,869.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 50,058.0 |
| 49,561.0 |
| 49,208.0 |
| 49,352.0 |
| 48,811.0 |
| 48,306.0 |
| 46,485.0 |
| 44,489.0 |
| 40,184.0 |
| 40,637.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,983.0 |
| 8,761.0 |
| 8,590.0 |
| 8,535.0 |
| 9,514.0 |
| 9,450.0 |
| 10,223.0 |
| 11,636.0 |
| 15,080.0 |
| 15,191.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,624.0 |
| 2,643.0 |
| 2,633.0 |
| 2,625.0 |
| 2,594.0 |
| 2,580.0 |
| 2,555.0 |
| 2,611.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 540.0 |
| 601.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,079.0 |
| 1,094.0 |
| 1,146.0 |
| 1,143.0 |
| 1,143.0 |
| 1,113.0 |
| 1,103.0 |
| 1,088.0 |
| 1,213.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,900.0 |
| 14,055.0 |
| 13,636.0 |
| 13,767.0 |
| 14,534.0 |
| 14,469.0 |
| 15,157.0 |
| 16,795.0 |
| 21,505.0 |
| 21,487.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 518.0 |
| 1,118.0 |
| 518.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.0 |
| 62.0 |
| 63.0 |
| 74.0 |
| 74.0 |
| 68.0 |
| 66.0 |
| 68.0 |
| 70.0 |
| 78.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,991.0 |
| 3,983.0 |
| 2,748.0 |
| 3,351.0 |
| 3,366.0 |
| 3,461.0 |
| 2,423.0 |
| 1,749.0 |
| 1,653.0 |
| 2,160.0 |
| 2,432.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 876.0 |
| 903.0 |
| 889.0 |
| 900.0 |
| 938.0 |
| 939.0 |
| 938.0 |
| 912.0 |
| 902.0 |
| 883.0 |
| 977.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 20.0 |
| 25.0 |
| 67.0 |
| - |
| 217.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 104.0 |
| 129.0 |
| 128.0 |
| 126.0 |
| 129.0 |
| 123.0 |
| 118.0 |
| 118.0 |
| 119.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.0 |
| 190.0 |
| 215.0 |
| 206.0 |
| 196.0 |
| 358.0 |
| 377.0 |
| 390.0 |
| 402.0 |
| 464.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,216.0 |
| 8,981.0 |
| 9,839.0 |
| 9,833.0 |
| 10,400.0 |
| 10,632.0 |
| 10,805.0 |
| 10,922.0 |
| 11,314.0 |
| 11,557.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4,479.0) |
| (5,827.0) |
| (5,718.0) |
| (5,488.0) |
| (5,773.0) |
| (5,135.0) |
| (3,590.0) |
| 818.0 |
| 421.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,058.0 |
| 1,119.0 |
| 1,092.0 |
| 1,068.0 |
| 1,117.0 |
| 1,094.0 |
| 1,076.0 |
| 1,024.0 |
| 1,000.0 |
| 910.0 |
| 1,046.0 |
| 1,006.0 |
| 1,012.0 |
| 1,031.0 |
| - |
| 1,042.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,684.0 |
| 5,074.0 |
| 3,797.0 |
| 3,934.0 |
| 4,134.0 |
| 3,837.0 |
| 4,352.0 |
| 5,873.0 |
| 10,191.0 |
| 9,930.0 |
| 9,921.0 |
| 10,015.0 |
| 10,360.0 |
| 7,447.0 |
| 6,728.0 |
| 6,126.0 |
| 3,797.0 |
| 3,934.0 |
| 4,134.0 |
| 3,837.0 |
| 4,352.0 |
| 5,873.0 |
| 10,191.0 |
| 9,930.0 |
| 9,921.0 |
| 10,015.0 |
| 10,360.0 |
| 7,447.0 |
| 6,728.0 |
| 6,126.0 |
| 4,783.0 |
| 5,192.0 |
| 6,409.0 |
| 6,875.0 |
| 7,110.0 |
| 7,327.0 |
| 6,924.0 |
| 6,784.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,161.0) |
| (2,023.0) |
| (1,923.0) |
| (2,222.0) |
| (1,176.0) |
| (530.0) |
| (179.0) |
| 81.0 |
| (563.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,797.0 |
| 3,934.0 |
| 4,134.0 |
| 3,837.0 |
| 4,352.0 |
| 5,873.0 |
| 10,191.0 |
| 9,930.0 |
| 9,921.0 |
| 10,015.0 |
| 10,360.0 |
| 7,447.0 |
| 6,728.0 |
| 6,126.0 |
| 2,446.0 |
| 1,173.0 |
| 1,291.0 |
| 1,501.0 |
| 1,212.0 |
| 1,758.0 |
| 3,293.0 |
| 7,636.0 |
| 7,319.0 |
| - |
| - |
| - |
| - |
| - |
| - |