Name: OWL Income Statement - Blue Owl Capital Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

OWL - Blue Owl Capital Inc.

USD | NYSE | Financial Services

OWL Income Statement - Blue Owl Capital Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	138.0	146.8	150.4	138.0	132.6	137.6	140.7	129.4	120.2	111.9	97.6	91.9	85.9	(740.2)	371.0	327.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	573.2	567.8	527.9	387.3	234.0	823.9	249.8	190.9
Cost of Revenue	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	-	-	-	-	-	-	-	-
Non-Operating
Interest Income	45.7	45.2	42.2	22.2	4.4	0.4	-	-
Interest Expense	169.1	163.8	121.9	75.7	60.1	27.7
Tax & Net
Income Tax Expense	55.0	42.4	48.8	25.6	(9.4)	(65.2)	(0.1)	0.2
Net Income From Continuing Ops	348.4	305.5	420.4	220.8	(40.2)
Per Share
EPS Basic	0.13	0.12	0.20	0.12	(0.02)	-	-	-
EPS Diluted	0.13	0.10	0.20	0.10	(0.02)	-
Supplementary Data
EBITDA	-	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	183.9	187.8	181.3	188.1	190.8	121.4	121.3	93.5	76.7	69.7	65.5	51.5	56.1	55.0	68.0	54.4	43.3
Depreciation & Amortization	6.4	-	-	-	5.6	-	-	-	2.8	-	-	-	1.9	-	-	-
Amortization of Intangibles	84.5	87.4	92.7	89.5	89.5	76.7	68.7	56.7	56.2	56.8	56.7	115.9	70.9	64.7	65.8	64.9
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	644.3	588.6	615.3	603.8	606.2	492.5	461.1	377.3	357.7	377.3	336.2	375.7	324.6	367.5	368.6	337.4

Non-Operating
Interest Income	11.8	11.3	11.6	11.0	11.2	11.4	12.2	13.8	4.8	6.1	5.7	5.6	4.8	-	-	-	-	-	-	-	0.0	-	-
Interest Expense	43.9	40.9	42.4	42.0	38.5	32.6	34.1	32.7	22.5	29.8	14.0	13.6	18.4	17.2	15.0	15.1	12.8	9.9
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(13.7)	0.8	(57.4)	(14.8)	(37.0)	(64.8)	(27.6)	(16.3)	(28.8)	(32.4)	(19.3)	(1.8)	(17.9)	(32.1)	(16.5)	6.7	(5.2)
Pre-Tax Income	95.8	167.8	55.3	84.5	40.3	74.1	112.1	156.3	126.8	84.3	74.2	39.4	48.5	(4.1)	(14.1)	(3.4)

Tax & Net
Income Tax Expense	16.2	17.0	7.9	13.8	3.7	3.0	12.8	18.2	14.8	3.1	10.7	5.4	6.4	(5.9)	(4.1)	5.6	(5.0)	(21.8)	(14.4)	(29.2)	0.2	(0.0)	(0.0)
Net Income From Continuing Ops	79.6	150.7	47.4	70.7	36.7	71.1	99.3	138.1	112.0	81.2	63.5	34.0	42.0	1.8	(10.0)	(9.1)	(22.9)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	79.6	150.7	47.4	70.7	36.7	71.1	99.3	138.1	112.0	81.2	63.5	34.0	42.0	1.8	(10.0)	(9.1)	(22.9)
Net Income Attributable To Parent	15.5	47.7	6.3	17.4	7.4	20.7	29.8	33.9	25.1	18.1	15.1	12.9	8.3	1.6	2.1	(1.1)
Less: Minority Interest	64.1	103.1	41.1	53.3	29.2	50.3	69.5	104.1	86.9	63.1	48.4	21.2	33.7	0.2	(12.1)	(7.9)	(11.1)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	15.5	47.7	6.3	17.4	7.4	20.7	29.8	33.9	25.1	18.1	15.1	12.9	8.3	1.6	2.1

Per Share
EPS Basic	0.02	-	0.01	0.03	0.01	-	0.05	0.06	0.05	-	0.03	0.03	0.02	-	0.00	0.00	(0.03)	-	(0.16)	-	-	-	-
EPS Diluted	0.02	-	0.01	0.02	0.00	-	0.04	0.06	0.04	-	0.03	0.02	0.02	-	0.00	0.00	(0.03)	-
Shares Basic	680.4	-	667.1	649.7	625.9	-	575.2	530.1	488.4	-	466.4	459.4	456.2	-	441.5	422.6	417.1	-
Shares Diluted	681.1	-	673.9	656.1	638.5	-	1,491.7	539.4	498.7	-	482.6	1,431.0	461.9	-	1,411.8	1,407.8	417.1	-