| (in millions of USD, except per-share data) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 391.4 | 307.3 | 403.1 | 392.9 | 308.0 | 419.9 | 398.2 | 326.6 | 420.3 | 420.1 | 382.5 | 313.0 | 363.4 | 352.6 | 247.7 | 328.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 1,494.8 | 1,516.6 | 1,571.5 | 1,411.5 | 1,142.1 | 748.8 | 1,107.5 | 1,086.2 | 1,022.6 | 969.3 | 920.3 | 855.5 | 758.9 | 603.9 | 585.3 |
| Cost of Revenue | 565.7 | 562.0 | 575.9 | 522.7 | 435.9 | 333.6 | 470.3 | 473.6 | 442.3 | 412.7 | 402.4 | 386.0 | 345.9 | 276.5 | 294.5 |
| Gross Profit | 929.1 | 954.6 | 995.6 | 888.9 | 706.2 | 415.2 | 637.1 | 612.6 | 580.3 | 556.6 | 517.9 | 469.6 | 413.0 | 327.4 | 290.8 |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (1.1) | 119.0 | 81.0 | 218.8 | 165.5 | (123.8) | 90.6 | 86.0 | 89.9 | 97.5 | 92.8 | 69.0 | 68.8 | 40.7 | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | (2.5) | 23.6 | 14.2 | 50.0 | 33.2 | (30.2) | 22.0 | 18.2 | 32.0 | 36.5 | 35.8 | 19.6 | 14.3 | 4.5 | (2.9) |
| Per Share | |||||||||||||||
| EPS Basic | (0.39) | 5.94 | 3.89 | 10.42 | 7.90 | (5.77) | 3.97 | 3.92 | 3.18 | 1.86 | 2.79 | 1.89 | 1.78 | 4.76 | 0.90 |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | 186.9 | 145.0 | 267.8 | 207.1 | (63.9) | 133.1 | 128.4 | 132.0 | 133.3 | 127.4 | 95.3 | 96.0 | 59.9 | 40.3 |
| EBIT | |||||||||||||||
| 175.1 |
| 160.3 |
| 241.2 |
| 302.0 |
| 282.0 |
| 233.7 |
| 302.6 |
| 272.6 |
| 236.0 |
| 284.7 |
| 272.4 |
| 261.0 |
| 222.3 |
| 283.0 |
| 256.2 |
| 198.6 |
| 260.4 |
| 201.2 |
| 227.6 |
| 242.6 |
| 197.5 |
| 235.0 |
| 234.2 |
| 181.4 |
| Cost of Revenue | 147.5 | 122.1 | 155.5 | 140.6 | 113.5 | 154.9 | 139.8 | 121.2 | 151.6 | 145.0 | 149.8 | 115.3 | 131.3 | 126.2 | 95.2 | 119.0 | 78.9 | 66.3 | 108.2 | 122.2 | 116.2 | 104.4 | 123.3 | 108.5 | 110.8 | 118.7 | 113.0 | 115.1 | 104.3 | 118.2 | 104.8 | 90.7 | 106.0 | 97.3 | 91.3 | 102.2 | 92.7 | 98.2 | 100.1 | 84.6 |
| Gross Profit | 243.9 | 185.3 | 247.6 | 252.3 | 194.5 | 265.0 | 258.4 | 205.4 | 268.7 | 275.1 | 232.6 | 197.7 | 232.1 | 226.4 | 152.5 | 209.6 | 96.3 | 94.1 | 133.0 | 179.8 | 165.8 | 129.3 | 179.3 | 164.1 | 125.2 | 166.0 | 159.4 | 146.0 | 118.1 | 164.8 | 151.5 | 107.9 | 154.4 | 103.9 | 136.3 | 140.4 | 104.8 | 136.8 | 134.1 | 96.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 210.9 | 212.6 | 225.6 | 205.7 | 204.7 | 216.9 | 213.1 | 194.8 | 205.2 | 203.1 | 196.4 | 175.0 | 163.1 | 157.4 | 137.5 | 146.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 16.4 | - | - | 17.0 | 17.2 | 16.6 | 16.5 | 16.0 | 15.3 | 15.2 | 15.6 | 12.6 | 10.6 | 10.2 | 9.9 | 9.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | 1.8 | - | - | 2.4 | - | - | 3.0 | - | - | 3.7 | - | - | - | 0.2 | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 227.3 | - | - | 222.7 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 22.4 | (85.1) | 25.4 | 36.2 | (6.2) | 52.5 | 52.5 | 14.5 | 67.7 | 80.3 | 40.1 | 27.3 | 75.4 | 76.0 | 30.6 | 68.0 | (13.7) | (85.5) | 2.6 | 40.3 | 29.7 | 3.7 | 36.5 | 28.4 | 1.1 | 36.4 | 30.0 | 19.5 | (0.3) | 38.7 | 32.0 | (1.2) | 35.5 | 4.4 | 29.6 | 32.7 | 4.6 | 27.7 | 26.1 | 5.9 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 20.1 | (86.7) | 23.9 | 34.5 | (6.9) | 52.4 | 51.6 | 13.2 | 66.4 | 78.0 | 38.3 | 26.6 | 75.1 | 75.7 | 30.4 | 67.8 | (14.1) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.1 | (23.1) | 7.2 | 8.3 | (2.9) | 11.8 | 13.2 | 2.5 | 14.9 | 19.4 | 6.2 | 7.0 | 18.5 | 18.3 | 4.4 | 16.3 | (3.5) | (19.4) | 0.8 | 10.0 | 7.4 | 1.4 | 8.7 | 7.0 | (0.6) | 13.0 | 11.8 | 6.6 | 0.6 | 13.6 | 11.2 | (0.2) | 13.4 | 1.9 | 11.4 | 12.7 | 2.5 | 10.9 | 11.5 | 2.0 |
| Net Income From Continuing Ops | 15.0 | (63.7) | 16.7 | 26.2 | (3.9) | 40.6 | 38.4 | 10.8 | 51.5 | 58.5 | 32.0 | 19.7 | 56.6 | 57.4 | 26.0 | 51.5 | (10.6) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 15.0 | (63.7) | 16.7 | 26.2 | (3.9) | 40.6 | 38.4 | 10.8 | 51.5 | 58.5 | 32.0 | 19.7 | 56.6 | 57.4 | 26.0 | 51.5 | (10.6) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 15.0 | (63.7) | 16.7 | 26.2 | (3.9) | 40.6 | 38.4 | 10.8 | 51.5 | 58.5 | 32.0 | 19.7 | 56.6 | 57.4 | 26.0 | 51.5 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 15.0 | (63.7) | 16.7 | 26.2 | (3.9) | 40.6 | 38.4 | 10.8 | 51.5 | 58.5 | 32.0 | 19.7 | 56.6 | 57.4 | 26.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.01 | (4.28) | 1.12 | 1.72 | (0.25) | 2.59 | 2.46 | 0.69 | 3.31 | 3.75 | - | 1.25 | 3.56 | 3.52 | 1.56 | 3.09 | (0.64) | (4.02) | 0.10 | 1.78 | 1.30 | 0.11 | 1.63 | 1.24 | 0.06 | 1.37 | 1.04 | - | (0.10) | 1.45 | 1.22 | (0.13) | 1.05 | 0.00 | 0.92 | 0.91 | 0.05 | 0.96 | 0.82 | 0.18 |
| EPS Diluted | 1.00 | (4.28) | 1.12 | 1.70 | (0.25) | 2.57 | 2.42 | 0.68 | 3.22 | 3.64 | - | 1.22 | 3.49 | 3.45 | 1.54 | 3.05 | (0.64) | (4.02) | ||||||||||||||||||||||
| Shares Basic | 14.9 | 14.9 | 14.9 | 15.2 | 15.7 | 15.7 | 15.6 | 15.6 | 15.6 | 15.6 | - | 15.7 | 15.9 | 16.3 | 16.6 | 16.6 | 16.6 | 16.6 | ||||||||||||||||||||||
| Shares Diluted | 15.0 | 14.9 | 14.9 | 15.4 | 15.7 | 15.8 | 15.8 | 15.8 | 16.0 | 16.1 | - | 16.1 | 16.2 | 16.6 | 16.9 | 16.9 | 16.6 | 16.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 38.7 | - | - | 53.2 | 11.0 | 69.1 | 69.0 | 30.5 | 83.0 | 95.5 | 55.7 | 40.0 | 86.0 | 86.2 | 40.5 | 77.7 | (3.1) | (74.8) | 12.8 | 50.1 | 39.9 | 14.0 | 48.0 | 38.5 | 12.1 | 46.8 | 40.1 | 30.8 | 10.1 | 49.1 | 42.0 | 7.9 | 44.2 | 12.9 | 38.1 | 41.1 | 13.5 | 36.2 | 33.3 | 12.4 |
| EBIT | 22.4 | (85.1) | 25.4 | 36.2 | (6.2) | 52.5 | 52.5 | 14.5 | 67.7 | 80.3 | 40.1 | 27.3 | 75.4 | 76.0 | 30.6 | 68.0 | (13.7) | (85.5) | 2.6 | |||||||||||||||||||||
| Selling General & Administrative | 854.8 | 787.0 | 756.6 | 692.0 | 573.6 | 492.6 | 560.5 | 540.5 | 504.6 | 473.5 | 439.1 | 410.7 | 358.6 | 302.0 | 283.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 67.9 | 64.1 | 49.0 | 41.6 | 59.9 | 42.5 | 42.4 | 42.1 | 35.8 | 34.6 | 26.3 | 27.2 | 19.2 | 21.4 |
| Amortization of Intangibles | - | 12.0 | 14.7 | 6.1 | 0.9 | 1.1 | 2.6 | 2.4 | 2.2 | 1.9 | 2.5 | 1.0 | 1.2 | 1.0 | 1.2 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | 854.8 | 934.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| 18.9 |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 3.1 |
| 3.4 |
| 2.5 |
| 3.2 |
| 8.9 |
| 16.3 |
| 19.9 |
| 18.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (8.3) | 116.6 | 74.9 | 215.7 | 164.6 | (125.9) | 88.3 | 82.9 | 86.5 | 95.1 | 89.6 | 50.9 | 43.5 | 20.8 | (1.6) |
| Net Income From Continuing Ops | (5.8) | 93.0 | 60.7 | 165.7 | 131.3 | (95.7) | 66.3 | 64.7 | 54.5 | 58.5 | 53.8 | 31.3 | 29.2 | 16.2 | 1.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 62.4 | 13.2 |
| Net Income | (5.8) | 93.0 | 60.7 | 165.7 | 131.3 | (95.7) | 66.3 | 65.1 | - | - | - | - | - | - | - |
| Net Income Attributable To Parent | (5.8) | 93.0 | 60.7 | 165.7 | 131.3 | (95.7) | 66.3 | 65.1 | - | - | - | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.8) | 93.0 | 60.7 | 165.7 | 131.3 | (95.7) | 66.3 | 65.1 | 52.5 | 30.6 | 45.8 | 31.3 | 29.4 | 78.7 | 14.6 |
| (0.39) |
| 5.87 |
| 3.82 |
| 10.19 |
| 7.78 |
| (5.77) |
| 3.94 |
| 3.89 |
| 3.15 |
| 1.85 |
| 2.78 |
| 1.89 |
| 1.78 |
| 4.75 |
| 0.90 |
| Shares Basic | 14.9 | 15.7 | 15.6 | 15.9 | 16.6 | 16.6 | 16.7 | 16.6 | 16.5 | 16.5 | 16.4 | 16.6 | 16.5 | 16.5 | 16.3 |
| Shares Diluted | 15.0 | 15.8 | 15.9 | 16.3 | 16.9 | 16.6 | 16.8 | 16.7 | 16.6 | 16.6 | 16.5 | 16.6 | 16.5 | 16.6 | 16.3 |
| (1.1) |
| 119.0 |
| 81.0 |
| 218.8 |
| 165.5 |
| (123.8) |
| 90.6 |
| 86.0 |
| 89.9 |
| 97.5 |
| 92.8 |
| 69.0 |
| 68.8 |
| 40.7 |
| 18.9 |
| 113.5 |
| 123.0 |
| 134.2 |
| 143.4 |
| 139.8 |
| 128.7 |
| 146.3 |
| 139.7 |
| 127.1 |
| 132.9 |
| 133.2 |
| 130.2 |
| 121.4 |
| 129.4 |
| 123.5 |
| 112.7 |
| 122.7 |
| 102.9 |
| 109.9 |
| 110.8 |
| 104.4 |
| 112.4 |
| 113.0 |
| 94.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| 10.7 |
| 10.2 |
| 9.8 |
| 10.1 |
| 10.3 |
| 11.5 |
| 10.1 |
| 10.9 |
| 10.4 |
| 10.2 |
| 11.3 |
| 10.4 |
| 10.4 |
| 10.0 |
| 9.1 |
| 8.8 |
| 8.5 |
| 8.6 |
| 8.4 |
| 9.0 |
| 8.5 |
| 7.2 |
| 6.5 |
| 0.3 |
| - |
| - |
| 0.3 |
| - |
| - |
| 0.7 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.5 |
| - |
| 0.5 |
| - |
| - |
| 0.6 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.4 |
| 0.8 |
| 0.7 |
| 0.9 |
| 1.0 |
| 1.2 |
| 1.0 |
| 0.9 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (86.1) |
| 2.5 |
| 39.8 |
| 29.1 |
| 3.2 |
| 35.9 |
| - |
| 0.4 |
| 35.7 |
| 29.0 |
| 18.6 |
| (1.0) |
| 37.5 |
| 31.4 |
| (1.6) |
| 34.7 |
| 3.7 |
| 28.7 |
| 31.8 |
| 3.4 |
| 26.7 |
| 25.1 |
| 5.0 |
| (66.8) |
| 1.7 |
| 29.8 |
| 21.7 |
| 1.9 |
| 27.2 |
| 20.6 |
| 1.1 |
| 22.7 |
| 17.2 |
| 12.0 |
| (1.6) |
| 23.9 |
| 20.2 |
| (1.4) |
| 21.3 |
| 1.8 |
| 17.3 |
| 19.1 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (66.8) |
| 1.7 |
| 29.8 |
| 21.7 |
| 1.9 |
| 27.2 |
| 20.6 |
| 1.1 |
| 22.7 |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (10.6) |
| (66.8) |
| 1.7 |
| 29.8 |
| 21.7 |
| 1.9 |
| 27.2 |
| 20.6 |
| 1.1 |
| 22.7 |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 51.5 |
| (10.6) |
| (66.8) |
| 1.7 |
| 29.8 |
| 21.7 |
| 1.9 |
| 27.2 |
| 20.6 |
| 1.1 |
| 22.7 |
| 17.2 |
| 10.0 |
| (1.6) |
| 23.9 |
| 20.2 |
| (2.1) |
| 17.3 |
| (0.1) |
| 15.1 |
| 15.0 |
| 0.9 |
| 15.8 |
| 13.6 |
| 3.0 |
| 0.10 |
| 1.76 |
| 1.29 |
| 0.11 |
| 1.61 |
| 1.23 |
| 0.06 |
| 1.36 |
| 1.03 |
| - |
| (0.10) |
| 1.44 |
| 1.21 |
| (0.13) |
| 1.04 |
| 0.00 |
| 0.92 |
| 0.91 |
| 0.05 |
| 0.96 |
| 0.82 |
| 0.18 |
| 16.8 |
| 16.8 |
| 16.7 |
| 16.7 |
| 16.7 |
| 16.6 |
| 16.6 |
| 16.6 |
| 16.5 |
| - |
| 16.5 |
| 16.5 |
| 16.5 |
| 16.5 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.4 |
| 16.6 |
| 16.6 |
| 16.9 |
| 16.9 |
| 16.8 |
| 16.9 |
| 16.8 |
| 16.8 |
| 16.7 |
| 16.7 |
| 16.7 |
| - |
| 16.5 |
| 16.6 |
| 16.6 |
| 16.5 |
| 16.5 |
| 16.4 |
| 16.5 |
| 16.5 |
| 16.4 |
| 16.4 |
| 16.6 |
| 16.6 |
| 40.3 |
| 29.7 |
| 3.7 |
| 36.5 |
| 28.4 |
| 1.1 |
| 36.4 |
| 30.0 |
| 19.5 |
| (0.3) |
| 38.7 |
| 32.0 |
| (1.2) |
| 35.5 |
| 4.4 |
| 29.6 |
| 32.7 |
| 4.6 |
| 27.7 |
| 26.1 |
| 5.9 |