| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | - | - | 1.4 | 1.4 | 6.6 | 1.8 | 0.0 | 0.1 | 0.1 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | 1.4 | 1.4 | 6.6 | 1.8 | 0.0 | 0.1 | 0.1 | 0.1 |
| Receivables | ||||||||||
| Accounts Receivable | 0.0 | 0.1 | 0.2 | 0.2 | 1.3 | 0.0 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||||||
| Inventory | 0.1 | 0.0 | 1.1 | 3.6 | 0.8 | 0.4 | 1.0 | - | - | - |
| Prepaid Expenses | 0.0 | 0.1 | 0.1 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Accumulated Depreciation | 0.2 | 0.3 | 0.2 | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.1 | 0.1 | - | 0.1 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 4.8 | 4.6 | 3.4 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 206.1 | 205.4 | 204.2 | 197.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 0.1 | 0.1 | - | 0.1 | - | - | - | - | - | - |
| Net debt | - | - | - | (1.2) | ||||||
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.4 | 1.0 | 2.8 | 8.3 | 10.3 | 2.2 | 1.0 | 0.2 | 0.1 | - |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.6 | 0.6 | 0.7 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | 11.2 | 11.2 | 2.2 | 0.2 | - | - |
| Intangible Assets | - | - | - | - | - | - | 2.9 | 0.2 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.4 | 0.5 | 0.6 | 0.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 0.8 | 1.8 | 3.8 | 9.5 | 11.6 | 2.4 | 1.0 | 0.7 | 0.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.5 | 0.5 | 0.5 | - | 0.0 | 0.2 | 0.7 | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.3 | 0.1 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 40.2 | 33.2 | 29.8 | 15.8 | 38.4 | 8.2 | 2.3 | 3.0 | 1.5 | - |
| 0.4 |
| 0.5 |
| 0.1 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 2.9 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 40.3 | 33.3 | 30.3 | 30.5 | 39.3 | 8.7 | 2.3 | 3.0 | 1.5 | - |
| 196.5 |
| 12.5 |
| 0.1 |
| 2.0 |
| 0.1 |
| - |
| Retained Earnings | (233.6) | (224.9) | (218.7) | (211.3) | (217.3) | (22.3) | (1.3) | (4.1) | (1.6) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | - |
| Treasury Stock | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | - | - | - | - | - |
| Minority Interest | (0.8) | (0.8) | (0.8) | (0.8) | (0.3) | - | - | - | - | - |
| Total Stockholders Equity | (38.7) | (30.7) | (25.7) | (20.2) | (27.5) | (6.3) | (1.2) | (0.7) | (1.4) | (0.0) |
| Total Equity | (39.5) | (31.5) | (26.5) | (21.0) | (27.7) | (6.3) | (1.2) | (0.7) | (1.4) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (39.7) | (32.2) | (27.0) | (7.6) | (28.2) | (6.0) | (1.2) | (2.8) | (1.4) | - |
| Book Value | (38.7) | (30.7) | (25.7) | (20.2) | (27.5) | (6.3) | (1.2) | (0.7) | (1.4) | (0.0) |
| Tangible Book Value | - | - | - | - | (38.7) | (17.6) | (6.3) | (1.1) | - | - |