| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 37.2 | 44.6 | 38.4 | 39.8 | 37.2 | 39.2 | 40.0 | 36.0 | 38.8 | 58.4 | 55.7 | 47.6 | 38.9 | 27.4 | 32.3 | 35.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 160.0 | 160.0 | 154.0 | 200.5 | 128.3 | 130.5 | 78.9 | 90.9 | 78.6 | 93.5 | 90.7 | 92.8 | 60.6 | 28.2 | 26.0 | 33.9 | 1.7 | 0.1 |
| Cost of Revenue | 100.0 | 114.2 | 116.7 | 147.7 | 79.3 | 71.7 | 46.3 | 56.3 | 53.5 | 58.8 | 46.6 | 39.3 | 37.2 | 21.8 | 25.0 | 20.8 | - | - |
| Gross Profit | 60.0 | 45.8 | 37.3 | 52.8 | 49.0 | 58.9 | 32.6 | 34.6 | 25.1 | 34.7 | 44.2 | 53.5 | 23.4 | 6.4 | 0.9 | 13.0 | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 87.9 | 97.3 | 134.9 | 187.2 | 193.0 | 112.9 | 64.2 | 59.6 | 62.6 | 65.3 | 67.6 | 60.4 | 48.2 | 45.2 | 47.6 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (133.3) | (553.9) | (474.3) | (334.5) | (307.2) | (210.4) | (104.4) | (100.5) | (101.0) | (89.8) | (71.2) | (29.1) | (62.9) | (77.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.8 | 0.3 | 0.3 | (11.4) | 0.0 | (93.6) | - | - | - | - | - | - | - | - | - | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.42) | (1.82) | (1.13) | (1.21) | (1.40) | (0.89) | 0.18 | (0.55) | (0.76) | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | (540.9) | (460.5) | (323.0) | (297.7) | (203.2) | (98.0) | (93.3) | (93.8) | (81.3) | (67.4) | (25.5) | (58.6) | (71.9) | (87.7) | (104.0) | ||
| 33.2 |
| 36.0 |
| 34.9 |
| 30.6 |
| 29.0 |
| 25.1 |
| 19.1 |
| 19.1 |
| 15.6 |
| 27.9 |
| 21.9 |
| 24.6 |
| 16.4 |
| 19.5 |
| 18.2 |
| 21.6 |
| 19.4 |
| 24.9 |
| 23.5 |
| 20.1 |
| 24.9 |
| 25.7 |
| 25.1 |
| 20.7 |
| Cost of Revenue | 24.3 | 28.1 | 22.5 | 25.1 | 38.5 | 29.2 | 30.0 | 30.1 | 27.5 | 48.8 | 37.8 | 32.0 | 29.1 | 22.2 | 18.8 | 19.3 | 19.0 | 19.3 | 19.5 | 16.9 | 16.0 | 15.7 | 12.0 | 10.5 | 8.1 | 15.0 | 15.0 | 15.0 | 11.3 | 13.8 | 15.0 | 12.7 | 12.1 | 15.4 | 15.3 | 12.1 | 16.0 | 14.3 | 12.5 | 10.1 |
| Gross Profit | 12.8 | 16.6 | 15.9 | 14.7 | (1.4) | 10.1 | 10.0 | 5.9 | 11.3 | 9.6 | 17.9 | 15.5 | 9.8 | 5.1 | 13.5 | 16.2 | 14.2 | 16.8 | 15.4 | 13.8 | 13.0 | 9.4 | 7.1 | 8.6 | 7.5 | 12.9 | 6.9 | 9.6 | 5.1 | 5.7 | 3.2 | 8.9 | 7.3 | 9.5 | 8.2 | 8.0 | 8.9 | 11.4 | 12.6 | 10.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 19.6 | 22.9 | 22.8 | 22.5 | 29.1 | 27.5 | 25.5 | 38.5 | 43.5 | 44.5 | 47.5 | 46.2 | 48.9 | 42.6 | 47.1 | 50.3 | 52.9 | 42.6 | 27.5 | 22.3 | 20.5 | 17.4 | 16.5 | 15.0 | 15.3 | 14.3 | 15.0 | 14.9 | 15.5 | 16.3 | 14.4 | 15.7 | 16.3 | 15.6 | 15.8 | 16.9 | 17.0 | 16.3 | 17.5 | 17.5 |
| Selling General & Administrative | 31.2 | 34.1 | 31.1 | 36.2 | 40.2 | 41.6 | 43.7 | 45.9 | 43.8 | 46.0 | 43.4 | 40.6 | 39.8 | 45.0 | 36.8 | 39.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 2.2 | - | - | - | 5.1 | - | - | - | 3.2 | - | - | - | 2.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 1.0 | - | - | - | 366.4 | - | - | - | 6.9 | - | - | - | 0.2 | - | - | - | 0.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 21.2 | 57.8 | 54.8 | 59.5 | 427.6 | 163.1 | 74.1 | 181.8 | 92.6 | 97.1 | 100.4 | 88.7 | 101.0 | 92.2 | 88.2 | 84.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (8.4) | (41.2) | (38.9) | (44.9) | (428.9) | (153.0) | (64.1) | (175.8) | (81.4) | (87.5) | (82.5) | (73.2) | (91.3) | (87.1) | (74.6) | (68.0) | (77.5) | (64.7) | (74.5) | (37.6) | (33.7) | (24.0) | (24.2) | (23.5) | (32.7) | (17.9) | (28.1) | (24.4) | (30.1) | (30.6) | (24.7) | (21.7) | (23.9) | (20.5) | (21.6) | (24.4) | (23.3) | (17.9) | (16.7) | (18.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 2.8 | 3.5 | 3.5 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.7 | 3.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 2.0 | 2.8 | 3.0 | 4.7 | 4.3 | 4.1 | 6.9 | 6.1 | 6.8 | 8.4 | 8.5 | 8.9 | 6.9 | 6.3 | 1.3 | 0.3 | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | (8.1) | (40.2) | (37.6) | (41.9) | (426.4) | 2.7 | (60.7) | (173.3) | (78.2) | (82.7) | (77.6) | (69.8) | (88.0) | (84.4) | (77.0) | (71.4) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.2 | 0.2 | 0.4 | 0.0 | (0.3) | 0.3 | 0.0 | 0.0 | 0.0 | (0.7) | (10.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | (94.8) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (8.3) | (40.4) | (38.0) | (41.9) | (426.1) | 2.4 | (60.7) | (173.3) | (78.2) | (82.0) | (66.9) | (69.8) | (88.0) | (84.4) | (77.0) | (71.4) | (81.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (8.3) | (40.4) | (38.0) | (41.9) | (426.1) | 2.4 | (60.7) | (173.3) | (78.2) | (82.0) | (66.9) | (69.8) | (88.0) | (84.4) | (77.0) | (71.4) | (81.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (8.3) | (40.4) | (38.0) | (41.9) | (426.1) | 2.4 | (60.7) | (173.3) | (78.2) | (82.0) | (66.9) | (69.8) | (88.0) | (84.4) | (77.0) | (71.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (8.3) | (40.4) | (38.0) | (41.9) | (426.1) | 2.4 | (60.7) | (173.3) | (78.2) | (82.0) | (66.9) | (69.8) | (88.0) | (84.4) | (77.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.03) | - | (0.13) | (0.14) | (1.44) | - | (0.22) | (0.64) | (0.29) | - | (0.26) | (0.28) | (0.36) | - | (0.34) | (0.32) | (0.37) | - | 0.08 | (0.21) | (0.45) | - | (0.14) | (0.15) | 0.01 | - | - | - | (0.20) | - | - | - | - | - | - | - | - | - | (0.19) | - |
| EPS Diluted | (0.03) | - | (0.13) | (0.14) | (1.44) | - | (0.22) | (0.64) | (0.29) | - | (0.26) | (0.28) | (0.36) | - | (0.34) | (0.32) | (0.37) | - | ||||||||||||||||||||||
| Shares Basic | 305.8 | - | 300.8 | 300.2 | 296.9 | - | 272.9 | 272.4 | 269.6 | - | 255.0 | 250.1 | 242.0 | - | 225.1 | 224.5 | 222.3 | - | ||||||||||||||||||||||
| Shares Diluted | 305.8 | - | 300.8 | 300.2 | 296.9 | - | 272.9 | 272.4 | 269.6 | - | 255.0 | 250.1 | 242.0 | - | 225.1 | 224.5 | 222.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (6.2) | - | - | - | (423.8) | - | - | - | (78.1) | - | - | - | (88.5) | - | - | - | (75.3) | - | - | - | (32.1) | - | - | - | (31.1) | - | - | - | (28.3) | - | - | - | (22.1) | - | - | - | (20.4) | - | - | - |
| EBIT | (8.4) | (41.2) | (38.9) | (44.9) | (428.9) | (153.0) | (64.1) | (175.8) | (81.4) | (87.5) | (82.5) | (73.2) | (91.3) | (87.1) | (74.6) | (68.0) | (77.5) | (64.7) | (74.5) | |||||||||||||||||||||
| - |
| 76.1 |
| 111.8 |
| 75.9 |
| Selling General & Administrative | 132.5 | 141.5 | 175.0 | 169.8 | 160.9 | 124.1 | 72.8 | 75.5 | 63.5 | 59.1 | 47.8 | 45.2 | 38.0 | 38.7 | 47.7 | 46.7 | 30.1 | 12.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 13.0 | 13.8 | 11.5 | 9.5 | 7.2 | 6.4 | 7.3 | 7.2 | 8.4 | 3.9 | 3.7 | 4.2 | 5.6 | 6.6 | 5.8 | 5.2 | 4.1 |
| Amortization of Intangibles | - | 369.4 | 27.4 | 8.3 | 0.9 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 193.3 | 599.6 | 511.6 | 387.2 | 356.2 | 269.3 | 137.0 | 135.1 | 126.1 | 124.4 | 115.4 | 82.6 | 86.3 | 84.0 | 95.3 | 122.8 | 141.9 | 88.2 |
| (94.3) |
| (109.8) |
| - |
| - |
| - |
| - |
| Interest Expense | 7.0 | 7.0 | 13.4 | 14.3 | 14.7 | 12.5 | 0.3 | 2.6 | 2.4 | 2.9 | 3.2 | 2.9 | 2.8 | 2.5 | 0.3 | 0.3 | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 12.5 | 14.8 | 23.8 | 32.7 | 7.6 | 0.1 | 2.1 | 1.0 | 0.8 | 0.5 | 0.1 | 0.4 | (0.5) | 0.7 | 0.1 | 0.7 | 0.1 | 0.4 |
| Pre-Tax Income | (127.8) | (546.1) | (309.5) | (318.2) | (314.2) | (274.9) | 29.4 | (84.1) | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (128.6) | (546.4) | (309.9) | (306.7) | (314.2) | (181.2) | 29.4 | (84.1) | (102.6) | (92.2) | (74.4) | (31.7) | (66.2) | (79.3) | (94.3) | (109.8) | (140.2) | (88.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (128.6) | (546.4) | (309.9) | (306.7) | (314.2) | (181.2) | 29.4 | (84.1) | (102.6) | (92.2) | (74.4) | (31.7) | (66.2) | (79.3) | (94.5) | (109.4) | (140.2) | (87.7) |
| Net Income Attributable To Parent | (128.6) | (546.4) | (309.9) | (306.7) | (314.2) | (181.2) | 29.4 | (84.1) | (102.6) | (92.2) | (74.4) | (31.7) | (66.2) | (79.3) | (94.5) | (109.4) | (140.2) | (87.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (128.6) | (546.4) | (309.9) | (306.7) | (314.2) | (181.2) | 29.4 | (84.1) | (102.6) | (92.2) | (74.4) | (31.7) | (66.2) | (79.3) | (94.5) | (109.4) | (140.2) | (87.7) |
| - |
| - |
| EPS Diluted | (0.42) | (1.82) | (1.59) | (1.21) | (1.40) | (0.89) | 0.17 | (0.55) | (0.76) | - | - | - | - | - | - | - | - | - |
| Shares Basic | 305.8 | 300.0 | 274.5 | 253.6 | 224.6 | 204.1 | 165.2 | 152.5 | 135.1 | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 305.8 | 300.0 | 288.4 | 253.6 | 224.6 | 204.1 | 175.0 | 152.5 | 135.1 | - | - | - | - | - | - | - | - | - |
| - |
| - |
| EBIT | (133.3) | (553.9) | (474.3) | (334.5) | (307.2) | (210.4) | (104.4) | (100.5) | (101.0) | (89.8) | (71.2) | (29.1) | (62.9) | (77.5) | (94.3) | (109.8) | - | - |
| 39.8 |
| 37.3 |
| 31.6 |
| 29.1 |
| 26.1 |
| 18.0 |
| 14.8 |
| 15.1 |
| 24.9 |
| 16.6 |
| 20.1 |
| 19.1 |
| 19.8 |
| 20.1 |
| 13.5 |
| 14.9 |
| 14.9 |
| 14.4 |
| 14.0 |
| 15.5 |
| 15.3 |
| 13.0 |
| 11.9 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.7 |
| 81.4 |
| 89.8 |
| 51.3 |
| 46.7 |
| 35.4 |
| 31.2 |
| 30.1 |
| 40.2 |
| 30.8 |
| 35.0 |
| 34.0 |
| 35.3 |
| 36.4 |
| 27.9 |
| 30.6 |
| 31.2 |
| 30.0 |
| 29.8 |
| 32.4 |
| 32.2 |
| 29.2 |
| 29.4 |
| 28.7 |
| 3.7 |
| 3.6 |
| 1.8 |
| - |
| - |
| - |
| 0.3 |
| 0.7 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.1) |
| 0.2 |
| 0.1 |
| 0.9 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.5 |
| (0.3) |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.2 |
| (0.2) |
| 0.4 |
| 0.4 |
| 0.2 |
| (0.3) |
| 0.3 |
| (0.3) |
| 0.1 |
| 0.4 |
| (81.5) |
| - |
| (78.3) |
| - |
| - |
| - |
| (23.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (69.3) |
| 16.5 |
| (41.0) |
| (87.4) |
| 74.9 |
| (23.7) |
| (23.1) |
| 1.3 |
| (0.1) |
| (29.1) |
| (24.6) |
| (30.3) |
| (30.8) |
| (25.0) |
| (22.5) |
| (24.2) |
| (20.8) |
| (22.0) |
| (25.5) |
| (23.9) |
| (19.0) |
| (17.5) |
| (18.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (69.3) |
| 16.5 |
| (41.0) |
| (87.4) |
| 74.9 |
| (23.7) |
| (23.1) |
| 1.3 |
| (0.1) |
| (29.1) |
| (24.6) |
| (30.3) |
| (30.8) |
| (25.0) |
| (22.5) |
| (24.2) |
| (20.8) |
| (22.0) |
| (25.5) |
| (23.9) |
| (19.0) |
| (17.5) |
| (18.5) |
| (81.5) |
| (69.3) |
| 16.5 |
| (41.0) |
| (87.4) |
| 74.9 |
| (23.7) |
| (23.1) |
| 1.3 |
| (0.1) |
| (29.1) |
| (24.6) |
| (30.3) |
| (30.8) |
| (25.0) |
| (22.5) |
| (24.2) |
| (20.8) |
| (22.0) |
| (25.5) |
| (23.9) |
| (19.0) |
| (17.5) |
| (18.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (71.4) |
| (81.5) |
| (69.3) |
| 16.5 |
| (41.0) |
| (87.4) |
| 74.9 |
| (23.7) |
| (23.1) |
| 1.3 |
| (0.1) |
| (29.1) |
| (24.6) |
| (30.3) |
| (30.8) |
| (25.0) |
| (22.5) |
| (24.2) |
| (20.8) |
| (22.0) |
| (25.5) |
| (23.9) |
| (19.0) |
| (17.5) |
| (18.5) |
| 0.08 |
| (0.21) |
| (0.45) |
| - |
| (0.14) |
| (0.15) |
| 0.01 |
| - |
| - |
| - |
| (0.20) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.19) |
| - |
| 202.2 |
| 198.6 |
| 194.8 |
| - |
| 166.9 |
| 154.2 |
| 153.5 |
| - |
| - |
| - |
| 151.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.1 |
| - |
| 215.1 |
| 198.6 |
| 194.8 |
| - |
| 166.9 |
| 154.2 |
| 155.9 |
| - |
| - |
| - |
| 151.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.1 |
| - |
| (37.6) |
| (33.7) |
| (24.0) |
| (24.2) |
| (23.5) |
| (32.7) |
| (17.9) |
| (28.1) |
| (24.4) |
| (30.1) |
| (30.6) |
| (24.7) |
| (21.7) |
| (23.9) |
| (20.5) |
| (21.6) |
| (24.4) |
| (23.3) |
| (17.9) |
| (16.7) |
| (18.1) |