| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.9 |
| Cost of Revenue | 0.4 | 0.4 | 0.5 | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | - | - | - | 0.7 |
| Gross Profit | 0.3 | 0.4 | 0.2 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | - | - | - | 0.2 |
| Operating Expenses | ||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | ||||||||||||||
| Operating Income | (17.8) | (6.6) | (1.0) | (0.7) | (0.6) | (0.7) | (1.4) | (0.9) | (0.7) | (0.9) | - | (0.8) | (0.7) | - |
| Non-Operating | ||||||||||||||
| Interest Income | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (1.21) | (4.79) | - | (0.05) | (1.73) | (2.60) | - | (0.12) | (0.10) | (0.14) | - | (0.13) | (0.10) | (0.12) |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | (17.6) | (6.3) | (0.7) | (0.5) | (0.4) | (0.5) | (1.1) | (0.7) | (0.5) | (0.7) | - | (0.7) | (0.6) | - |
| EBIT | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 2.9 | 3.0 | 2.7 | 2.5 | 3.6 |
| Cost of Revenue | 1.5 | 1.6 | 1.4 | 1.1 | 2.7 |
| Gross Profit | 1.4 | 1.4 | 1.3 | 1.4 | 0.9 |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | 2.3 | 2.3 | 2.4 | 2.2 | 3.0 |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (26.0) | (2.9) | (3.8) | (2.8) | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 0.0 | - | 0.1 | 0.1 |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (28.3) | (3.6) | (4.1) | (2.8) | (2.8) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (1.75) | (5.31) | (11.46) | (0.45) | (0.45) |
| EPS Diluted | (1.75) | (5.31) | (11.46) | (0.45) | (0.45) |
| Shares Basic | 16.2 | 0.7 | |||
| Supplementary Data | |||||
| EBITDA | (25.1) | (2.1) | (3.0) | (2.3) | - |
| EBIT | (26.0) | (2.9) | (3.8) | (2.8) | - |
| Selling General & Administrative |
| 0.7 |
| 0.4 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.4 |
| 0.7 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.3 |
| 0.7 |
| 0.4 |
| 0.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | - | 0.2 |
| Depreciation & Amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangibles | - | 0.2 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 18.5 | 7.3 | 1.7 | 1.4 | 1.3 | 1.5 | 2.0 | 1.6 | 1.4 | 1.4 | 1.0 | 1.4 | 1.2 | 1.7 |
| 1.5 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (19.5) | - | (1.8) | (0.6) | (0.6) | (0.7) | (1.7) | (0.8) | (0.7) | (0.9) | (0.6) | (0.8) | (0.7) | (0.8) |
| (19.5) |
| (6.4) |
| (1.8) |
| (0.6) |
| (0.6) |
| (0.7) |
| (1.7) |
| (0.8) |
| (0.7) |
| (0.9) |
| (0.6) |
| (0.8) |
| (0.7) |
| (0.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (19.5) | (6.4) | (1.8) | (0.6) | (0.6) | (0.7) | (1.7) | (0.8) | (0.7) | (0.9) | (0.6) | (0.8) | (0.7) | (0.8) |
| Net Income Attributable To Parent | (19.5) | (6.4) | (1.8) | (0.6) | (0.6) | (0.7) | (1.7) | (0.8) | (0.7) | (0.9) | (0.6) | (0.8) | (0.7) | (0.8) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (19.5) | (6.4) | (1.8) | (0.6) | (0.6) | (0.7) | (1.7) | (0.8) | (0.7) | (0.9) | (0.6) | (0.8) | (0.7) | (0.8) |
| (1.21) |
| (4.79) |
| - |
| (0.05) |
| (1.73) |
| (2.60) |
| - |
| (0.12) |
| (0.10) |
| (0.14) |
| - |
| (0.13) |
| (0.10) |
| (0.12) |
| Shares Basic | 16.2 | 1.3 | - | 12.7 | 0.5 | 0.4 | - | 7.2 | 6.5 | 6.6 | - | 6.3 | 6.3 | 6.3 |
| Shares Diluted | 16.2 | 1.3 | - | 12.7 | 0.5 | 0.4 | - | 7.2 | 6.5 | 6.6 | - | 6.3 | 6.3 | 6.3 |
| (17.8) |
| (6.6) |
| (1.0) |
| (0.7) |
| (0.6) |
| (0.7) |
| (1.4) |
| (0.9) |
| (0.7) |
| (0.9) |
| - |
| (0.8) |
| (0.7) |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | - | 0.2 | 0.2 | 0.2 | 0.3 |
| Depreciation & Amortization | 0.9 | 0.9 | 0.8 | 0.4 | 0.3 |
| Amortization of Intangibles | - | 0.6 | 0.6 | 0.3 | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 28.9 | 5.9 | 6.5 | 5.3 | 6.4 |
| - |
| - |
| - |
| Other Non-Operating Income | - | 0.1 | - | - | - |
| Pre-Tax Income | - | (3.6) | (4.1) | (2.8) | (2.8) |
| - |
| - |
| - |
| - |
| Net Income | (28.3) | (3.6) | (4.1) | (2.8) | (2.8) |
| Net Income Attributable To Parent | (28.3) | (3.6) | (4.1) | (2.8) | (2.8) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (28.3) | (3.6) | (4.1) | (2.8) | (2.8) |
| 0.4 |
| 6.3 |
| 6.3 |
| Shares Diluted | 16.2 | 0.7 | 0.4 | 6.3 | 6.3 |