| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 871.2 | 879.2 | 1,061.7 | 1,402.1 | 1,768.7 | 357.7 | - | - |
| Restricted Cash | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 7.0 | - | - |
| Short Term Investments | 601.3 | 750.3 | 818.1 | 354.8 | 96.4 | 102.8 | - | - |
| Cash And Short Term Investments | 1,472.5 | 1,629.5 | 1,879.8 | 1,756.9 | 1,865.1 | 460.5 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 488.3 | 451.1 | 436.3 | 374.2 | 252.0 | 172.3 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 105.6 | 86.3 | 105.0 | 94.2 | 55.4 | 49.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 91.9 | 72.4 | 57.4 | 57.0 | 39.2 | 32.9 | - | - |
| Accumulated Depreciation | 45.9 | 39.7 | 33.4 | 27.9 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 10.2 | 33.2 | 3.4 | 8.9 | 11.5 | 6.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 70.9 | 74.2 | 58.7 | 56.4 | 49.8 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 632.2 | 871.2 | 743.7 | 628.6 | 700.6 | 879.2 | 773.6 | 939.3 | 1,146.6 | 1,061.7 | 1,003.1 | 1,093.9 | 1,311.6 | 1,402.1 | 1,451.2 | ||||||||||||
| - |
| - |
| Other Current Assets | 50.2 | 20.9 | 17.2 | 26.4 | 10.1 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,243.9 | 2,338.6 | 2,580.4 | 2,344.4 | 2,277.3 | 734.4 | - | - |
| 22.1 |
| 18.1 |
| - |
| - |
| Property,Plant & Equipment Net | 46.0 | 32.7 | 24.0 | 29.0 | 17.2 | 14.8 | - | - |
| Long Term Investments | 217.0 | 94.1 | 0.0 | 2.9 | 19.5 | 0.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 125.3 | 87.3 | 89.0 | 88.0 | 53.6 | 28.1 | 25.3 | - |
| Intangible Assets | 20.0 | 7.9 | 14.7 | 23.0 | 16.8 | 10.2 | - | - |
| Operating Lease Right Of Use Assets | 64.5 | 66.5 | 56.1 | 52.1 | 49.0 | 17.3 | - | - |
| Deferred Tax Assets | 233.4 | 28.0 | 4.7 | 5.9 | 10.6 | 8.1 | - | - |
| Other Non-Current Assets | 73.4 | 67.4 | 25.4 | 45.7 | 25.5 | 12.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 3,179.2 | 2,865.3 | 2,954.8 | 2,735.2 | 2,572.5 | 866.5 | - | - |
| - |
| - |
| Deferred Revenue Current | 603.7 | 569.5 | 486.8 | 398.3 | 297.4 | 211.1 | - | - |
| Operating Lease Liabilities Current | 10.3 | 3.6 | 8.4 | 7.0 | 1.6 | 5.9 | - | - |
| Accrued Expenses | 121.0 | 112.4 | 84.0 | 76.6 | 88.0 | 36.7 | - | - |
| Other Current Liabilities | 35.9 | 19.0 | 19.9 | 14.5 | 9.2 | 3.8 | - | - |
| Total Current Liabilities | 905.4 | 798.9 | 711.7 | 626.5 | 527.5 | 365.2 | - | - |
| 14.2 |
| - |
| - |
| Deferred Revenue Non-Current | 103.6 | 135.8 | 161.0 | 121.7 | 68.7 | 61.3 | - | - |
| Deferred Tax Liabilities | 9.7 | 3.8 | 0.1 | 0.3 | 0.0 | 2.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 16.7 | 10.5 | 7.2 | 10.5 | 4.5 | 7.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,096.6 | 1,019.5 | 938.6 | 815.0 | 650.5 | 448.2 | - | - |
| - |
| - |
| Retained Earnings | (1,705.5) | (1,987.9) | (1,914.2) | (1,824.3) | (1,495.9) | (970.4) | - | - |
| Accumulated Other Comprehensive Income | 36.6 | (4.9) | 8.8 | 7.6 | 10.9 | (12.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,082.6 | 1,845.8 | 2,016.1 | 1,920.2 | 1,921.9 | (803.7) | (799.5) | (297.9) |
| Total Equity | 2,082.6 | 1,845.8 | 2,016.1 | 1,920.2 | 1,921.9 | (803.7) | (799.5) | (297.9) |
| - |
| - |
| Working Capital | 1,338.5 | 1,539.6 | 1,868.7 | 1,718.0 | 1,749.8 | 369.3 | - | - |
| Book Value | 2,082.6 | 1,845.8 | 2,016.1 | 1,920.2 | 1,921.9 | (803.7) | (799.5) | (297.9) |
| Tangible Book Value | 1,937.3 | 1,750.6 | 1,912.4 | 1,809.1 | 1,851.5 | (842.0) | (824.8) | - |
| 1,607.4 |
| 1,679.2 |
| 1,768.7 |
| 1,776.4 |
| 1,826.4 |
| 1,796.3 |
| 357.7 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 1.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 13.5 | 7.0 | - | - | - | - | - |
| Short Term Investments | 675.0 | 601.3 | 654.5 | 818.9 | 854.4 | 750.3 | 795.4 | 804.1 | 788.9 | 818.1 | 814.1 | 735.7 | 469.1 | 354.8 | 225.6 | 114.2 | 114.7 | 96.4 | 102.0 | 70.1 | 83.3 | 102.8 | - | - | - | - | - |
| Cash And Short Term Investments | 1,307.2 | 1,472.5 | 1,398.2 | 1,447.5 | 1,555.0 | 1,629.5 | 1,569.0 | 1,743.4 | 1,935.5 | 1,879.8 | 1,817.2 | 1,829.6 | 1,780.6 | 1,756.9 | 1,676.8 | 1,721.5 | 1,794.0 | 1,865.1 | 1,878.4 | 1,896.6 | 1,879.5 | 460.5 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 300.0 | 488.3 | 366.8 | 269.8 | 266.6 | 451.1 | 336.1 | 267.7 | 270.6 | 436.3 | 373.1 | 226.3 | 233.3 | 374.2 | 275.9 | 193.5 | 169.1 | 252.0 | 196.4 | 138.9 | 136.5 | 172.3 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 112.8 | 105.6 | 112.1 | 110.4 | 99.3 | 86.3 | 81.3 | 85.1 | 98.1 | 105.0 | 91.2 | 107.4 | 121.4 | 94.2 | 74.8 | 63.4 | 61.1 | ||||||||||
| Other Current Assets | 48.5 | 50.2 | 57.2 | 52.9 | 32.6 | 20.9 | 22.1 | 25.7 | 21.5 | 17.2 | 25.5 | 24.9 | 43.8 | 26.4 | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 1,918.4 | 2,243.9 | 2,093.3 | 2,030.7 | 2,109.7 | 2,338.6 | 2,176.5 | 2,274.3 | 2,469.2 | 2,580.4 | 2,429.7 | 2,303.6 | 2,257.3 | 2,344.4 | 2,159.2 | 2,108.5 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 94.4 | 91.9 | 88.7 | 84.5 | 84.7 | 72.4 | 64.4 | 59.5 | 58.1 | 57.4 | 57.3 | 57.9 | 57.4 | 57.0 | 53.1 | 49.2 | 44.0 | 39.2 | 35.2 | 35.7 | 34.7 | 32.9 | - | - | - | - | - |
| Accumulated Depreciation | 48.8 | 45.9 | 44.1 | 42.9 | 42.8 | 39.7 | 39.3 | 37.5 | 35.3 | 33.4 | 34.8 | 33.2 | 30.5 | 27.9 | 25.0 | 23.7 | 22.2 | ||||||||||
| Property,Plant & Equipment Net | 45.6 | 46.0 | 44.6 | 41.5 | 42.0 | 32.7 | 25.1 | 22.0 | 22.7 | 24.0 | 22.5 | 24.7 | 26.9 | 29.0 | 28.2 | 25.5 | |||||||||||
| Long Term Investments | 108.5 | 217.0 | 121.6 | 75.2 | 36.5 | 94.1 | 34.4 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 5.7 | 2.9 | 2.9 | 2.4 | 7.4 | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 185.7 | 125.3 | 120.6 | 120.8 | 121.4 | 87.3 | 89.9 | 89.5 | 88.4 | 89.0 | 87.3 | 90.1 | 89.2 | 88.0 | 83.8 | 86.2 | 52.1 | 53.6 | |||||||||
| Intangible Assets | 100.1 | 20.0 | 21.6 | 21.6 | 24.1 | 7.9 | 9.3 | 11.0 | 12.6 | 14.7 | 16.5 | 19.2 | 21.2 | 23.0 | 24.0 | 26.9 | 15.1 | ||||||||||
| Operating Lease Right Of Use Assets | 66.4 | 64.5 | 65.2 | 65.6 | 66.3 | 66.5 | 69.6 | 71.0 | 60.5 | 56.1 | 53.7 | 52.8 | 52.3 | 52.1 | 50.6 | 44.1 | |||||||||||
| Deferred Tax Assets | 249.5 | 233.4 | 213.0 | 26.0 | 29.5 | 28.0 | 28.0 | 3.8 | 3.9 | 4.7 | 5.1 | 5.6 | 5.9 | 5.9 | 7.7 | 8.0 | 8.2 | ||||||||||
| Other Non-Current Assets | 72.3 | 73.4 | 73.6 | 72.2 | 73.9 | 67.4 | 71.9 | 73.8 | 31.6 | 25.4 | 26.3 | 35.1 | 40.7 | 45.7 | 32.3 | 20.8 | 21.3 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 2,904.7 | 3,179.2 | 2,896.0 | 2,592.3 | 2,644.4 | 2,865.3 | 2,663.3 | 2,701.3 | 2,845.0 | 2,954.8 | 2,787.1 | 2,670.1 | 2,642.7 | 2,735.2 | 2,511.7 | 2,434.7 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 19.7 | 10.2 | 14.3 | 19.7 | 16.9 | 33.2 | 18.4 | 9.9 | 6.9 | 3.4 | 13.7 | 1.9 | 5.7 | 8.9 | 11.3 | 12.1 | 17.4 | 11.5 | 23.9 | 2.9 | 5.6 | 6.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 572.1 | 603.7 | 534.0 | 506.9 | 530.9 | 569.5 | 494.4 | 462.5 | 465.2 | 486.8 | 405.8 | 384.0 | 385.9 | 398.3 | 288.4 | 292.3 | 282.3 | ||||||||||
| Operating Lease Liabilities Current | 11.0 | 10.3 | 10.0 | 6.7 | 5.5 | 3.6 | 4.8 | 4.4 | 8.2 | 8.4 | 6.9 | 6.3 | 7.3 | 7.0 | 6.4 | 2.4 | |||||||||||
| Accrued Expenses | 61.2 | 121.0 | 88.6 | 65.9 | 45.0 | 112.4 | 88.8 | 77.4 | 40.7 | 137.4 | 108.0 | 64.4 | 63.1 | 76.6 | 78.9 | 74.7 | 75.6 | ||||||||||
| Other Current Liabilities | 25.2 | 35.9 | 20.8 | 39.8 | 19.4 | 19.0 | 11.0 | 12.2 | 13.6 | 19.9 | 21.7 | 17.5 | 11.7 | 10.9 | 15.9 | 16.6 | 7.9 | ||||||||||
| Total Current Liabilities | 831.7 | 905.4 | 788.7 | 738.4 | 715.9 | 798.9 | 695.5 | 632.5 | 597.5 | 711.7 | 627.7 | 518.1 | 503.4 | 626.5 | 476.6 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 72.0 | 70.9 | 72.0 | 72.6 | 73.4 | 74.2 | 76.8 | 78.2 | 62.8 | 58.7 | 57.7 | 56.7 | 56.6 | 56.4 | 55.1 | 46.8 | |||||||||||
| Deferred Revenue Non-Current | 86.2 | 103.6 | 99.2 | 104.3 | 141.2 | 135.8 | 149.4 | 150.3 | 150.9 | 161.0 | 132.6 | 103.8 | 113.2 | 121.7 | 107.6 | 66.6 | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 11.9 | 16.7 | 11.5 | 11.3 | 15.5 | 10.5 | 9.8 | 6.7 | 6.7 | 7.2 | 7.9 | 8.2 | 14.0 | 10.5 | 12.5 | 11.7 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 1,001.7 | 1,096.6 | 971.4 | 926.6 | 946.0 | 1,019.5 | 931.4 | 867.8 | 818.0 | 938.6 | 825.8 | 686.8 | 687.1 | 815.0 | 651.9 | 585.1 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | (1,683.0) | (1,705.5) | (1,810.0) | (2,008.8) | (2,010.4) | (1,987.9) | (2,039.7) | (2,029.0) | (1,942.9) | (1,914.2) | (1,948.1) | (1,916.6) | (1,856.2) | (1,824.3) | (1,796.6) | (1,738.9) | (1,618.5) | ||||||||||
| Accumulated Other Comprehensive Income | 27.4 | 36.6 | 27.7 | 24.7 | 29.5 | (4.9) | 8.9 | 8.1 | 4.7 | 8.8 | 3.2 | 11.5 | 10.1 | 7.6 | 7.0 | 11.2 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 1,903.0 | 2,082.6 | 1,924.6 | 1,665.7 | 1,698.5 | 1,845.8 | 1,731.8 | 1,833.6 | 2,027.0 | 2,016.1 | 1,961.2 | 1,983.4 | 1,955.5 | 1,920.2 | 1,859.8 | 1,849.5 | |||||||||||
| Total Equity | 1,903.0 | 2,082.6 | 1,924.6 | 1,665.7 | 1,698.5 | 1,845.8 | 1,731.8 | 1,833.6 | 2,027.0 | 2,016.1 | 1,961.2 | 1,983.4 | 1,955.5 | 1,920.2 | 1,859.8 | 1,849.5 | 1,880.2 | 1,921.9 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 1,086.7 | 1,338.5 | 1,304.6 | 1,292.3 | 1,393.8 | 1,539.6 | 1,481.0 | 1,641.8 | 1,871.7 | 1,868.7 | 1,802.0 | 1,785.5 | 1,753.9 | 1,718.0 | 1,682.6 | 1,648.4 | 1,706.8 | ||||||||||
| Book Value | 1,903.0 | 2,082.6 | 1,924.6 | 1,665.7 | 1,698.5 | 1,845.8 | 1,731.8 | 1,833.6 | 2,027.0 | 2,016.1 | 1,961.2 | 1,983.4 | 1,955.5 | 1,920.2 | 1,859.8 | 1,849.5 | 1,880.2 | 1,921.9 | |||||||||
| Tangible Book Value | 1,617.2 | 1,937.3 | 1,782.4 | 1,523.3 | 1,553.0 | 1,750.6 | 1,632.7 | 1,733.0 | 1,926.0 | 1,912.4 | 1,857.5 | 1,874.1 | 1,845.2 | 1,809.1 | 1,752.0 | 1,736.5 | 1,813.0 | ||||||||||
| 55.4 |
| 44.7 |
| 51.9 |
| 41.7 |
| 49.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,145.0 |
| 2,277.3 |
| 2,207.2 |
| 2,159.1 |
| 2,119.9 |
| 734.4 |
| - |
| - |
| - |
| - |
| - |
| 22.1 |
| 21.0 |
| 21.0 |
| 19.6 |
| 18.1 |
| - |
| - |
| - |
| - |
| - |
| 21.8 |
| 17.2 |
| 14.2 |
| 14.7 |
| 15.1 |
| 14.8 |
| - |
| - |
| - |
| - |
| - |
| 19.5 |
| 13.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.5 |
| 55.2 |
| 58.5 |
| 28.1 |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 18.5 |
| 18.9 |
| 20.4 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| 44.9 |
| 49.0 |
| 50.9 |
| 16.3 |
| 16.5 |
| 17.3 |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| 6.8 |
| 7.9 |
| 7.8 |
| 8.1 |
| - |
| - |
| - |
| - |
| - |
| 25.5 |
| 23.4 |
| 14.9 |
| 14.5 |
| 12.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,424.7 |
| 2,572.5 |
| 2,467.7 |
| 2,347.9 |
| 2,306.6 |
| 866.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 297.4 |
| 253.1 |
| 235.5 |
| 222.1 |
| 211.1 |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.6 |
| 3.1 |
| 6.5 |
| 6.3 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| 88.0 |
| 82.4 |
| 60.6 |
| 51.1 |
| 36.7 |
| - |
| - |
| - |
| - |
| - |
| 9.2 |
| 6.3 |
| 7.6 |
| 6.0 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| 460.1 |
| 438.2 |
| 527.5 |
| 467.3 |
| 374.5 |
| 328.6 |
| 365.2 |
| - |
| - |
| - |
| - |
| - |
| 46.3 |
| 49.8 |
| 51.2 |
| 12.3 |
| 13.0 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| 56.8 |
| 68.7 |
| 58.9 |
| 54.5 |
| 55.2 |
| 61.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 4.5 |
| 7.0 |
| 7.6 |
| 10.2 |
| 7.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 544.5 |
| 650.5 |
| 584.3 |
| 448.9 |
| 407.0 |
| 448.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,495.9) |
| (1,432.8) |
| (1,310.0) |
| (1,210.0) |
| (970.4) |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 10.9 |
| 3.8 |
| (4.6) |
| (8.3) |
| (12.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,880.2 |
| 1,921.9 |
| 1,883.4 |
| 1,899.0 |
| 1,899.5 |
| (803.7) |
| (848.8) |
| (843.2) |
| (835.3) |
| (799.5) |
| (297.9) |
| 1,883.4 |
| 1,899.0 |
| 1,899.5 |
| (803.7) |
| (848.8) |
| (843.2) |
| (835.3) |
| (799.5) |
| (297.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,749.8 |
| 1,739.9 |
| 1,784.5 |
| 1,791.3 |
| 369.3 |
| - |
| - |
| - |
| - |
| - |
| 1,883.4 |
| 1,899.0 |
| 1,899.5 |
| (803.7) |
| (848.8) |
| (843.2) |
| (835.3) |
| (799.5) |
| (297.9) |
| 1,851.5 |
| 1,810.5 |
| 1,824.9 |
| 1,820.6 |
| (842.0) |
| - |
| - |
| - |
| - |
| - |