| (in millions of USD) | Q2 FY 26 | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q2 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 0.4 | 0.3 | - | - | 1.0 | 2.2 | 11.3 | 19.7 | - | 36.6 | 43.8 | 33.7 | 23.8 | 14.8 | 8.9 | 4.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 4.8 | 4.8 | 27.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.2 | 5.0 | - | - | 1.0 | 2.2 | 11.3 | 19.7 | - | 36.6 | 43.8 | 33.7 | 23.8 | 14.8 | 8.9 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | 0.0 | - | 24.8 | 27.4 | - | - | 21.8 | 30.0 | - | - | 32.6 | |
| Current Assets | ||||||||||||||||
| Inventory | 0.6 | 0.7 | - | - | 0.0 | - | 1.6 | 1.4 | - | - | 2.1 | 2.0 | - | - | 2.3 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | - | - | 0.0 | 15.8 | 15.6 | 17.6 | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 2.7 | 1.7 | - | - | - | - | 18.4 | 12.2 | - | - | 1.5 | 1.5 | - | - | 5.4 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | 0.0 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | 2.1 | 2.3 | - | - | 2.4 | 2.0 | - | - | 1.5 | - |
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 0.3 | 0.3 | 3.4 | 19.7 | 36.6 | 33.7 | 14.8 | 8.9 | 4.3 |
| Restricted Cash | - | 0.9 | 2.0 | - | - | - | - | - | - |
| Short Term Investments | 4.8 | 0.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5.0 | 0.3 | 3.4 | 19.7 | 36.6 | 33.7 | 14.8 | 8.9 | 4.3 |
| Receivables | |||||||||
| Accounts Receivable | - | 0.0 | 0.0 | 27.4 | 34.6 | 30.0 | 32.0 | 32.6 | - |
| Current Assets | |||||||||
| Inventory | 0.7 | 0.0 | 0.3 | 1.4 | 1.8 | 2.0 | 2.0 | 2.3 | - |
| Prepaid Expenses | 1.5 | 1.5 | 3.3 | 7.9 | 22.2 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | 17.6 | 16.1 | 12.2 | 11.7 | 12.2 | - |
| Accumulated Depreciation | - | - | 7.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 1.7 | 0.0 | 13.5 | 12.2 | 8.8 | 1.5 | 1.7 | 5.4 | - |
| Short Term Debt | - | - | 2.2 | 2.3 | 2.2 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 91.3 | 64.9 | 66.9 | 53.9 | 26.5 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | 2.2 | 2.3 | 2.2 | 2.0 | 1.0 | 1.5 | - |
| Net debt | - | - | (1.1) | (17.5) | (34.3) | ||||
| 4.3 |
| - |
| Prepaid Expenses | 1.7 | 1.5 | 1.5 | 1.5 | 0.9 | 3.1 | 7.9 | 7.9 | - | - | 7.4 | 4.3 | - | - | 0.0 | - |
| Other Current Assets | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | - | 0.2 | - | - | 0.2 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.8 | 7.2 | 28.8 | 2.9 | 2.0 | 9.8 | 45.5 | 56.6 | - | - | 75.4 | 70.0 | - | - | 43.8 | - |
| 12.2 |
| - |
| Accumulated Depreciation | - | - | - | - | 0.0 | 7.3 | 6.2 | 6.4 | - | - | - | - | - | - | 3.4 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 9.3 | 11.2 | - | - | 9.1 | 7.9 | - | - | 8.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 17.5 | 17.5 | 3.4 | 3.4 | 5.2 | 5.2 | 8.9 | 10.1 | - | - | - | - | - | - | - | - |
| Intangible Assets | 9.7 | 10.8 | 1.3 | 1.5 | 1.7 | 1.9 | 8.3 | 10.1 | - | - | 0.7 | 0.7 | - | - | 0.8 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 0.7 | 3.8 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 2.3 | 0.0 | 3.3 | 5.6 | - | - | 8.3 | 6.5 | - | - | - | - |
| Total Non-Current Assets | 27.5 | 28.4 | 4.7 | 4.9 | 9.2 | 26.6 | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 37.3 | 35.6 | 33.4 | 7.7 | 11.2 | 36.3 | 76.0 | 97.4 | - | - | 93.6 | 85.1 | - | - | 53.4 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | 2.1 | 2.3 | - | - | 2.4 | 2.0 | - | - | 1.5 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 8.5 | 6.4 | 3.3 | 2.6 | 0.5 | 21.0 | 22.6 | 17.9 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.4 | 0.2 | 0.2 | 0.0 | - | 1.5 | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.9 | 6.6 | 3.4 | 2.6 | 0.5 | 22.5 | 24.4 | 20.0 | - | - | 5.9 | 5.5 | - | - | 8.8 | - |
| Additional Paid In Capital | 91.3 | 91.3 | 91.3 | 64.9 | 64.9 | 66.9 | 53.9 | 53.9 | - | - | 17.3 | 15.0 | - | - | 5.1 | - |
| Retained Earnings | (70.9) | (70.3) | (64.1) | (62.0) | (51.3) | (59.5) | (7.1) | 12.3 | - | - | 69.4 | 66.6 | - | - | 35.3 | - |
| Accumulated Other Comprehensive Income | 2.5 | 2.5 | 2.1 | 2.5 | (3.1) | (0.4) | (0.4) | 4.3 | - | - | (1.1) | (4.2) | - | - | 2.2 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.8 | 4.7 | 0.0 | (0.4) | - | (0.9) | (2.5) | (0.7) | - | - | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 23.6 | 24.3 | 30.0 | 5.6 | 10.7 | 13.9 | 54.1 | 78.1 | 91.3 | 97.6 | 87.6 | 79.6 | 66.2 | 60.9 | 44.6 | 23.3 |
| Total Equity | 28.4 | 29.0 | 30.0 | 5.2 | 10.7 | 13.9 | 51.6 | 77.4 | 91.3 | 97.6 | 87.7 | 79.6 | 66.2 | 60.9 | 44.6 | 23.3 |
| Net debt | - | - | - | - | - | - | (9.1) | (17.5) | - | - | (41.4) | (31.6) | - | - | (7.4) | - |
| Working Capital | 1.3 | 0.8 | 25.5 | 0.3 | 1.5 | (11.2) | 22.9 | 38.6 | - | - | - | - | - | - | - | - |
| Book Value | 23.6 | 24.3 | 30.0 | 5.6 | 10.7 | 13.9 | 54.1 | 78.1 | 91.3 | 97.6 | 87.6 | 79.6 | 66.2 | 60.9 | 44.6 | 23.3 |
| Tangible Book Value | (3.6) | (4.0) | 25.3 | 0.7 | 3.8 | 6.8 | 36.9 | 57.9 | - | - | 86.9 | 78.9 | - | - | 43.7 | - |
| 4.3 |
| 6.1 |
| 0.0 |
| - |
| Other Current Assets | 0.0 | 0.0 | 0.1 | 0.2 | 3.1 | 0.7 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.2 | 2.9 | 9.8 | 56.6 | 95.1 | 70.0 | 54.8 | 43.8 | - |
| 6.4 |
| 5.5 |
| 4.3 |
| 3.9 |
| 3.4 |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 11.2 | 10.5 | 7.9 | 7.8 | 8.8 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 17.5 | 3.4 | 5.2 | 10.1 | 0.2 | - | - | - | - |
| Intangible Assets | 10.8 | 1.5 | 1.9 | 10.1 | 1.8 | 0.7 | 0.8 | 0.8 | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.0 | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 3.8 | - | - | - | - | - |
| Other Non-Current Assets | - | 0.0 | 0.0 | 5.6 | 5.1 | 6.5 | 2.3 | - | - |
| Total Non-Current Assets | 28.4 | 4.9 | 26.6 | - | - | - | - | - | - |
| Total Assets | 35.6 | 7.7 | 36.3 | 97.4 | 112.7 | 85.1 | 65.7 | 53.4 | - |
| 2.0 |
| 1.0 |
| 1.5 |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 2.6 | 21.0 | 17.9 | 15.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.0 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.2 | 0.0 | 1.5 | - | - | - | - | - | - |
| Total Liabilities | 6.6 | 2.6 | 22.5 | 20.0 | 15.1 | 5.5 | 4.8 | 8.8 | - |
| 15.0 |
| 5.7 |
| 5.1 |
| - |
| Retained Earnings | (70.3) | (62.0) | (59.5) | 12.3 | 61.5 | 66.6 | 53.9 | 35.3 | - |
| Accumulated Other Comprehensive Income | 2.5 | 2.5 | (0.4) | 4.3 | (0.9) | (4.2) | (0.8) | 2.2 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 4.7 | (0.4) | (0.9) | (0.7) | 2.9 | - | - | - | - |
| Total Stockholders Equity | 24.3 | 5.6 | 14.8 | 78.1 | 94.7 | 79.6 | 60.9 | 44.6 | 23.3 |
| Total Equity | 29.0 | 5.2 | 13.9 | 77.4 | 97.6 | 79.6 | 60.9 | 44.6 | 23.3 |
| (31.6) |
| (13.8) |
| (7.4) |
| - |
| Working Capital | 0.8 | 0.3 | (11.2) | 38.6 | 80.0 | - | - | - | - |
| Book Value | 24.3 | 5.6 | 14.8 | 78.1 | 94.7 | 79.6 | 60.9 | 44.6 | 23.3 |
| Tangible Book Value | (4.0) | 0.7 | 7.7 | 57.9 | 92.8 | 78.9 | 60.1 | 43.7 | - |