Name: PAYO Income Statement - Payoneer Global Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

PAYO - Payoneer Global Inc.

USD | NASDAQ | Industrials

PAYO Income Statement - Payoneer Global Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20	Q2 FY 20
Revenues
Revenues	261.6	274.7	270.9	260.6	246.6	261.7	248.3	239.5	228.2	224.3	208.0	206.7	192.0	183.6	158.9	148.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	1,067.8	1,052.8	977.7	831.1	627.6	473.4	345.6	317.8
Cost of Revenue	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	161.5	155.4	134.6	119.2	115.0	80.8	52.3	34.8
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	125.4	124.7	149.0	103.6	(22.2)	(30.2)	(17.3)	3.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-
Tax & Net
Income Tax Expense	44.8	42.4	18.3	39.2	13.6	8.7	8.3	4.7
Net Income From Continuing Ops	72.2	73.2	121.2	93.3	(12.0)
Per Share
EPS Basic	0.21	0.20	0.34	0.26	(0.03)	(0.33)	(0.80)	(0.33)
EPS Diluted	0.21	0.19	0.31	0.24	(0.03)	(0.33)
Supplementary Data
EBITDA	195.5	190.3	196.3	131.4	(1.4)	(12.2)	(0.2)	14.0
EBIT	125.4	124.7	149.0	103.6	(22.2)	(30.2)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	43.3	40.9	39.9	37.4	37.3	40.4	34.6	27.6	32.1	35.0	27.0	28.0	29.3	32.9	29.6	26.6	25.9	25.5	20.1	18.5	16.7	13.2	11.2
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	58.1	63.6	59.5	57.3	54.7	59.0	52.3	50.6	49.9	51.8	48.7	48.4	47.8	52.2	41.1	36.8	34.5
General & Administrative	36.0	38.3	36.1	37.0	29.9	33.2	29.7	26.1	24.2	27.1	25.1	22.0	26.7	30.0	21.7	20.2	18.1
Depreciation & Amortization	18.9	19.5	16.1	15.6	14.4	13.7	13.5	10.7	9.4	8.8	7.1	5.9	6.0	5.3	5.9	5.2
Amortization of Intangibles	15.0	15.0	13.5	13.0	12.3	11.1	10.0	8.6	7.3	6.7	5.1	4.0	3.6	3.2	3.2	3.0	2.5
Other Operating Expenses	(40.0)	(40.5)	(40.4)	(42.7)	(41.7)	(43.1)	(44.9)	(41.2)	(40.3)	(39.7)	(40.3)	(40.5)	(40.1)	(41.3)	(37.7)	(35.4)	(34.8)
Total Operating Expenses	231.6	245.8	234.5	230.5	217.3	232.6	213.1	193.2	189.8	198.6	178.5	173.3	177.0	192.1	164.0	150.4

Operating Income
Operating Income	30.0	28.9	36.3	30.1	29.3	29.2	35.2	46.3	38.4	25.7	29.5	33.4	15.0	(8.6)	(5.1)	(2.2)	(6.3)	(4.2)	(6.5)	(18.4)	(1.1)	0.9	(5.7)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	(0.0)	(0.0)	(0.0)
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	29.2	27.5	30.5	29.9	27.8	26.2	22.1	48.3	42.9	41.3	22.8	51.3	17.1	(2.5)	(23.8)	5.8	22.2

Tax & Net
Income Tax Expense	9.6	8.4	16.4	10.4	7.2	8.0	(19.5)	15.9	13.9	14.3	10.0	5.7	9.2	7.6	2.6	1.4	2.0	3.1	0.7	3.2	1.7	1.9	2.2
Net Income From Continuing Ops	19.6	19.0	14.1	19.5	20.6	18.2	41.6	32.4	29.0	27.0	12.8	45.5	7.9	(10.2)	(26.5)	4.4	20.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	19.6	19.0	14.1	19.5	20.6	18.2	41.6	32.4	29.0	27.0	12.8	45.5	7.9	(10.2)	(26.5)	4.4	20.2
Net Income Attributable To Parent	19.6	19.0	14.1	19.5	20.6	18.2	41.6	32.4	29.0	27.0	12.8	45.5	7.9	(10.2)	(26.5)	4.4
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	19.6	19.0	14.1	19.5	20.6	18.2	41.6	32.4	29.0	27.0	12.8	45.5	7.9	(10.2)	(26.5)

Per Share
EPS Basic	0.06	-	0.04	0.05	0.06	-	0.12	0.09	0.08	-	0.04	0.12	0.02	-	(0.08)	0.01	0.06	-	0.00	(0.63)	(0.16)	(0.05)	-
EPS Diluted	0.06	-	0.04	0.05	0.05	-	0.11	0.09	0.08	-	0.03	0.12	0.02	-	(0.08)	0.01	0.06	-
Shares Basic	345.3	-	368.3	368.8	363.0	-	357.3	356.3	359.3	-	357.4	365.0	360.2	-	349.7	345.5	342.3	-
Shares Diluted	350.5	-	377.6	380.6	382.2	-	374.3	373.4	378.7	-	381.8	387.6	388.3	-	349.7	366.0	366.0	-

Supplementary Data
EBITDA	48.9	48.5	52.5	45.6	43.7	42.9	48.7	57.0	47.8	34.5	36.6	39.3	21.1	(3.2)	0.8	3.0	(1.9)	0.3	(2.1)	(14.0)	3.5	5.2	(1.6)
EBIT	30.0	28.9	36.3	30.1	29.3	29.2	35.2	46.3	38.4	25.7	29.5	33.4	15.0	(8.6)	(5.1)	(2.2)	(6.3)	(4.2)	(6.5)