| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | - | - | - | - | 325.0 | 156.9 | 230.1 | 120.3 | 40.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 325.0 | 156.9 | 230.1 | 120.3 | 40.3 |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | 56.1 | 55.3 | 54.7 | 53.8 | 53.3 | - |
| Accumulated Depreciation | 22.2 | 21.0 | 19.9 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q1 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| 18.8 |
| 16.4 |
| 13.9 |
| 12.1 |
| 10.4 |
| - |
| Property,Plant & Equipment Net | 31.5 | 30.6 | 35.6 | 38.0 | 38.9 | 40.9 | 41.7 | 42.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.6 | 10.9 | 8.8 | 8.8 | 7.3 | 7.3 | 7.3 | 7.3 | 5.2 |
| Intangible Assets | 2.7 | 2.7 | 2.1 | 2.5 | 1.8 | 2.2 | 2.5 | 2.9 | - |
| Operating Lease Right Of Use Assets | 3.6 | 4.4 | 5.4 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,150.7 | 1,979.7 | 1,856.2 | 1,964.2 | 1,796.3 | 1,526.4 | 1,468.3 | 1,284.1 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,826.8 | 1,675.2 | 1,589.5 | 1,721.6 | 1,558.4 | 1,302.4 | 1,345.0 | 1,166.1 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 203.0 | 194.2 | 173.0 | 151.1 | 140.8 | 139.7 | 134.4 | 116.4 | - |
| Accumulated Other Comprehensive Income | 14.0 | 5.5 | (9.6) | (11.2) | (5.1) | (17.4) | (11.1) | (9.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 323.9 | 304.6 | 266.7 | 242.6 | 237.8 | 224.0 | 123.3 | 118.1 | 104.0 |
| Total Equity | 323.9 | 304.6 | 266.7 | 242.6 | 237.8 | 224.0 | 123.3 | 118.1 | 104.0 |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 323.9 | 304.6 | 266.7 | 242.6 | 237.8 | 224.0 | 123.3 | 118.1 | 104.0 |
| Tangible Book Value | 311.6 | 291.0 | 255.8 | 231.3 | 228.7 | 214.5 | 113.4 | 107.9 | 98.8 |
| 478.6 |
| 328.6 |
| 156.9 |
| 262.2 |
| 190.2 |
| 230.1 |
| 188.8 |
| 156.8 |
| 120.3 |
| 148.4 |
| 157.7 |
| 40.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 478.6 | 328.6 | 156.9 | 262.2 | 190.2 | 230.1 | 188.8 | 156.8 | 120.3 | 148.4 | 157.7 | 40.3 |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.7 | - | - | 53.8 | - | - | 53.3 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | 19.9 | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | 35.6 | - | 42.2 | 42.6 | 43.3 | 37.8 | 38.2 | 38.5 | 39.3 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 9.6 | 9.6 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 10.9 | 8.8 | 10.9 | 8.8 | 8.8 | 8.8 | 8.8 | 8.6 | 7.3 | 7.3 | 7.3 | |||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | 2.1 | - | - | - | - | - | - | - | - | 2.2 | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | 5.3 | 5.4 | 5.5 | 5.5 | 5.6 | 5.7 | - | - | - | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 2,221.0 | 2,150.7 | 2,243.3 | 2,096.4 | 2,069.0 | 1,979.7 | 2,014.6 | 1,981.8 | 1,856.2 | 1,963.4 | 1,864.3 | 1,834.5 | 2,069.6 | 1,974.1 | 1,843.2 | 1,967.7 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 1,892.4 | 1,826.8 | 1,929.1 | 1,782.2 | 1,758.3 | 1,675.2 | 1,710.8 | 1,692.9 | 1,589.5 | 1,691.6 | 1,604.4 | 1,584.8 | 1,827.9 | 1,737.0 | 1,599.2 | 1,728.5 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.3 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | 208.3 | 203.0 | 199.7 | 201.4 | 198.4 | 194.2 | 192.8 | 184.9 | 173.0 | 177.0 | 168.5 | 162.5 | 156.3 | 148.7 | 148.4 | 142.2 | 144.4 | ||||||||||
| Accumulated Other Comprehensive Income | 12.9 | 14.0 | 8.2 | 7.1 | 7.0 | 5.5 | 6.6 | 0.5 | (9.6) | (8.5) | (11.8) | (15.8) | (17.5) | (14.2) | (6.9) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 328.6 | 323.9 | 314.2 | 314.2 | 310.7 | 304.6 | 303.8 | 289.0 | 266.7 | 271.8 | 259.9 | 249.7 | 241.7 | 237.1 | 244.0 | 239.1 | 228.7 | ||||||||||
| Total Equity | 328.6 | 323.9 | 314.2 | 314.2 | 310.7 | 304.6 | 303.8 | 289.0 | 266.7 | 271.8 | 259.9 | 249.7 | 241.7 | 237.1 | 244.0 | 239.1 | 228.7 | 224.0 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Book Value | 328.6 | 323.9 | 314.2 | 314.2 | 310.7 | 304.6 | 303.8 | 289.0 | 266.7 | 271.8 | 259.9 | 249.7 | 241.7 | 237.1 | 244.0 | 239.1 | 228.7 | 224.0 | |||||||||
| Tangible Book Value | 319.0 | 314.3 | 303.3 | 303.4 | 299.8 | 293.7 | 292.9 | 278.1 | 255.8 | 260.9 | 251.1 | 240.9 | 232.9 | 228.3 | 235.4 | 231.9 | 221.4 | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| - |
| - |
| 12.1 |
| - |
| - |
| 10.4 |
| - |
| - |
| - |
| 40.9 |
| 40.3 |
| 41.3 |
| 41.7 |
| 41.6 |
| 41.8 |
| 42.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 7.3 |
| 7.3 |
| 7.3 |
| 7.3 |
| 7.3 |
| - |
| - |
| 5.2 |
| - |
| - |
| 2.5 |
| - |
| 2.6 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,788.5 |
| 1,526.4 |
| 1,629.0 |
| 1,499.7 |
| 1,468.3 |
| 1,449.9 |
| 1,385.5 |
| 1,284.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,559.8 |
| 1,302.4 |
| 1,403.6 |
| 1,271.2 |
| 1,345.0 |
| 1,226.2 |
| 1,253.8 |
| 1,166.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.7 |
| 141.1 |
| 139.0 |
| 134.4 |
| 134.3 |
| 130.4 |
| 116.4 |
| - |
| - |
| - |
| (5.3) |
| (17.7) |
| (17.4) |
| (17.4) |
| (11.9) |
| (11.1) |
| (11.5) |
| (9.3) |
| (9.0) |
| - |
| (11.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 224.0 |
| 225.4 |
| 228.5 |
| 123.3 |
| 223.8 |
| 131.8 |
| 118.1 |
| 122.4 |
| 111.4 |
| 104.0 |
| 225.4 |
| 228.5 |
| 123.3 |
| 223.8 |
| 131.8 |
| 118.1 |
| 122.4 |
| 111.4 |
| 104.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.4 |
| 228.5 |
| 123.3 |
| 223.8 |
| 131.8 |
| 118.1 |
| 122.4 |
| 111.4 |
| 104.0 |
| 214.5 |
| 218.1 |
| 221.2 |
| 113.4 |
| 216.5 |
| 121.9 |
| 107.9 |
| - |
| - |
| 98.8 |