| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 281.6 | 283.4 | 274.1 | 249.5 | 296.5 | 290.3 | 283.8 | 267.1 | 277.0 | 282.7 | 286.3 | 279.3 | 285.9 | 275.5 | 289.3 | 277.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 1,088.7 | 1,137.8 | 1,125.4 | 1,127.7 | 1,086.8 | 943.4 | 963.0 | 975.8 | 1,041.2 | 882.1 | 806.2 | 713.5 | 595.6 | 616.9 | 441.1 | 336.5 | 292.6 |
| Cost of Revenue | 493.1 | 503.3 | 500.9 | 502.4 | 466.2 | 395.9 | 410.8 | 420.2 | 464.7 | 381.8 | 339.0 | - | - | - | - | - | - |
| Gross Profit | 595.6 | 634.5 | 624.4 | 625.3 | 620.6 | 547.5 | 552.2 | 555.6 | 576.5 | 500.3 | 467.2 | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | 309.4 | 336.8 | 342.4 | (22.4) | 329.9 | 297.4 | 291.2 | 67.5 | 215.5 | 205.6 | 260.3 | 207.6 | 188.6 | 191.9 | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 67.2 | 69.6 | 66.7 | (11.6) | 57.1 | 39.4 | 48.9 | (2.3) | (232.5) | 41.5 | 57.3 | 49.2 | 29.1 | 40.5 | 23.9 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 3.93 | 4.32 | 4.21 | (1.65) | 4.09 | 3.28 | 2.81 | (0.69) | 6.40 | 1.31 | 1.89 | 1.50 | 1.41 | 1.29 | 0.74 | 0.58 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | 340.7 | 366.9 | 373.1 | 10.2 | 362.0 | 327.6 | 320.2 | 99.3 | 248.9 | 231.4 | 284.0 | 225.3 | 202.1 | 205.1 | 113.6 | 86.3 | |
| 266.9 |
| 274.5 |
| 276.2 |
| 269.2 |
| 237.8 |
| 238.8 |
| 237.4 |
| 229.4 |
| 251.2 |
| 241.6 |
| 238.1 |
| 232.2 |
| 241.0 |
| 241.4 |
| 239.4 |
| 254.0 |
| 256.0 |
| 270.6 |
| 258.0 |
| 256.6 |
| 240.7 |
| 216.8 |
| 215.1 |
| 209.6 |
| Cost of Revenue | 135.3 | 126.1 | 122.5 | 109.2 | 126.5 | 129.3 | 126.4 | 121.1 | 125.2 | 124.8 | 126.3 | 124.6 | 132.1 | 125.1 | 128.3 | 116.9 | 118.1 | 119.4 | 118.5 | 110.2 | 100.7 | 99.9 | 99.8 | 95.5 | 107.3 | 104.1 | 101.3 | 98.1 | 102.8 | 102.2 | 101.9 | 113.4 | 114.7 | 122.9 | 113.9 | 113.1 | 110.5 | 92.2 | 91.1 | 88.0 |
| Gross Profit | 146.3 | 157.4 | 151.6 | 140.3 | 170.0 | 161.0 | 157.4 | 146.0 | 151.8 | 157.9 | 160.0 | 154.7 | 153.8 | 150.4 | 161.0 | 160.1 | 148.9 | 155.1 | 157.7 | 159.0 | 137.1 | 138.9 | 137.7 | 133.9 | 143.9 | 137.5 | 136.8 | 134.1 | 138.2 | 139.2 | 137.5 | 140.6 | 141.3 | 147.7 | 144.1 | 143.5 | 130.2 | 124.5 | 124.0 | 121.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 30.3 | 29.7 | 28.0 | 28.5 | 27.1 | 26.2 | 26.1 | 28.9 | 26.5 | 26.0 | 26.0 | 27.7 | 27.7 | 26.5 | 26.4 | 26.7 | 26.8 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 7.7 | - | - | - | 8.1 | - | - | - | 7.5 | - | - | - | 8.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | 4.5 | 4.4 | 4.5 | 4.5 | 4.3 | 4.2 | 4.8 | 5.0 | 5.0 | 4.9 | 4.9 | 5.0 | 5.5 | 5.6 | 5.6 | 5.6 | 5.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 70.8 | 74.9 | 71.9 | 68.6 | 81.6 | 69.1 | 73.0 | 74.0 | 69.7 | 71.1 | 71.8 | 69.5 | 434.8 | 63.2 | 76.6 | 73.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 75.5 | 82.5 | 79.7 | 71.8 | 88.4 | 92.0 | 84.3 | 72.0 | 82.2 | 86.8 | 88.3 | 85.2 | (281.0) | 87.2 | 84.4 | 87.0 | 77.4 | 82.6 | 78.6 | 91.3 | 70.9 | 73.4 | 72.9 | 80.1 | 73.9 | 76.4 | 69.3 | 71.5 | (153.4) | 77.5 | 70.9 | 72.5 | (23.1) | 83.9 | 75.7 | 79.0 | 53.1 | 69.3 | 71.1 | 12.2 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
| Interest Expense | - | - | - | - | (35.1) | 11.5 | 12.3 | 13.1 | (46.7) | 16.6 | 17.6 | 17.7 | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.7 | (10.0) | (0.5) | 0.2 | (3.7) | (0.4) | (0.4) | (0.5) | 0.4 | (0.7) | (0.2) | 1.2 | 0.5 | (1.2) | (0.8) | (0.8) | (0.5) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 10.8 | 15.1 | 26.9 | 14.3 | 23.8 | 19.1 | 17.3 | 9.3 | 17.9 | 16.5 | 16.9 | 15.4 | (59.0) | 16.2 | 15.6 | 15.6 | 8.9 | 15.3 | 14.3 | 18.6 | 4.9 | 12.8 | 7.3 | 14.5 | 13.5 | 12.5 | 10.8 | 12.1 | (39.8) | 12.8 | 12.7 | 12.0 | (12.9) | (257.2) | 18.6 | 18.9 | 7.7 | 19.1 | 18.0 | (3.4) |
| Net Income From Continuing Ops | 53.9 | 46.7 | 42.2 | 47.5 | 50.1 | 61.0 | 54.4 | 49.1 | 49.5 | 53.0 | 53.6 | 53.3 | (240.6) | 52.0 | 51.0 | 55.3 | 52.1 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 53.9 | 46.7 | 42.2 | 47.5 | 50.1 | 61.0 | 54.4 | 49.1 | 49.5 | 53.0 | 53.6 | 53.3 | (240.6) | 52.0 | 51.0 | 55.3 | 52.1 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 53.9 | 46.7 | 42.2 | 47.5 | 50.1 | 61.0 | 54.4 | 49.1 | 49.5 | 53.0 | 53.6 | 53.3 | (240.6) | 52.0 | 51.0 | 55.3 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 53.9 | 46.7 | 42.2 | 47.5 | 50.1 | 61.0 | 54.4 | 49.1 | 49.5 | 53.0 | 53.6 | 53.3 | (240.6) | 52.0 | 51.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.98 | 0.86 | 0.96 | - | 1.23 | 1.10 | 0.98 | - | 1.07 | 1.08 | 1.07 | - | 1.05 | 1.02 | 1.10 | - | 1.00 | 0.90 | 1.15 | - | 0.81 | 0.89 | 0.87 | - | 0.76 | 0.66 | 0.66 | - | 0.74 | 0.59 | 0.65 | - | 5.93 | 0.58 | 0.64 | - | 0.60 | 0.61 | (0.10) |
| EPS Diluted | - | 0.97 | 0.86 | 0.95 | - | 1.22 | 1.09 | 0.98 | - | 1.06 | 1.07 | 1.06 | - | 1.04 | 1.02 | 1.09 | - | 0.99 | ||||||||||||||||||||||
| Shares Basic | - | 47.9 | 49.0 | 49.5 | - | 49.6 | 49.7 | 49.9 | - | 49.7 | 49.7 | 49.8 | - | 49.7 | 49.8 | 50.3 | - | 50.3 | ||||||||||||||||||||||
| Shares Diluted | - | 48.1 | 49.3 | 49.8 | - | 50.0 | 50.0 | 50.3 | - | 50.1 | 50.1 | 50.2 | - | 50.2 | 50.3 | 50.7 | - | 50.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 79.4 | - | - | - | 80.2 | - | - | - | 92.7 | - | - | - | 95.4 | - | - | - | 98.9 | - | - | - | 87.6 | - | - | - | 78.5 | - | - | - | 80.9 | - | - | - | 87.5 | 69.2 | 70.6 | 72.6 | 19.0 |
| EBIT | 75.5 | 82.5 | 79.7 | 71.8 | 88.4 | 92.0 | 84.3 | 72.0 | 82.2 | 86.8 | 88.3 | 85.2 | (281.0) | 87.2 | 84.4 | 87.0 | 77.4 | 82.6 | 78.6 | |||||||||||||||||||||
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 116.4 | 108.2 | 106.2 | 107.4 | 107.5 | 83.1 | 89.1 | 89.8 | 85.4 | 89.1 | 72.4 | 81.3 | 48.5 | 51.5 | 56.7 | 42.0 | 34.2 |
| Depreciation & Amortization | 31.3 | 30.2 | 30.7 | 32.6 | 32.1 | 30.2 | 29.0 | 31.8 | 33.4 | 25.8 | 23.7 | 17.7 | 13.5 | 13.2 | 10.7 | 10.1 | 11.5 |
| Amortization of Intangibles | 17.9 | 18.3 | 19.8 | 22.3 | 21.5 | 19.6 | 19.6 | 21.8 | 23.3 | 19.8 | 18.4 | 13.0 | 10.3 | 11.7 | 10.0 | 9.2 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 286.2 | 297.7 | 282.0 | 647.7 | 290.7 | 250.1 | 261.1 | 488.1 | 361.0 | 294.6 | 206.9 | 198.7 | 146.9 | 151.9 | 124.6 | 94.7 | 75.1 |
| 102.8 |
| 76.1 |
| 78.3 |
| 0.0 |
| Interest Expense | - | 1.8 | 5.2 | 4.4 | 64.3 | 82.3 | 96.2 | 105.1 | 106.3 | 93.5 | 85.3 | 81.3 | 68.6 | 84.4 | 41.3 | 27.3 | 22.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (9.6) | (5.0) | 0.8 | (2.3) | (1.1) | 1.4 | (1.6) | (0.5) | 0.4 | (0.0) | - | - | - | - | - | - | - |
| Pre-Tax Income | 257.5 | 284.2 | 276.0 | (93.9) | 262.5 | 204.1 | 191.2 | (38.1) | 107.1 | 110.9 | 157.2 | 127.5 | 101.7 | 106.0 | 61.2 | 48.5 | 52.7 |
| 19.3 |
| 20.7 |
| Net Income From Continuing Ops | 190.3 | 214.6 | 209.3 | (82.3) | 205.4 | 164.7 | 142.3 | (35.8) | 339.6 | 69.4 | 99.9 | 78.3 | 72.6 | 65.5 | 37.2 | 29.2 | 32.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 190.3 | 214.6 | 209.3 | (82.3) | 205.4 | 164.7 | 142.3 | (35.8) | 339.6 | 69.4 | 99.9 | 78.3 | 72.6 | 65.5 | 37.2 | 29.2 | 32.1 |
| Net Income Attributable To Parent | 190.3 | 214.6 | 209.3 | (82.3) | 205.4 | 164.7 | 142.3 | (35.8) | 339.6 | 69.4 | 99.9 | 78.3 | 72.6 | 65.5 | 37.2 | 29.2 | 32.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 190.3 | 214.6 | 209.3 | (82.3) | 205.4 | 164.7 | 142.3 | (35.8) | 339.6 | 69.4 | 99.9 | 78.3 | 72.6 | 65.5 | 37.2 | 29.2 | 32.1 |
| 0.64 |
| EPS Diluted | 3.91 | 4.29 | 4.17 | (1.65) | 4.04 | 3.25 | 2.78 | (0.69) | 6.34 | 1.30 | 1.88 | 1.49 | 1.39 | 1.27 | 0.73 | 0.58 | 0.64 |
| Shares Basic | 48.5 | 49.7 | 49.8 | 49.9 | 50.3 | 50.2 | 50.7 | 52.1 | 53.1 | 53.0 | 52.8 | 52.2 | 51.6 | 50.6 | 50.3 | 50.1 | 50.0 |
| Shares Diluted | 48.7 | 50.1 | 50.2 | 49.9 | 50.8 | 50.6 | 51.1 | 52.1 | 53.5 | 53.4 | 53.1 | 52.7 | 52.3 | 51.4 | 50.7 | 50.3 | 50.1 |
| 89.8 |
| EBIT | 309.4 | 336.8 | 342.4 | (22.4) | 329.9 | 297.4 | 291.2 | 67.5 | 215.5 | 205.6 | 260.3 | 207.6 | 188.6 | 191.9 | 102.8 | 76.1 | 78.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 32.3 |
| 22.5 |
| 21.4 |
| 21.4 |
| 20.4 |
| 19.9 |
| 23.6 |
| 21.3 |
| 22.5 |
| 21.7 |
| 21.3 |
| 20.5 |
| 24.0 |
| 23.9 |
| 22.2 |
| 20.8 |
| 22.0 |
| 20.4 |
| 28.7 |
| 22.1 |
| 18.8 |
| 19.5 |
| - |
| - |
| - |
| 7.6 |
| - |
| - |
| - |
| 7.5 |
| - |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| 8.4 |
| - |
| - |
| - |
| 8.5 |
| 16.2 |
| 1.3 |
| 1.5 |
| 6.8 |
| 5.4 |
| 5.3 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 4.9 |
| 5.3 |
| 5.3 |
| 5.4 |
| 5.8 |
| 5.8 |
| 5.8 |
| 5.8 |
| 5.9 |
| 5.3 |
| 4.5 |
| 4.6 |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.4 |
| 72.5 |
| 79.2 |
| 67.7 |
| 66.1 |
| 65.4 |
| 64.8 |
| 53.7 |
| 70.0 |
| 61.1 |
| 67.4 |
| 62.6 |
| 291.7 |
| 61.7 |
| 66.5 |
| 68.1 |
| 164.4 |
| 63.8 |
| 68.4 |
| 64.5 |
| 77.1 |
| 55.3 |
| 52.9 |
| 109.4 |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 22.1 |
| 24.5 |
| 24.5 |
| 25.1 |
| 25.6 |
| 26.4 |
| 27.1 |
| 26.0 |
| 27.0 |
| 26.0 |
| 26.9 |
| 26.4 |
| 32.9 |
| 18.6 |
| 20.9 |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.5) |
| 0.1 |
| 0.7 |
| 0.4 |
| 0.3 |
| (0.0) |
| (0.9) |
| 0.6 |
| (0.9) |
| (0.4) |
| 0.2 |
| (0.2) |
| (0.3) |
| (0.1) |
| 0.3 |
| (0.4) |
| 0.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.7 |
| 18.8 |
| 50.7 |
| 50.2 |
| (8.9) |
| 50.2 |
| 45.3 |
| 57.8 |
| 35.5 |
| 40.9 |
| 44.6 |
| 43.7 |
| 37.0 |
| 38.1 |
| 33.3 |
| 33.9 |
| (139.3) |
| 38.2 |
| 30.8 |
| 34.5 |
| (39.7) |
| 314.8 |
| 30.7 |
| 33.8 |
| 11.1 |
| 31.6 |
| 32.2 |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50.2 |
| 45.3 |
| 57.8 |
| 35.5 |
| 40.9 |
| 44.6 |
| 43.7 |
| 37.0 |
| 38.1 |
| 33.3 |
| 33.9 |
| (139.3) |
| 38.2 |
| 30.8 |
| 34.5 |
| (39.7) |
| 314.8 |
| 30.7 |
| 33.8 |
| 11.1 |
| 31.6 |
| 32.2 |
| (5.5) |
| 52.1 |
| 50.2 |
| 45.3 |
| 57.8 |
| 35.5 |
| 40.9 |
| 44.6 |
| 43.7 |
| 37.0 |
| 38.1 |
| 33.3 |
| 33.9 |
| (139.3) |
| 38.2 |
| 30.8 |
| 34.5 |
| (39.7) |
| 314.8 |
| 30.7 |
| 33.8 |
| 11.1 |
| 31.6 |
| 32.2 |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 55.3 |
| 52.1 |
| 50.2 |
| 45.3 |
| 57.8 |
| 35.5 |
| 40.9 |
| 44.6 |
| 43.7 |
| 37.0 |
| 38.1 |
| 33.3 |
| 33.9 |
| (139.3) |
| 38.2 |
| 30.8 |
| 34.5 |
| (39.7) |
| 314.8 |
| 30.7 |
| 33.8 |
| 11.1 |
| 31.6 |
| 32.2 |
| (5.5) |
| 0.89 |
| 1.14 |
| - |
| 0.81 |
| 0.88 |
| 0.86 |
| - |
| 0.75 |
| 0.65 |
| 0.65 |
| - |
| 0.73 |
| 0.59 |
| 0.65 |
| - |
| 5.88 |
| 0.57 |
| 0.63 |
| - |
| 0.59 |
| 0.60 |
| (0.10) |
| 50.2 |
| 50.1 |
| - |
| 50.2 |
| 50.3 |
| 50.3 |
| - |
| 50.4 |
| 50.5 |
| 51.7 |
| - |
| 51.9 |
| 51.8 |
| 52.6 |
| - |
| 53.1 |
| 53.1 |
| 53.0 |
| - |
| 53.0 |
| 53.0 |
| 52.9 |
| 50.8 |
| 50.7 |
| - |
| 50.6 |
| 50.7 |
| 50.8 |
| - |
| 50.8 |
| 50.8 |
| 52.0 |
| - |
| 52.2 |
| 52.2 |
| 52.9 |
| - |
| 53.5 |
| 53.5 |
| 53.5 |
| - |
| 53.4 |
| 53.3 |
| 52.9 |
| 91.3 |
| 70.9 |
| 73.4 |
| 72.9 |
| 80.1 |
| 73.9 |
| 76.4 |
| 69.3 |
| 71.5 |
| (153.4) |
| 77.5 |
| 70.9 |
| 72.5 |
| (23.1) |
| 83.9 |
| 75.7 |
| 79.0 |
| 53.1 |
| 69.3 |
| 71.1 |
| 12.2 |