| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 477.4 | 477.6 | 459.7 | 461.9 | 493.4 | 516.1 | 499.5 | 489.7 | 521.3 | (35.1) | 503.0 | 776.5 | 834.5 | (146.5) | 830.9 | 871.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 1,876.6 | 1,892.6 | 2,026.6 | 2,078.9 | 2,482.9 | 3,673.6 | 3,554.1 | 3,205.1 | 3,211.5 | 2,784.0 | 2,981.3 | 3,578.1 | 3,821.5 | 3,791.3 | 3,823.7 | 4,125.3 | 5,260.4 | 5,569.2 | ||
| Cost of Revenue | - | - | 964.3 | 1,048.3 | - | 2,551.6 | 2,404.7 | 1,922.1 | 1,790.3 | 1,432.8 | 1,514.7 | 1,558.6 | 1,680.8 | 1,650.6 | - | - | - | - | ||
| Gross Profit | - | - | 1,062.3 | 1,030.6 | - | 1,122.0 | 1,149.4 | 1,283.0 | 1,421.2 | 1,351.2 | 1,466.6 | 2,019.5 | 2,140.7 | 2,140.7 | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 14.3 | 15.3 | 32.0 | 29.5 | 35.5 | 46.8 | 38.4 | 51.3 | 58.5 | 60.9 | 107.4 | 110.2 | 109.9 | 110.4 | 114.3 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 8.0 | 8.0 | 14.0 | 14.0 | 4.0 | - | - | - | - | - | - | - | 4.4 | 5.5 | 8.0 | 5.8 | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 58.9 | 47.8 | (154.8) | 17.3 | 43.0 | (10.9) | 7.1 | (13.1) | 6.4 | 13.7 | 107.0 | 189.8 | 112.8 | 78.0 | 114.3 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 1.14 | 0.84 | (1.13) | (2.20) | 0.21 | (0.01) | (1.05) | 1.10 | 1.29 | 1.31 | 0.49 | 2.04 | 1.65 | 0.71 | 2.22 | 3.06 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 926.9 |
| 983.7 |
| 875.4 |
| 899.2 |
| 915.2 |
| 1,028.4 |
| 891.9 |
| 837.5 |
| 796.3 |
| 831.3 |
| 790.1 |
| 788.6 |
| 795.1 |
| 689.4 |
| 760.3 |
| 865.2 |
| 896.6 |
| 392.7 |
| 733.3 |
| 821.4 |
| 836.6 |
| 461.8 |
| 839.0 |
| 835.9 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 3.8 | 3.5 | 3.4 | 3.6 | 4.8 | 9.5 | 7.6 | 7.3 | 7.6 | 1.0 | 7.7 | 10.3 | 10.5 | 3.1 | 9.8 | 11.3 | 11.3 | 13.8 | 10.6 | 11.1 | 11.3 | 9.5 | 9.3 | 7.5 | 12.1 | 12.8 | 12.3 | 13.6 | 12.6 | (5.2) | 15.6 | 23.6 | 24.5 | (30.6) | 29.3 | 30.3 | 31.9 | 17.6 | 28.7 | 34.5 |
| Selling General & Administrative | 133.4 | 141.0 | 144.2 | 170.5 | 165.9 | 148.3 | 190.0 | 192.8 | 186.8 | 134.2 | 182.7 | 222.5 | 242.1 | 106.5 | 209.6 | 226.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 25.6 | - | - | - | 28.3 | - | - | - | 28.9 | - | - | - | 39.9 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | (4.0) | 1.0 | 4.0 | 4.0 | (11.0) | 5.0 | 8.0 | 8.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 396.9 | 439.2 | 391.5 | 422.6 | 446.7 | (400.0) | 543.3 | 497.6 | 473.7 | (1,174.5) | 476.1 | 927.4 | 845.5 | (302.7) | 820.8 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.0 | 3.0 | 2.0 | 1.0 | 2.0 | 3.0 | 4.0 | 3.0 | 4.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | 27.8 | 28.4 | 26.8 | 22.9 | 22.3 | 23.2 | 23.7 | 21.0 | 22.1 | 23.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 80.5 | 38.4 | 68.1 | 39.3 | 46.7 | (48.2) | (43.9) | (7.9) | 47.6 | 91.1 | 26.9 | (151.0) | (11.0) | 156.2 | 10.1 | (2.7) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 22.3 | 11.0 | 16.2 | 9.3 | 11.3 | (6.1) | (166.5) | 2.3 | 15.5 | 20.9 | 9.1 | (9.4) | (3.3) | 41.1 | 4.6 | (7.0) | 4.2 | (0.3) | (1.5) | 4.9 | (14.0) | (0.4) | 0.6 | 17.0 | (10.0) | 0.2 | (24.9) | 3.7 | 7.8 | (17.8) | (2.5) | 7.9 | 18.8 | (29.4) | 10.8 | 0.8 | 31.4 | 13.4 | 23.2 | 33.4 |
| Net Income From Continuing Ops | 58.1 | 27.3 | 52.0 | 30.0 | 35.4 | (42.1) | 122.6 | (10.1) | 32.1 | 70.2 | 17.8 | (141.5) | (7.7) | 115.1 | 5.5 | 4.3 | 20.8 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 58.1 | 27.3 | 52.0 | 30.0 | 35.4 | (37.4) | (138.5) | (24.9) | (2.9) | (223.8) | (12.5) | (141.5) | (7.7) | 6.3 | 5.5 | 4.3 | 20.8 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 58.1 | 27.3 | 52.0 | 30.0 | 35.4 | (37.4) | (138.5) | (24.9) | (2.9) | (223.8) | (12.5) | (141.5) | (7.7) | 6.3 | 5.5 | 4.3 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 58.1 | 27.3 | 52.0 | 30.0 | 35.4 | (37.4) | (138.5) | (24.9) | (2.9) | (223.8) | (12.5) | (141.5) | (7.7) | 6.3 | 5.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.40 | - | 0.31 | 0.17 | 0.19 | - | (0.77) | (0.14) | (0.02) | - | (0.07) | (0.81) | (0.04) | - | 0.03 | 0.02 | 0.12 | - | 0.05 | 0.11 | (0.18) | - | 0.07 | (0.02) | (1.22) | - | (0.02) | 0.13 | (0.01) | - | 0.43 | 0.28 | 0.32 | - | 0.31 | 0.26 | 0.35 | - | 0.35 | 0.29 |
| EPS Diluted | 0.39 | - | 0.30 | 0.17 | 0.19 | - | (0.75) | (0.14) | (0.02) | - | (0.07) | (0.81) | (0.04) | - | 0.03 | 0.02 | 0.12 | - | ||||||||||||||||||||||
| Shares Basic | 146.8 | - | 168.9 | 179.7 | 182.9 | - | 180.2 | 178.7 | 177.0 | - | 176.1 | 175.7 | 174.6 | - | 173.8 | 173.5 | 174.1 | - | ||||||||||||||||||||||
| Shares Diluted | 147.7 | - | 170.4 | 181.0 | 184.8 | - | 183.8 | 178.7 | 181.5 | - | 180.4 | 175.7 | 174.6 | - | 177.0 | 177.0 | 178.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 6,262.3 |
| 6,129.8 |
| - |
| - |
| - |
| - |
| - |
| 129.2 |
| 156.4 |
| 182.2 |
| 205.6 |
| 185.7 |
| Selling General & Administrative | 589.0 | 621.6 | 717.9 | 781.6 | 785.5 | 924.2 | 963.3 | 1,004.0 | 1,002.9 | 1,029.5 | 1,140.1 | 1,280.0 | 1,378.4 | 1,420.1 | 1,489.7 | 1,587.4 | 1,724.3 | 1,800.7 | 1,970.9 | 1,930.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 111.6 | 114.5 | 112.7 | 111.2 | 162.9 | 160.6 | 159.1 | 148.5 | 126.8 | 174.1 | 173.3 | 198.1 | 211.2 | 255.6 | 257.5 | 287.0 | 319.2 | 360.2 | 383.1 |
| Amortization of Intangibles | 5.0 | 5.0 | 5.0 | 5.0 | 10.0 | 30.0 | 33.0 | 36.0 | 39.0 | 28.0 | 40.0 | 37.0 | 34.0 | 37.0 | 41.0 | 58.0 | 61.0 | 69.0 | 72.3 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,650.4 | 1,700.1 | 1,114.6 | 1,074.5 | 2,294.2 | 1,129.4 | 1,332.8 | 1,255.8 | 1,233.1 | 1,468.6 | 1,645.5 | 1,408.6 | 1,709.5 | 1,756.8 | 3,311.9 | 3,633.9 | 4,704.2 | 4,876.0 | 5,549.1 | 5,469.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 4.9 |
| 12.9 |
| 8.7 |
| Interest Expense | - | - | - | 100.4 | 90.0 | 96.9 | 105.8 | 110.9 | 115.4 | 118.0 | 89.0 | 87.6 | 90.9 | 109.3 | 115.2 | 115.4 | 115.6 | 111.3 | 119.2 | 123.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.4 |
| Pre-Tax Income | 226.3 | 192.5 | (52.3) | (43.9) | 188.7 | (7.4) | (183.4) | 26.7 | 212.4 | 193.7 | 201.8 | 610.8 | 431.2 | 384.0 | 511.8 | 491.5 | 556.2 | 693.2 | 713.2 | 660.7 |
| 35.5 |
| 213.6 |
| 240.2 |
| 244.9 |
| 280.2 |
| Net Income From Continuing Ops | 167.4 | 144.7 | 102.5 | (61.3) | 145.7 | 3.5 | (190.5) | 40.1 | 181.7 | 221.4 | 94.8 | 421.0 | 318.4 | 306.0 | 397.5 | 456.0 | 342.6 | 453.0 | 468.2 | 380.5 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 167.4 | 144.7 | (203.6) | (385.6) | 36.9 | (1.4) | (180.4) | 194.6 | 241.8 | 243.5 | 111.9 | 426.3 | 352.1 | 161.2 | 463.5 | 635.9 | 310.7 | 444.9 | 440.5 | 366.8 |
| Net Income Attributable To Parent | 167.4 | 144.7 | (203.6) | (385.6) | 36.9 | (1.4) | (180.4) | 194.3 | 241.8 | 243.5 | 92.8 | 407.9 | 333.8 | 142.8 | 445.2 | 617.5 | 292.4 | 423.4 | 419.8 | 386.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.1) | (0.1) | - | - | - |
| Net Income To Common Shareholders | 167.4 | 144.7 | (203.6) | (385.6) | 36.9 | (1.4) | (180.4) | 194.3 | 241.8 | 243.5 | 92.8 | 407.9 | 333.7 | 142.8 | 445.1 | 617.5 | 292.4 | 423.4 | 419.7 | 386.0 |
| 1.42 |
| 2.05 |
| 2.02 |
| 1.68 |
| EPS Diluted | 1.13 | 0.84 | (1.12) | (2.20) | 0.21 | (0.01) | (1.05) | 1.10 | 1.28 | 1.30 | 0.49 | 2.03 | 1.64 | 0.70 | 2.21 | 3.05 | 1.41 | 2.04 | 2.00 | 1.66 |
| Shares Basic | 146.8 | 171.6 | 179.5 | 175.6 | 173.9 | 173.9 | 171.5 | 176.3 | 187.3 | 186.3 | 187.9 | 199.8 | 202.0 | 201.6 | 200.4 | 202.0 | 206.0 | 206.7 | 208.4 | - |
| Shares Diluted | 147.7 | 173.0 | 182.5 | 175.6 | 177.3 | 179.1 | 171.5 | 177.4 | 188.4 | 187.4 | 189.0 | 200.9 | 204.0 | 203.0 | 201.4 | 202.8 | 206.8 | 207.3 | 209.7 | - |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 242.8 |
| 224.8 |
| 225.0 |
| 236.2 |
| 238.1 |
| 242.4 |
| 238.6 |
| 233.6 |
| 248.6 |
| 246.8 |
| 254.1 |
| 241.5 |
| 261.7 |
| 169.3 |
| 241.4 |
| 289.4 |
| 302.8 |
| 153.5 |
| 288.1 |
| 283.1 |
| 304.8 |
| 223.1 |
| 301.0 |
| 289.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.0 |
| - |
| - |
| - |
| 39.6 |
| - |
| - |
| - |
| 40.7 |
| - |
| - |
| - |
| 36.9 |
| - |
| - |
| - |
| 39.7 |
| - |
| - |
| - |
| 44.3 |
| - |
| - |
| - |
| 6.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 7.0 |
| 8.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 9.0 |
| 7.0 |
| 10.0 |
| 11.0 |
| 11.0 |
| 4.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 8.0 |
| 10.0 |
| 11.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 874.2 |
| 901.9 |
| (1,569.3) |
| 868.5 |
| 873.4 |
| 956.8 |
| (1,393.4) |
| 880.6 |
| 820.8 |
| 1,024.8 |
| (1,099.2) |
| 809.7 |
| 755.5 |
| 789.8 |
| (1,115.2) |
| 715.1 |
| 807.0 |
| 826.3 |
| (636.7) |
| 677.0 |
| 688.2 |
| 740.1 |
| (587.5) |
| 745.4 |
| 742.6 |
| 24.3 |
| 24.3 |
| 25.2 |
| 26.2 |
| 27.2 |
| 26.4 |
| 25.9 |
| 26.6 |
| 28.7 |
| 28.0 |
| 27.6 |
| 26.0 |
| 26.6 |
| 30.8 |
| 32.0 |
| 36.1 |
| 28.6 |
| 27.6 |
| 25.7 |
| 26.6 |
| 22.3 |
| 20.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.5) |
| 25.0 |
| 1.5 |
| 7.0 |
| 25.8 |
| (41.6) |
| 17.2 |
| 11.3 |
| 16.7 |
| (228.6) |
| 8.0 |
| (19.6) |
| 33.0 |
| 5.3 |
| 38.6 |
| 45.2 |
| 58.3 |
| 70.3 |
| (1.4) |
| 56.3 |
| 42.3 |
| 96.5 |
| (84.7) |
| 93.6 |
| 93.2 |
| 1.8 |
| 8.5 |
| 20.9 |
| (27.7) |
| 17.6 |
| 10.8 |
| (0.3) |
| (218.5) |
| 8.0 |
| 5.3 |
| 29.3 |
| (2.5) |
| 36.1 |
| 47.1 |
| 47.0 |
| 51.5 |
| 69.3 |
| 45.4 |
| 41.5 |
| 65.1 |
| (98.1) |
| 70.4 |
| 59.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 9.1 |
| 19.9 |
| (31.5) |
| 20.0 |
| 11.4 |
| (3.3) |
| (208.5) |
| 176.7 |
| (3.1) |
| 23.7 |
| (2.7) |
| 63.1 |
| 77.0 |
| 48.2 |
| 53.5 |
| 72.1 |
| 57.4 |
| 48.9 |
| 65.1 |
| (79.1) |
| 70.1 |
| 58.2 |
| 20.8 |
| 1.3 |
| 9.1 |
| 19.9 |
| (31.5) |
| 20.0 |
| 11.4 |
| (3.3) |
| (208.5) |
| 176.4 |
| (3.1) |
| 23.7 |
| (2.7) |
| 50.0 |
| 80.3 |
| 51.6 |
| 60.0 |
| 72.1 |
| 57.4 |
| 48.9 |
| 65.1 |
| (84.3) |
| 65.5 |
| 53.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 4.3 |
| 20.8 |
| 1.3 |
| 9.1 |
| 19.9 |
| (31.5) |
| 20.0 |
| 11.4 |
| (3.3) |
| (208.5) |
| 176.4 |
| (3.1) |
| 23.7 |
| (2.7) |
| 50.0 |
| 80.3 |
| 51.6 |
| 60.0 |
| 72.1 |
| 57.3 |
| 48.9 |
| 65.1 |
| (84.4) |
| 65.5 |
| 53.6 |
| 0.05 |
| 0.11 |
| (0.18) |
| - |
| 0.07 |
| (0.02) |
| (1.22) |
| - |
| (0.02) |
| 0.13 |
| (0.01) |
| - |
| 0.43 |
| 0.27 |
| 0.32 |
| - |
| 0.31 |
| 0.26 |
| 0.35 |
| - |
| 0.35 |
| 0.28 |
| 174.4 |
| 174.0 |
| 172.9 |
| - |
| 171.8 |
| 171.5 |
| 170.9 |
| - |
| 170.3 |
| 177.2 |
| 186.0 |
| - |
| 187.5 |
| 187.2 |
| 186.9 |
| - |
| 186.5 |
| 186.3 |
| 186.0 |
| - |
| 185.6 |
| 187.4 |
| 179.4 |
| 179.0 |
| 172.9 |
| - |
| 174.7 |
| 171.5 |
| 170.9 |
| - |
| 171.2 |
| 178.3 |
| 186.0 |
| - |
| 188.4 |
| 188.1 |
| 188.2 |
| - |
| 187.8 |
| 187.4 |
| 186.9 |
| - |
| 186.7 |
| 188.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |