| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 3,435.9 | 2,364.7 | 1,915.7 | 2,016.4 | 1,737.6 | 1,750.1 | 1,272.4 | 2,106.7 | 2,040.8 | 1,912.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 3,435.9 | 2,364.7 | 1,915.7 | 2,016.4 | 1,737.6 | 1,750.1 | 1,272.4 | 2,106.7 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 525.4 | 524.4 | 523.3 | 522.0 | 347.3 | 346.6 | 346.3 | 346.6 | 351.8 | 350.7 | 351.3 | 355.2 | 354.3 | 353.4 | 356.8 | 365.3 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 1,955.2 |
| 1,858.1 |
| 1,852.5 |
| - |
| - |
| - |
| - |
| - |
| 2,040.8 |
| 1,912.0 |
| 1,955.2 |
| 1,858.1 |
| 1,852.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4,505.3 | 3,985.6 | 3,780.1 | 3,468.4 | 3,398.1 | 3,270.4 | 2,883.8 | 2,480.9 | 2,464.4 | 2,260.0 | 2,176.4 | 2,313.3 | 2,513.3 | 2,312.9 | 1,973.3 | 1,673.7 | 1,757.7 | 1,782.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 379.4 | 196.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 114.2 | 100.7 | 107.4 | 104.1 | 110.6 | 118.8 | 109.1 | 112.0 | 117.4 | 103.0 | 105.6 | 128.6 | 144.6 | 139.4 | 136.7 | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 61.8 | 70.4 | 70.9 | 42.9 | 35.8 | 39.9 | 36.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 44,336.2 | 43,418.9 | 40,823.4 | 33,275.5 | 29,509.4 | 28,450.0 | 28,361.1 | 25,482.4 | 23,440.2 | 20,638.9 | 21,109.8 | 20,618.8 | 20,725.5 | 18,627.8 | 17,172.7 | 14,234.1 | 14,569.0 | 16,249.8 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | 590.5 | 532.4 | 515.0 | 671.7 | 646.8 | 688.7 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 25,072.2 | 25,912.0 | 24,944.6 | 20,108.4 | 17,915.4 | 17,916.7 | 18,655.0 | 16,889.5 | 15,389.7 | 13,861.3 | 14,169.4 | 13,865.6 | 14,091.2 | 12,780.9 | 11,808.3 | 8,876.3 | 9,465.3 | 11,403.1 | - | - |
| 364.4 |
| 363.1 |
| - |
| - |
| Additional Paid In Capital | 379.2 | 344.8 | 269.1 | 196.1 | 142.0 | 88.5 | 61.4 | 69.4 | 123.2 | 70.1 | 69.3 | 156.7 | 106.2 | 56.6 | 52.1 | 105.1 | 80.0 | 46.1 | - | - |
| Retained Earnings | 18,696.1 | 17,751.0 | 15,780.3 | 13,402.4 | 12,025.8 | 11,005.2 | 10,398.5 | 9,275.4 | 8,369.1 | 7,484.9 | 7,536.8 | 6,863.8 | 6,165.1 | 5,596.4 | 5,174.5 | 4,846.1 | 4,640.5 | 4,724.7 | - | - |
| Accumulated Other Comprehensive Income | (336.7) | (1,113.3) | (693.9) | (953.4) | (921.1) | (1,050.3) | (1,100.1) | (1,098.5) | (793.6) | (1,128.1) | (1,017.0) | (579.8) | 8.7 | (159.5) | (219.0) | 41.3 | 36.2 | (269.8) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 42.7 | - | - | - | - | 17.4 | 17.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 19,264.0 | 17,506.9 | 15,878.8 | 13,167.1 | 11,594.0 | 10,533.3 | 9,706.1 | 8,592.9 | 8,050.5 | 6,777.6 | 6,940.4 | 6,753.2 | 6,634.3 | 5,846.9 | 5,364.4 | 5,357.8 | 5,103.7 | 4,846.7 | 5,013.1 | - |
| Total Equity | 19,264.0 | 17,506.9 | 15,878.8 | 13,167.1 | 11,594.0 | 10,533.3 | 9,706.1 | 8,592.9 | 8,050.5 | 6,777.6 | 6,940.4 | 6,753.2 | 6,634.3 | 5,846.9 | 5,364.4 | 5,357.8 | 5,103.7 | 4,846.7 | 5,013.1 | - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 19,264.0 | 17,506.9 | 15,878.8 | 13,167.1 | 11,594.0 | 10,533.3 | 9,706.1 | 8,592.9 | 8,050.5 | 6,777.6 | 6,940.4 | 6,753.2 | 6,634.3 | 5,846.9 | 5,364.4 | 5,357.8 | 5,103.7 | 4,846.7 | 5,013.1 | - |
| Tangible Book Value | 19,149.8 | 17,406.2 | 15,771.4 | 13,063.0 | 11,483.4 | 10,414.5 | 9,597.0 | 8,480.9 | 7,933.1 | 6,674.6 | 6,834.8 | 6,624.6 | 6,489.7 | 5,707.5 | 5,227.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,219.4 |
| 2,842.6 |
| 3,435.9 |
| 2,914.0 |
| 2,506.8 |
| 2,504.1 |
| 2,364.7 |
| 2,313.3 |
| 1,879.8 |
| 1,764.4 |
| 1,915.7 |
| 1,787.9 |
| 2,064.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,219.4 | 2,842.6 | 3,435.9 | 2,914.0 | 2,506.8 | 2,504.1 | 2,364.7 | 2,313.3 | 1,879.8 | 1,764.4 | 1,915.7 | 1,787.9 | 2,064.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,976.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 373.4 | 379.4 | 228.1 | 233.3 | 237.6 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 43,553.5 | 44,336.2 | 44,201.2 | 44,094.8 | 42,724.7 | 43,418.9 | 43,281.8 | 41,176.6 | 40,373.6 | 40,823.4 | 38,039.5 | 36,867.7 | 34,826.4 | 33,275.5 | 30,623.6 | 30,588.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 23,796.9 | 25,072.2 | 24,832.6 | 25,152.2 | 24,702.6 | 25,912.0 | 24,618.2 | 23,473.7 | 23,501.7 | 24,944.6 | 22,016.4 | 21,788.4 | 20,944.4 | 20,108.4 | 17,730.1 | 18,070.7 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 526.3 | 525.4 | 525.6 | 525.5 | 525.0 | 524.4 | 524.3 | 524.3 | 524.1 | 523.3 | 523.1 | 522.8 | 522.6 | 522.0 | 347.8 | 347.7 | 347.7 | 347.3 | 347.2 | 347.2 | 347.2 | 346.6 | 347.0 | 346.5 | 346.4 | 346.3 | 347.4 | 347.2 | 347.0 | 346.6 | 352.2 | 352.2 | 352.1 | 351.8 | 351.5 | 351.3 | 351.3 | 350.7 | 351.7 | 351.6 |
| Additional Paid In Capital | 436.3 | 379.2 | 398.2 | 389.0 | 382.0 | 344.8 | 336.0 | 329.2 | 318.3 | 269.1 | 258.3 | 241.8 | 230.3 | 196.1 | 180.0 | 174.0 | 167.3 | |||||||||||||||||||||||
| Retained Earnings | 19,127.5 | 18,696.1 | 19,049.3 | 18,632.8 | 18,082.5 | 17,751.0 | 18,613.2 | 17,798.6 | 16,833.7 | 15,780.3 | 16,182.4 | 15,095.5 | 14,005.3 | 13,402.4 | 13,760.8 | 13,109.9 | 12,507.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (328.7) | (336.7) | (569.3) | (569.7) | (963.1) | (1,113.3) | (805.4) | (945.2) | (800.2) | (693.9) | (937.6) | (777.8) | (873.2) | (953.4) | (1,393.1) | |||||||||||||||||||||||||
| Treasury Stock | 4.8 | - | 35.2 | 35.0 | 4.3 | - | 4.5 | 4.0 | 4.0 | - | 3.1 | 3.0 | 3.0 | - | 2.0 | 1.9 | 1.9 | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 19,756.6 | 19,264.0 | 19,368.6 | 18,942.6 | 18,022.1 | 17,506.9 | 18,663.6 | 17,702.9 | 16,871.9 | 15,878.8 | 16,023.1 | 15,079.3 | 13,882.0 | 13,167.1 | 12,893.5 | 12,518.0 | ||||||||||||||||||||||||
| Total Equity | 19,756.6 | 19,264.0 | 19,368.6 | 18,942.6 | 18,022.1 | 17,506.9 | 18,663.6 | 17,702.9 | 16,871.9 | 15,878.8 | 16,023.1 | 15,079.3 | 13,882.0 | 13,167.1 | 12,893.5 | 12,518.0 | 12,143.3 | 11,594.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 19,756.6 | 19,264.0 | 19,368.6 | 18,942.6 | 18,022.1 | 17,506.9 | 18,663.6 | 17,702.9 | 16,871.9 | 15,878.8 | 16,023.1 | 15,079.3 | 13,882.0 | 13,167.1 | 12,893.5 | 12,518.0 | 12,143.3 | 11,594.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.7 |
| 42.0 |
| 42.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30,586.1 |
| 29,509.4 |
| 27,909.9 |
| 29,012.2 |
| 28,503.4 |
| 28,260.0 |
| 27,233.7 |
| 26,406.4 |
| 27,294.7 |
| 28,361.1 |
| 27,767.7 |
| 27,168.2 |
| 26,157.0 |
| 25,482.4 |
| 25,103.4 |
| 24,155.8 |
| 23,781.7 |
| 23,440.2 |
| 23,103.9 |
| 22,053.3 |
| 21,039.7 |
| 20,638.9 |
| 20,968.9 |
| 21,427.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,487.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,442.8 |
| 17,915.4 |
| 16,430.1 |
| 17,681.9 |
| 17,641.7 |
| 17,870.0 |
| 17,049.3 |
| 16,629.6 |
| 17,657.3 |
| 18,655.0 |
| 17,805.0 |
| 17,532.8 |
| 17,051.5 |
| 16,889.5 |
| 15,932.4 |
| 15,376.4 |
| 15,214.4 |
| 15,389.7 |
| 15,168.3 |
| 14,552.8 |
| 13,960.4 |
| 13,861.3 |
| 13,990.7 |
| 14,717.5 |
| 142.0 |
| 131.8 |
| 128.9 |
| 124.3 |
| 88.5 |
| 114.4 |
| 82.7 |
| 74.2 |
| 61.4 |
| 116.8 |
| 105.1 |
| 94.3 |
| 69.4 |
| 148.6 |
| 143.8 |
| 140.1 |
| 123.2 |
| 109.6 |
| 98.5 |
| 95.1 |
| 70.1 |
| 92.8 |
| 86.7 |
| 12,025.8 |
| 11,998.1 |
| 11,738.7 |
| 11,364.0 |
| 11,005.2 |
| 10,953.6 |
| 10,679.1 |
| 10,642.2 |
| 10,398.5 |
| 10,798.7 |
| 10,301.8 |
| 9,793.1 |
| 9,275.4 |
| 9,718.4 |
| 9,271.3 |
| 8,810.1 |
| 8,369.1 |
| 8,290.7 |
| 7,975.9 |
| 7,690.9 |
| 7,484.9 |
| 7,516.7 |
| 7,254.8 |
| (1,111.7) |
| (877.7) |
| (921.1) |
| (1,145.2) |
| (1,029.6) |
| (1,116.4) |
| (1,050.3) |
| (1,189.0) |
| (1,289.9) |
| (1,383.9) |
| (1,100.1) |
| (1,190.0) |
| (1,062.2) |
| (1,095.5) |
| (1,098.5) |
| (895.0) |
| (893.7) |
| (718.3) |
| (793.6) |
| (816.2) |
| (925.2) |
| (1,058.0) |
| (1,128.1) |
| (926.7) |
| (927.1) |
| 1.5 |
| 1.4 |
| 1.4 |
| - |
| 41.6 |
| 41.6 |
| 41.5 |
| - |
| 110.2 |
| 56.5 |
| 33.4 |
| - |
| 153.2 |
| 94.2 |
| 16.7 |
| 0.0 |
| - |
| - |
| - |
| - |
| 56.3 |
| 56.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,143.3 |
| 11,594.0 |
| 11,479.8 |
| 11,330.3 |
| 10,861.7 |
| 10,390.0 |
| 10,184.4 |
| 9,776.8 |
| 9,637.4 |
| 9,706.1 |
| 9,962.7 |
| 9,635.4 |
| 9,105.5 |
| 8,592.9 |
| 9,171.0 |
| 8,779.4 |
| 8,567.3 |
| 8,050.5 |
| 7,935.6 |
| 7,500.5 |
| 7,079.3 |
| 6,777.6 |
| 6,978.2 |
| 6,709.7 |
| 11,479.8 |
| 11,330.3 |
| 10,861.7 |
| 10,390.0 |
| 10,184.4 |
| 9,776.8 |
| 9,637.4 |
| 9,706.1 |
| 9,962.7 |
| 9,635.4 |
| 9,105.5 |
| 8,592.9 |
| 9,171.0 |
| 8,779.4 |
| 8,567.3 |
| 8,050.5 |
| 7,935.6 |
| 7,500.5 |
| 7,079.3 |
| 6,777.6 |
| 6,978.2 |
| 6,709.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,479.8 |
| 11,330.3 |
| 10,861.7 |
| 10,390.0 |
| 10,184.4 |
| 9,776.8 |
| 9,637.4 |
| 9,706.1 |
| 9,962.7 |
| 9,635.4 |
| 9,105.5 |
| 8,592.9 |
| 9,171.0 |
| 8,779.4 |
| 8,567.3 |
| 8,050.5 |
| 7,935.6 |
| 7,500.5 |
| 7,079.3 |
| 6,777.6 |
| 6,978.2 |
| 6,709.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |