| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 480.7 | 437.7 | 357.8 | 296.7 | 586.1 | 379.9 | 118.5 | - |
| Restricted Cash | 0.6 | 0.0 | 0.0 | - | - | 0.2 | - | - |
| Short Term Investments | 287.8 | 337.7 | 320.2 | 285.5 | - | - | - | - |
| Cash And Short Term Investments | 768.5 | 775.4 | 678.0 | 582.2 | 586.1 | 379.9 | 118.5 | - |
| Receivables | ||||||||
| Accounts Receivable | 287.8 | 246.5 | 206.6 | 148.7 | 114.0 | 77.7 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 55.2 | 44.1 | 42.4 | 44.7 | 35.2 | 16.8 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 97.8 | 87.5 | 71.2 | 65.1 | 57.7 | 45.6 | - | - |
| Accumulated Depreciation | 49.1 | 43.9 | 35.0 | 25.9 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 25.2 | 33.1 | 13.2 | 14.3 | 15.5 | 9.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.9 | 32.7 | 37.9 | 38.1 | 41.6 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,609.1 | 2,535.9 | 2,295.8 | 2,068.2 | 1,852.1 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 386.0 | 480.7 | 350.5 | 324.3 | 313.7 | 437.7 | 439.3 | 356.2 | 427.7 | 357.8 | 318.3 | 312.5 | 329.0 | 296.7 | 264.6 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,166.8 | 1,099.9 | 955.7 | 799.2 | 752.3 | 488.0 | - | - |
| 20.9 |
| 15.3 |
| - |
| - |
| Property,Plant & Equipment Net | 48.6 | 43.6 | 36.3 | 39.2 | 36.8 | 30.3 | - | - |
| Long Term Investments | 42.5 | 46.0 | 0.0 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 574.1 | 549.7 | 539.4 | 539.1 | 540.9 | 126.0 | 114.5 | - |
| Intangible Assets | 105.4 | 120.9 | 137.5 | 163.0 | 202.0 | 33.2 | - | - |
| Operating Lease Right Of Use Assets | 36.0 | 28.8 | 44.1 | 41.9 | 44.1 | 49.8 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 24.8 | 20.9 | 18.6 | 21.9 | 22.0 | 10.4 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,239.1 | 2,101.4 | 1,893.6 | 1,740.4 | 1,690.7 | 820.8 | - | - |
| - |
| - |
| Deferred Revenue Current | 687.1 | 584.7 | 501.9 | 396.5 | 301.6 | 213.4 | - | - |
| Operating Lease Liabilities Current | 5.0 | 3.7 | 10.4 | 8.8 | 6.2 | 5.0 | - | - |
| Accrued Expenses | 130.3 | 88.7 | 100.1 | 99.2 | 65.9 | 28.5 | - | - |
| Other Current Liabilities | 42.0 | 21.4 | 27.3 | 21.6 | 20.8 | 10.8 | - | - |
| Total Current Liabilities | 884.6 | 728.0 | 642.4 | 531.6 | 403.7 | 261.7 | - | - |
| 46.6 |
| - |
| - |
| Deferred Revenue Non-Current | 6.0 | 5.8 | 7.7 | 5.3 | 4.0 | 6.4 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.8 | 5.1 | 6.3 | 3.0 | 4.7 | 1.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 976.8 | 813.0 | 738.0 | 623.6 | 501.4 | 365.4 | - | - |
| 124.8 |
| - |
| - |
| Retained Earnings | (1,345.6) | (1,244.8) | (1,138.8) | (949.1) | (662.2) | (397.0) | - | - |
| Accumulated Other Comprehensive Income | (1.3) | (2.7) | (1.4) | (2.3) | (0.6) | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,262.3 | 1,288.4 | 1,155.6 | 1,116.8 | 1,189.3 | (272.1) | (253.8) | (199.7) |
| Total Equity | 1,262.3 | 1,288.4 | 1,155.6 | 1,116.8 | 1,189.3 | (272.1) | (253.8) | (199.7) |
| - |
| - |
| Working Capital | 282.3 | 371.8 | 313.3 | 267.6 | 348.6 | 226.3 | - | - |
| Book Value | 1,262.3 | 1,288.4 | 1,155.6 | 1,116.8 | 1,189.3 | (272.1) | (253.8) | (199.7) |
| Tangible Book Value | 582.8 | 617.8 | 478.7 | 414.7 | 446.4 | (431.3) | (368.3) | - |
| 563.2 |
| 586.9 |
| 586.1 |
| 1,072.1 |
| 1,060.5 |
| 413.8 |
| 379.9 |
| 301.6 |
| 279.2 |
| - |
| - |
| - |
| Restricted Cash | 0.6 | - | 0.6 | - | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - |
| Short Term Investments | 205.5 | 287.8 | 333.5 | 296.6 | 253.0 | 337.7 | 317.7 | 379.1 | 317.0 | 320.2 | 308.2 | 290.4 | 273.8 | 285.5 | 293.4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 591.5 | 768.5 | 684.0 | 620.9 | 566.7 | 775.4 | 756.9 | 735.4 | 744.6 | 678.0 | 626.5 | 603.0 | 602.8 | 582.2 | 558.1 | 563.2 | 586.9 | 586.1 | 1,072.1 | 1,060.5 | 413.8 | 379.9 | 301.6 | 279.2 | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 184.7 | 287.8 | 205.8 | 194.1 | 161.6 | 246.5 | 173.4 | 158.7 | 139.0 | 206.6 | 145.7 | 125.6 | 106.2 | 148.7 | 106.7 | 89.3 | 79.8 | 114.0 | 74.5 | 66.8 | - | 77.7 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 68.0 | 55.2 | 67.6 | 54.1 | 51.3 | 44.1 | 54.2 | 41.5 | 41.7 | 42.4 | 43.1 | 43.7 | 41.8 | 44.7 | 49.9 | 44.1 | 40.7 | 35.2 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 901.4 | 1,166.8 | 1,005.2 | 912.5 | 816.5 | 1,099.9 | 1,016.7 | 966.5 | 954.9 | 955.7 | 841.9 | 797.9 | 775.0 | 799.2 | 735.4 | 715.8 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 48.3 | 48.6 | 45.7 | 44.0 | 43.7 | 43.6 | 36.0 | 34.9 | 35.4 | 36.3 | 37.4 | 37.1 | 38.3 | 39.2 | 40.7 | 41.0 | |||||||||||
| Long Term Investments | 0.0 | 42.5 | 44.0 | 85.9 | 132.1 | 46.0 | 52.3 | 45.4 | - | 0.0 | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 688.8 | 574.1 | 573.9 | 574.1 | 573.4 | 549.7 | 550.2 | 550.4 | 539.1 | 539.4 | 539.1 | 539.4 | 539.1 | 539.1 | 539.0 | 539.6 | 540.0 | 540.9 | |||||||||
| Intangible Assets | 150.4 | 105.4 | 114.3 | 126.0 | 137.9 | 120.9 | 131.8 | 142.3 | 127.7 | 137.5 | 144.2 | 144.5 | 153.6 | 163.0 | 172.3 | 182.5 | 192.5 | ||||||||||
| Operating Lease Right Of Use Assets | 47.9 | 36.0 | 32.0 | 33.1 | 31.8 | 28.8 | 32.7 | 35.3 | 36.7 | 44.1 | 47.5 | 40.2 | 41.9 | 41.9 | 45.5 | 48.4 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 26.4 | 24.8 | 21.4 | 21.2 | 21.3 | 20.9 | 19.7 | 19.3 | 18.9 | 18.6 | 18.7 | 18.6 | 21.9 | 21.9 | 22.1 | 23.6 | 24.1 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 2,108.4 | 2,239.1 | 2,058.5 | 2,004.1 | 1,948.7 | 2,101.4 | 2,018.7 | 1,967.0 | 1,878.7 | 1,893.6 | 1,783.0 | 1,726.0 | 1,711.2 | 1,740.4 | 1,677.3 | 1,662.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 18.4 | 25.2 | 28.9 | 20.2 | 22.2 | 33.1 | 25.0 | 27.0 | 16.4 | 13.2 | 16.9 | 15.5 | 19.5 | 14.3 | 16.3 | 21.3 | 14.4 | 15.5 | 8.9 | 6.5 | - | 9.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | 655.4 | 687.1 | 572.1 | 560.6 | 560.1 | 584.7 | 501.6 | 494.7 | 487.9 | 501.9 | 425.6 | 416.8 | 403.0 | 396.5 | 329.1 | 316.6 | 310.0 | ||||||||||
| Operating Lease Liabilities Current | 6.2 | 5.0 | 7.7 | 5.5 | 5.5 | 3.7 | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | 86.4 | 130.3 | 110.4 | 97.6 | 76.7 | 88.7 | 91.2 | 71.3 | 67.0 | 100.1 | 95.1 | 60.1 | 69.6 | 99.2 | 83.1 | 52.1 | 58.9 | 65.9 | |||||||||
| Other Current Liabilities | 46.9 | 42.0 | 42.6 | 27.6 | 26.5 | 21.4 | 31.2 | 31.9 | 23.6 | 27.3 | 23.9 | 27.5 | 22.6 | 21.6 | 30.5 | 29.5 | 25.3 | ||||||||||
| Total Current Liabilities | 807.2 | 884.6 | 754.0 | 705.9 | 685.6 | 728.0 | 649.0 | 624.8 | 595.0 | 642.4 | 561.6 | 519.9 | 514.7 | 531.6 | 458.9 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 58.8 | 45.9 | 36.0 | 37.7 | 36.6 | 32.7 | 32.1 | 32.6 | 33.7 | 37.9 | 41.3 | 35.6 | 37.2 | 38.1 | 39.9 | 42.8 | |||||||||||
| Deferred Revenue Non-Current | 5.6 | 6.0 | 5.5 | 4.5 | 5.3 | 5.8 | 4.8 | 6.1 | 7.4 | 7.7 | 5.8 | 5.1 | 5.5 | 5.3 | 5.0 | 3.9 | 4.2 | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 10.3 | 13.8 | 11.9 | 11.0 | 11.7 | 5.1 | 5.3 | 5.3 | 5.9 | 6.3 | 6.6 | 4.3 | 4.2 | 3.0 | 3.4 | 3.4 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 908.1 | 976.8 | 834.5 | 786.5 | 767.1 | 813.0 | 733.1 | 711.2 | 685.0 | 738.0 | 659.3 | 609.5 | 606.8 | 623.6 | 553.0 | 516.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 2,557.0 | 2,609.1 | 2,533.6 | 2,517.9 | 2,461.9 | 2,535.9 | 2,468.5 | 2,414.2 | 2,345.5 | 2,295.8 | 2,235.5 | 2,183.9 | 2,118.9 | 2,068.2 | 2,005.0 | 1,953.8 | |||||||||||
| Retained Earnings | (1,354.7) | (1,345.6) | (1,308.0) | (1,298.9) | (1,277.8) | (1,244.8) | (1,182.5) | (1,156.1) | (1,149.8) | (1,138.8) | (1,109.3) | (1,065.5) | (1,012.6) | (949.1) | (878.0) | (806.8) | (733.6) | ||||||||||
| Accumulated Other Comprehensive Income | (2.0) | (1.3) | (1.6) | (1.4) | (2.5) | (2.7) | (0.3) | (2.3) | (2.1) | (1.4) | (2.4) | (2.0) | (2.0) | (2.3) | (2.7) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 1,200.4 | 1,262.3 | 1,224.0 | 1,217.6 | 1,181.6 | 1,288.4 | 1,285.6 | 1,255.8 | 1,193.7 | 1,155.6 | 1,123.8 | 1,116.4 | 1,104.4 | 1,116.8 | 1,124.3 | 1,146.0 | |||||||||||
| Total Equity | 1,200.4 | 1,262.3 | 1,224.0 | 1,217.6 | 1,181.6 | 1,288.4 | 1,285.6 | 1,255.8 | 1,193.7 | 1,155.6 | 1,123.8 | 1,116.4 | 1,104.4 | 1,116.8 | 1,124.3 | 1,146.0 | 1,164.4 | 1,189.3 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 94.1 | 282.3 | 251.2 | 206.6 | 130.9 | 371.8 | 367.7 | 341.7 | 360.0 | 313.3 | 280.4 | 278.0 | 260.3 | 267.6 | 276.5 | 296.5 | 317.2 | 348.6 | |||||||||
| Book Value | 1,200.4 | 1,262.3 | 1,224.0 | 1,217.6 | 1,181.6 | 1,288.4 | 1,285.6 | 1,255.8 | 1,193.7 | 1,155.6 | 1,123.8 | 1,116.4 | 1,104.4 | 1,116.8 | 1,124.3 | 1,146.0 | 1,164.4 | 1,189.3 | |||||||||
| Tangible Book Value | 361.2 | 582.8 | 535.8 | 517.5 | 470.4 | 617.8 | 603.7 | 563.1 | 526.8 | 478.7 | 440.4 | 432.6 | 411.6 | 414.7 | 413.0 | 423.9 | 431.9 | ||||||||||
| 23.9 |
| 23.2 |
| - |
| 16.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 725.8 |
| 752.3 |
| 1,186.4 |
| 1,165.9 |
| - |
| 488.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.0 |
| 36.8 |
| 33.0 |
| 31.5 |
| - |
| 30.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.4 |
| 137.3 |
| - |
| 126.0 |
| - |
| - |
| - |
| - |
| - |
| 202.0 |
| 41.2 |
| 43.9 |
| - |
| 33.2 |
| - |
| - |
| - |
| - |
| - |
| 47.2 |
| 44.1 |
| 44.3 |
| 46.1 |
| - |
| 49.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 9.0 |
| 7.9 |
| - |
| 10.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,672.3 |
| 1,690.7 |
| 1,541.1 |
| 1,518.1 |
| - |
| 820.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.6 |
| 240.1 |
| 226.2 |
| - |
| 213.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.1 |
| 43.0 |
| - |
| 28.5 |
| - |
| - |
| - |
| - |
| - |
| 20.8 |
| 12.4 |
| 12.0 |
| - |
| 10.8 |
| - |
| - |
| - |
| - |
| - |
| 419.4 |
| 408.6 |
| 403.7 |
| 317.5 |
| 287.6 |
| - |
| 261.7 |
| - |
| - |
| - |
| - |
| - |
| 43.8 |
| 41.6 |
| 41.9 |
| 43.6 |
| - |
| 46.6 |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.4 |
| 4.6 |
| - |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 4.7 |
| 8.0 |
| 7.7 |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 507.9 |
| 501.4 |
| 419.5 |
| 391.5 |
| - |
| 365.4 |
| - |
| - |
| - |
| - |
| - |
| 1,898.2 |
| 1,852.1 |
| 1,733.4 |
| 1,687.2 |
| - |
| 124.8 |
| - |
| - |
| - |
| - |
| - |
| (662.2) |
| (611.2) |
| (560.5) |
| - |
| (397.0) |
| - |
| - |
| - |
| - |
| - |
| (1.0) |
| (0.2) |
| (0.6) |
| (0.6) |
| (0.0) |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,164.4 |
| 1,189.3 |
| 1,121.6 |
| 1,126.7 |
| (265.1) |
| (272.1) |
| (265.2) |
| (265.0) |
| (261.9) |
| (253.8) |
| (199.7) |
| 1,121.6 |
| 1,126.7 |
| (265.1) |
| (272.1) |
| (265.2) |
| (265.0) |
| (261.9) |
| (253.8) |
| (199.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 868.9 |
| 878.3 |
| - |
| 226.3 |
| - |
| - |
| - |
| - |
| - |
| 1,121.6 |
| 1,126.7 |
| (265.1) |
| (272.1) |
| (265.2) |
| (265.0) |
| (261.9) |
| (253.8) |
| (199.7) |
| 446.4 |
| 943.0 |
| 945.4 |
| - |
| (431.3) |
| - |
| - |
| - |
| - |
| - |