| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.1 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.0 | 0.1 | 0.1 |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | 5.8 | 11.5 | 6.9 | 3.2 | 2.3 | 3.1 | 1.0 | 1.5 | 0.0 | 0.2 | 0.3 | 0.4 |
| Operating Income | |||||||||||||||
| Operating Income | (14.5) | (14.0) | (12.1) | (11.5) | (27.5) | (12.1) | (15.1) | (3.9) | (4.5) | (1.8) | (1.9) | - | - | - | |
| Non-Operating | |||||||||||||||
| Interest Income | - | 0.1 | 0.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | (0.5) | (1.0) | (0.6) | (0.9) | 0.3 | - | (0.0) | (0.0) | (0.0) | (0.0) |
| Per Share | |||||||||||||||
| EPS Basic | (5.38) | (10.36) | (96.78) | (8.48) | (34.05) | (0.75) | - | - | - | (0.06) | (0.07) | - | - | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | (14.0) | (12.1) | (11.5) | - | (12.1) | (15.1) | (3.9) | (4.5) | (1.8) | (1.9) | - | - | - | - |
| EBIT | |||||||||||||||
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | - | - | - | 1.5 | 1.7 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 1.1 | 0.8 | 0.2 | 0.5 | 0.2 | 0.1 | - | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.5 | 1.6 | 1.8 | 1.5 | 1.3 | 1.0 | 1.1 | 1.4 | 1.3 | 1.1 | 1.0 | 1.0 | 2.5 | 2.6 | 2.9 | 2.0 | 1.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 0.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (3.3) | (3.7) | (3.5) | (4.0) | (2.8) | (2.7) | (3.4) | (3.1) | (2.8) | (2.5) | (2.2) | (2.7) | (4.1) | (13.1) | (6.1) | (5.2) | (3.2) | (3.4) | (3.1) | (3.5) | (2.2) | (10.4) | (3.0) | (0.8) | (1.0) | (0.9) | (1.0) | (1.1) | (0.9) | (0.7) | (1.1) | (1.4) | (1.3) | (0.6) | (0.7) | (0.3) | (0.2) | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | - | - | - | 0.0 | - | 0.0 | - | - | - | 0.1 | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | 0.1 | 0.1 | - | - | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (3.4) | - | - | - | (2.8) | - | - | (3.0) | - | - | - | (2.6) | (4.0) | (13.0) | (6.0) | (5.2) | (3.2) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.2) | (0.1) | (0.1) | (0.1) | (0.7) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.3) | (0.3) | - | (0.0) | - | - | - | - | - |
| Net Income From Continuing Ops | (3.4) | (3.4) | (3.4) | (3.9) | (2.8) | (2.7) | (3.4) | (3.0) | (2.7) | (2.4) | (2.1) | (2.6) | (4.0) | (13.0) | (6.0) | (5.2) | (3.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.4) | (3.4) | (3.4) | (3.9) | (2.8) | (2.7) | (3.4) | (3.0) | (2.7) | (2.4) | (2.1) | (2.6) | (4.0) | (13.0) | (6.0) | (5.2) | (3.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.4) | (3.4) | (3.4) | (3.9) | (2.8) | (2.7) | (3.4) | (3.0) | (2.7) | (2.4) | (2.1) | (2.6) | (4.0) | (13.0) | (6.0) | (5.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.4) | (3.4) | (3.4) | (3.9) | (2.8) | (2.7) | (3.4) | (3.0) | (2.7) | (2.4) | (2.1) | (2.6) | (4.0) | (13.0) | (6.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (1.29) | - | (0.07) | (0.25) | (7.58) | - | (1.03) | (1.01) | (1.11) | - | (1.54) | (1.94) | (3.53) | - | (0.37) | (0.32) | (0.20) | - | (0.19) | (0.20) | (0.14) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (1.29) | - | (0.07) | (0.25) | (7.58) | - | (1.03) | (1.01) | (1.11) | - | (1.54) | (1.94) | (3.53) | - | (0.37) | (0.32) | - | - | ||||||||||||||||||||||
| Shares Basic | 2.6 | - | 47.5 | 15.6 | 0.4 | - | 3.3 | 3.0 | 2.5 | - | 1.4 | 1.3 | 1.1 | - | 16.2 | 15.9 | 15.8 | - | ||||||||||||||||||||||
| Shares Diluted | 2.6 | - | 47.5 | 15.6 | 0.4 | - | 3.3 | 3.0 | 2.5 | - | 1.4 | 1.3 | 1.1 | - | 16.2 | 15.9 | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (3.3) | - | - | - | (2.8) | - | - | - | (2.8) | - | - | - | - | - | - | - | - | - | - | - | (2.2) | - | - | - | (1.0) | - | - | - | (0.9) | - | - | - | (1.3) | - | - | - | - | - | - | - |
| EBIT | (3.3) | (3.7) | (3.5) | (4.0) | (2.8) | (2.7) | (3.4) | (3.1) | (2.8) | (2.5) | (2.2) | (2.7) | (4.1) | (13.1) | (6.1) | (5.2) | (3.2) | (3.4) | (3.1) | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | 1.4 | 0.8 | 0.1 | 0.9 | 2.0 | 2.8 | 1.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.4 | 6.2 | 4.8 | 5.7 | 8.8 | 4.7 | 3.3 | 1.6 | 1.4 | - | - | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - | - | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | - | - | 0.2 | 0.4 | 0.4 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | (0.1) | 0.0 | (0.3) | (0.3) | (0.1) | (0.2) |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | 1.8 | 1.9 | 2.7 | 3.4 | 3.1 | 2.3 |
| - |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.3 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| (0.1) |
| (0.2) |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | (13.6) | (11.9) | (11.1) | (27.4) | (12.0) | (15.4) | (4.0) | (4.7) | (1.9) | (0.3) | (3.0) | (3.7) | (3.1) | (2.4) |
| Net Income From Continuing Ops | (14.1) | (13.6) | (11.9) | (11.1) | (27.4) | (11.4) | (14.4) | (3.4) | (3.8) | (1.9) | (1.9) | (3.0) | (3.7) | (3.0) | (2.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.4) | (0.8) | - | - |
| Net Income | (14.1) | (13.6) | (11.9) | (11.1) | (27.4) | (11.4) | (14.4) | (3.4) | (3.8) | (1.9) | (1.9) | (3.4) | (4.5) | (3.1) | (2.4) |
| Net Income Attributable To Parent | (14.1) | (13.6) | (11.9) | (11.1) | (27.4) | (11.4) | (14.4) | (3.4) | (3.8) | (1.9) | (1.9) | (3.4) | (4.5) | (3.1) | (2.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (14.1) | (13.6) | (11.9) | (11.1) | (27.4) | (11.4) | (19.0) | (3.9) | (3.8) | (1.9) | (0.4) | (3.4) | (6.0) | (3.1) | (2.8) |
| (5.38) |
| (10.36) |
| (96.78) |
| (8.48) |
| (34.05) |
| - |
| - |
| - |
| - |
| (0.06) |
| (0.07) |
| - |
| - |
| - |
| - |
| Shares Basic | 2.6 | 1.3 | 0.1 | 1.3 | 0.8 | 15.3 | - | - | - | 32.6 | 29.3 | - | - | - | - |
| Shares Diluted | 2.6 | 1.3 | 0.1 | 1.3 | 0.8 | - | - | - | - | 32.6 | 29.3 | - | - | - | - |
| (14.5) |
| (14.0) |
| (12.1) |
| (11.5) |
| (27.5) |
| (12.1) |
| (15.1) |
| (3.9) |
| (4.5) |
| (1.8) |
| (1.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.2 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.3 |
| 0.1 |
| 0.1 |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.3 |
| 0.7 |
| 2.0 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| 0.2 |
| - |
| 0.2 |
| - |
| 0.2 |
| - |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 0.8 |
| - |
| - |
| 1.0 |
| 1.1 |
| - |
| - |
| 1.1 |
| 1.4 |
| 1.3 |
| 0.6 |
| 0.7 |
| 0.3 |
| 0.2 |
| 1.8 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.4) |
| (3.1) |
| (3.3) |
| (2.2) |
| (10.4) |
| (3.1) |
| (0.8) |
| (1.0) |
| (0.9) |
| (1.0) |
| (1.1) |
| (0.9) |
| (0.7) |
| (1.1) |
| (1.5) |
| (1.4) |
| (0.6) |
| (0.7) |
| (0.3) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| (3.2) |
| (3.0) |
| (3.2) |
| (2.1) |
| (9.7) |
| (3.1) |
| (0.7) |
| (0.9) |
| (0.8) |
| (0.9) |
| (1.0) |
| (0.8) |
| (2.8) |
| (0.9) |
| (1.2) |
| 1.1 |
| (1.5) |
| (0.2) |
| (0.0) |
| (0.1) |
| (1.7) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| 0.0 |
| (3.2) |
| (3.0) |
| (3.2) |
| (2.1) |
| (9.7) |
| (3.1) |
| (0.7) |
| (0.9) |
| (0.8) |
| (0.9) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.9) |
| (1.2) |
| (1.1) |
| (0.6) |
| (0.7) |
| (0.3) |
| (0.2) |
| (1.7) |
| (0.1) |
| (0.0) |
| (3.2) |
| (3.2) |
| (3.0) |
| (3.2) |
| (2.1) |
| (9.7) |
| (3.1) |
| (0.7) |
| (0.9) |
| (0.8) |
| (0.9) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.9) |
| (1.2) |
| (1.1) |
| (0.6) |
| (0.7) |
| (0.3) |
| (0.2) |
| (1.7) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.2) |
| (3.2) |
| (3.2) |
| (3.0) |
| (3.2) |
| (2.1) |
| (14.4) |
| (3.1) |
| (0.7) |
| (0.9) |
| (1.3) |
| (0.9) |
| (1.0) |
| (0.8) |
| (0.6) |
| (0.9) |
| (1.2) |
| (1.1) |
| (1.5) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.5 |
| 15.4 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.5) |
| (2.2) |
| (10.4) |
| (3.0) |
| (0.8) |
| (1.0) |
| (0.9) |
| (1.0) |
| (1.1) |
| (0.9) |
| (0.7) |
| (1.1) |
| (1.4) |
| (1.3) |
| (0.6) |
| (0.7) |
| (0.3) |
| (0.2) |
| - |
| - |
| - |