| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 156.7 | 15.7 | 73.4 | 63.9 | 33.4 | 64.5 | - |
| Restricted Cash | 2.0 | 25.8 | 229.1 | 163.6 | 141.9 | 0.0 | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 156.7 | 15.7 | 73.4 | 63.9 | 33.4 | 64.5 | - |
| Receivables | |||||||
| Accounts Receivable | 2.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | 9.4 | 8.1 | 4.8 | - | - | - | - |
| Prepaid Expenses | 14.3 | 13.5 | 10.5 | 4.9 | 2.7 | 0.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 741.6 | 729.9 | 663.3 | 514.3 | 230.3 | 76.9 | - |
| Accumulated Depreciation | 83.8 | 55.8 | 24.5 | 8.6 | 5.1 | ||
| Current Liabilities | |||||||
| Accounts Payable | 9.2 | 6.6 | 2.9 | 1.7 | 1.4 | 1.1 | - |
| Short Term Debt | - | 12.9 | 9.1 | 0.0 | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | 233.5 | 232.5 | - | - |
| Operating Lease Liabilities Non-Current | 52.4 | 54.7 | 27.3 | 16.6 | - | - | |
| Common Equity | |||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - |
| Additional Paid In Capital | 862.0 | 813.6 | 764.3 | 753.9 | 539.4 | 192.4 | |
| Supplementary Data | |||||||
| Total Debt | - | 12.9 | 9.1 | 233.5 | 232.5 | - | - |
| Net debt | - | (2.8) | (64.3) | 169.6 | 199.1 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 90.2 | - | 234.4 | 284.1 | 22.5 | 15.7 | 83.7 | 10.9 | 25.0 | 73.4 | 199.3 | 28.9 | 38.4 | 63.9 | 56.4 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 198.0 | 53.9 | 162.6 | 236.2 | 345.3 | 64.9 | - |
| 2.8 |
| - |
| Property,Plant & Equipment Net | 657.8 | 674.1 | 638.7 | 505.7 | 225.2 | 74.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 54.2 | 56.8 | 29.8 | 19.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 922.7 | 798.4 | 1,039.4 | 861.3 | 664.7 | 408.0 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.1 | 3.1 | 2.5 | 2.2 | - | - | - |
| Accrued Expenses | 42.8 | 43.3 | 35.4 | 35.1 | 35.5 | 26.9 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 87.6 | 90.9 | 55.6 | 38.3 | 38.5 | 33.1 | - |
| - |
| Deferred Revenue Non-Current | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | 5.5 | 1.8 | 1.1 | 1.1 | 1.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 572.1 | 617.9 | 619.1 | 350.5 | 283.1 | 296.2 | - |
| - |
| Retained Earnings | (815.9) | (633.4) | (344.2) | (242.5) | (157.8) | (80.7) | - |
| Accumulated Other Comprehensive Income | (0.3) | 0.1 | (0.0) | (0.6) | (0.2) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 45.9 | 180.4 | 420.2 | 510.9 | 381.5 | 111.7 | 2.4 |
| Total Equity | 45.9 | 180.4 | 420.2 | 510.9 | 381.5 | 111.7 | 2.4 |
| Working Capital | 110.5 | (37.0) | 107.0 | 197.9 | 306.9 | 31.9 | - |
| Book Value | 45.9 | 180.4 | 420.2 | 510.9 | 381.5 | 111.7 | 2.4 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 118.5 |
| 198.2 |
| 33.4 |
| 36.7 |
| 37.7 |
| 252.5 |
| 64.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.5 | 2.0 | 3.6 | 4.6 | 15.0 | 25.8 | 0.2 | 2.9 | 7.6 | 25.7 | 33.3 | 36.1 | 68.0 | 68.9 | 100.0 | 72.8 | 100.2 | 141.9 | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 90.2 | - | 234.4 | 284.1 | 22.5 | 15.7 | 83.7 | 10.9 | 25.0 | 73.4 | 199.3 | 28.9 | 38.4 | 63.9 | 56.4 | 118.5 | 198.2 | 33.4 | 36.7 | 37.7 | 252.5 | 64.5 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 3.8 | 2.0 | 1.6 | 2.1 | 1.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 12.3 | 13.8 | 10.7 | 10.8 | 8.7 | 8.1 | 6.6 | 6.1 | - | 4.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.6 | 9.9 | 15.2 | 13.3 | 11.2 | 13.5 | 11.0 | 12.0 | 16.4 | 10.5 | 12.7 | 10.9 | 7.4 | 4.9 | 6.0 | 6.3 | 3.2 | 2.7 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 146.4 | 198.0 | 265.4 | 314.9 | 49.7 | 53.9 | 101.5 | 31.9 | 51.2 | 162.6 | 257.3 | 75.9 | 113.8 | 236.2 | 321.0 | 428.9 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 751.5 | 741.6 | 732.6 | 732.8 | 730.8 | 729.9 | 693.7 | 686.9 | 675.7 | 663.3 | 649.1 | 642.7 | 589.5 | 514.3 | 446.2 | 352.4 | 272.2 | 230.3 | 193.5 | 142.2 | 111.7 | 76.9 | - | - | - | - |
| Accumulated Depreciation | 91.2 | 83.8 | 76.6 | 73.8 | 62.9 | 55.8 | 48.3 | 40.9 | 33.7 | 24.5 | 23.2 | 13.9 | 9.9 | 8.6 | 7.6 | 6.8 | 5.9 | |||||||||
| Property,Plant & Equipment Net | 660.3 | 657.8 | 656.0 | 659.0 | 667.9 | 674.1 | 645.4 | 646.0 | 642.0 | 638.7 | 625.9 | 628.8 | 579.6 | 505.7 | 438.6 | 345.6 | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 66.9 | 54.2 | 55.0 | 56.0 | 56.1 | 56.8 | 27.3 | 27.2 | 28.8 | 29.8 | 30.1 | 29.9 | 18.9 | 19.1 | 19.6 | 11.8 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 886.0 | 922.7 | 989.1 | 1,042.5 | 787.3 | 798.4 | 788.8 | 719.8 | 734.0 | 1,039.4 | 1,071.8 | 893.0 | 875.4 | 861.3 | 887.1 | 886.5 | 898.8 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 12.8 | 9.2 | 4.4 | 11.6 | 6.8 | 6.6 | 2.3 | 4.2 | 8.4 | 2.9 | 6.8 | 10.9 | 22.6 | 1.7 | 7.1 | 5.1 | 1.8 | 1.4 | 2.1 | 0.6 | 1.5 | 1.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 10.8 | 3.9 | 3.2 | 9.1 | 7.1 | 6.4 | - | 0.0 | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | 4.2 | 3.1 | - | - | - | - | - | - | - | - | 2.4 | 2.4 | - | 2.2 | 2.2 | 1.0 | ||||||||||
| Accrued Expenses | 42.4 | 42.8 | 23.5 | 23.9 | 27.1 | 43.3 | 29.6 | 30.9 | 29.4 | 35.4 | 29.8 | 35.3 | 41.9 | 35.1 | 32.6 | 26.7 | 19.3 | 35.5 | ||||||||
| Other Current Liabilities | - | - | 23.5 | 23.9 | - | 43.3 | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 85.6 | 87.6 | 118.4 | 147.1 | 90.6 | 90.9 | 58.3 | 47.6 | 43.6 | 55.6 | 52.0 | 54.4 | 70.6 | 38.3 | 45.8 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 233.8 | 233.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 64.6 | 52.4 | 53.1 | 53.9 | 54.0 | 54.7 | 25.5 | 25.4 | 26.3 | 27.3 | 27.6 | 27.4 | 16.5 | 16.6 | 17.1 | 11.7 | ||||||||||
| Deferred Revenue Non-Current | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 4.3 | 2.7 | 1.4 | 1.4 | 1.6 | 5.5 | 2.2 | 2.2 | 1.9 | 1.8 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 568.6 | 572.1 | 621.6 | 649.5 | 549.1 | 617.9 | 547.4 | 428.1 | 397.2 | 619.1 | 630.3 | 458.8 | 387.9 | 350.5 | 368.6 | 335.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 857.2 | 862.0 | 865.4 | 867.7 | 862.6 | 813.6 | 810.0 | 769.5 | 766.5 | 764.3 | 761.5 | 759.0 | 755.8 | 753.9 | 752.6 | 750.1 | 746.8 | |||||||||
| Retained Earnings | (849.4) | (815.9) | (797.2) | (768.8) | (624.5) | (633.4) | (568.7) | (478.1) | (429.8) | (344.2) | (320.1) | (324.9) | (268.4) | (242.5) | (233.2) | (198.2) | (183.2) | |||||||||
| Accumulated Other Comprehensive Income | (0.6) | (0.3) | (0.3) | (0.2) | (0.0) | 0.1 | (0.1) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.6) | (1.0) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 7.4 | 45.9 | 68.2 | 98.9 | 238.2 | 180.4 | 241.4 | 291.6 | 336.8 | 420.2 | 446.4 | 435.4 | 487.6 | 510.9 | 518.5 | 551.0 | 563.2 | |||||||||
| Total Equity | 7.4 | 45.9 | 68.2 | 98.9 | 238.2 | 180.4 | 241.4 | 291.6 | 336.8 | 420.2 | 446.4 | 435.4 | 487.6 | 510.9 | 518.5 | 551.0 | 563.2 | 381.5 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | 10.8 | 3.9 | 3.2 | 9.1 | 7.1 | 6.4 | 233.8 | 233.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | (72.8) | (7.0) | (21.8) | (64.3) | (192.3) | (22.5) | 195.4 | 169.6 | - | - | - | - | - | |||||||
| Working Capital | 60.8 | 110.5 | 147.0 | 167.8 | (40.9) | (37.0) | 43.2 | (15.7) | 7.6 | 107.0 | 205.4 | 21.5 | 43.2 | 197.9 | 275.2 | 395.5 | 494.0 | 306.9 | ||||||||
| Book Value | 7.4 | 45.9 | 68.2 | 98.9 | 238.2 | 180.4 | 241.4 | 291.6 | 336.8 | 420.2 | 446.4 | 435.4 | 487.6 | 510.9 | 518.5 | 551.0 | 563.2 | 381.5 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 2.8 |
| 3.3 |
| 2.2 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 521.3 |
| 345.3 |
| 224.0 |
| 241.5 |
| 259.3 |
| 64.9 |
| - |
| - |
| - |
| - |
| 5.1 |
| 4.3 |
| 3.8 |
| 3.3 |
| 2.8 |
| - |
| - |
| - |
| - |
| 266.3 |
| 225.2 |
| 189.2 |
| 138.4 |
| 108.4 |
| 74.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 664.7 |
| 691.9 |
| 685.1 |
| 685.3 |
| 408.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.4 |
| 40.3 |
| 18.5 |
| 26.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.4 |
| 27.3 |
| 38.5 |
| 54.3 |
| 43.2 |
| 30.6 |
| 33.1 |
| - |
| - |
| - |
| - |
| 13.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 5.0 |
| 5.0 |
| 5.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 335.6 |
| 283.1 |
| 361.8 |
| 358.3 |
| 343.9 |
| 296.2 |
| - |
| - |
| - |
| - |
| 539.4 |
| 468.4 |
| 456.3 |
| 455.5 |
| 192.4 |
| - |
| - |
| - |
| - |
| (157.8) |
| (138.4) |
| (129.5) |
| (114.2) |
| (80.7) |
| - |
| - |
| - |
| - |
| (1.0) |
| (0.6) |
| (0.2) |
| (0.0) |
| (0.1) |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 381.5 |
| 330.1 |
| 338.9 |
| 349.2 |
| 111.7 |
| 6.8 |
| 6.5 |
| 9.8 |
| 2.4 |
| 330.1 |
| 338.9 |
| 349.2 |
| 111.7 |
| 6.8 |
| 6.5 |
| 9.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 169.8 |
| 198.3 |
| 228.7 |
| 31.9 |
| - |
| - |
| - |
| - |
| 330.1 |
| 338.9 |
| 349.2 |
| 111.7 |
| 6.8 |
| 6.5 |
| 9.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |