| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 260.8 | 174.0 | 281.1 | 306.7 | 346.9 | 387.9 | 1,050.2 | 518.7 | 611.5 | 397.5 | 545.1 | 531.0 | 380.5 | 834.7 | 278.4 | ||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 174.0 | 387.9 | 397.5 | 834.7 | 69.0 | 386.2 | 59.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1,387.0 | 1,359.3 | 682.8 | 96.7 | 177.0 | - | - | - | - |
| Cash And Short Term Investments | 1,561.0 | 1,747.2 | 1,080.2 | 931.4 | 246.0 | 386.2 | 59.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 66.4 | 40.8 | 15.7 | 11.2 | 10.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 290.1 | 214.3 | 88.9 | 16.5 | 11.5 | 7.4 | 6.4 | - | - |
| Accumulated Depreciation | 32.8 | 16.3 | 9.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 70.9 | 48.5 | 14.6 | 9.8 | 6.8 | 29.8 | 3.4 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 111.4 | 65.2 | 22.1 | 12.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| 238.2 |
| 201.7 |
| 69.0 |
| 112.0 |
| 151.0 |
| 198.9 |
| 386.2 |
| 397.0 |
| 410.0 |
| - |
| 59.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 1,476.3 | 1,387.0 | 1,430.2 | 1,354.7 | 1,324.9 | 1,359.3 | 1,130.3 | 934.0 | 875.0 | 682.8 | 720.6 | 756.0 | 441.6 | 96.7 | 83.8 | 116.3 | 132.9 | 177.0 | 166.5 | 141.1 | 122.2 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,737.2 | 1,561.0 | 1,711.3 | 1,661.4 | 1,671.7 | 1,747.2 | 2,180.5 | 1,452.7 | 1,486.5 | 1,080.2 | 1,265.7 | 1,287.1 | 822.0 | 931.4 | 362.2 | 354.5 | 334.6 | 246.0 | 278.6 | 292.1 | 321.1 | 386.2 | 397.0 | 410.0 | - | 59.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 76.3 | 66.4 | 55.8 | 54.3 | 44.8 | 40.8 | 33.4 | 28.8 | 30.6 | 15.7 | 29.8 | 23.3 | 18.6 | 11.2 | 7.5 | 9.2 | 7.6 | 10.4 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | 3.4 | 1.4 | 2.1 | 2.1 | 1.3 | - | - | 2.0 | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 1,813.5 | 1,627.4 | 1,767.2 | 1,715.8 | 1,716.6 | 1,788.0 | 2,213.9 | 1,481.5 | 1,517.1 | 1,096.0 | 1,295.4 | 1,310.3 | 840.7 | 942.6 | 369.8 | 363.7 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 176.7 | 137.6 | 95.1 | 88.9 | 19.8 | 24.0 | 22.0 | 16.5 | 15.4 | 14.9 | 14.3 | 11.5 | 12.0 | 10.6 | 9.4 | 7.4 | 6.4 | 6.2 | - | 6.4 | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 13.4 | 11.6 | 10.3 | 9.3 | 8.4 | 7.6 | 6.8 | 6.1 | 5.4 | 4.7 | 4.1 | ||||||||||||||
| Property,Plant & Equipment Net | 260.7 | 257.4 | 253.5 | 242.3 | 217.2 | 198.0 | 163.2 | 126.0 | 84.8 | 79.6 | 11.4 | 16.4 | 15.2 | 10.4 | 9.9 | 10.2 | |||||||||||||||
| Long Term Investments | 1,004.0 | 881.7 | 959.3 | 1,165.1 | 1,279.0 | 1,387.5 | 1,092.6 | 399.2 | 413.2 | 162.7 | 168.6 | 153.7 | 127.8 | 26.5 | 4.0 | 6.9 | 17.7 | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 113.1 | 116.0 | 83.5 | 85.6 | 87.8 | 72.1 | 28.7 | 26.8 | 28.9 | 31.0 | 16.3 | 18.0 | 19.7 | 21.3 | 22.9 | 24.6 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 155.5 | 118.8 | 106.7 | 95.3 | 76.3 | 64.4 | 60.0 | 52.7 | 46.1 | 37.6 | 3.2 | 3.5 | 3.9 | 4.6 | 4.6 | 5.4 | 5.7 | ||||||||||||||
| Total Non-Current Assets | 1,534.8 | 1,375.4 | 1,404.4 | 1,589.6 | 1,661.5 | 1,723.3 | 1,345.9 | 605.8 | 574.2 | 312.0 | 200.6 | 192.5 | 167.5 | 63.6 | 42.3 | 47.9 | 60.5 | ||||||||||||||
| Total Assets | 3,348.3 | 3,002.7 | 3,171.6 | 3,305.4 | 3,378.1 | 3,511.3 | 3,559.7 | 2,087.3 | 2,091.3 | 1,407.9 | 1,496.1 | 1,502.8 | 1,008.2 | 1,006.2 | 412.1 | 411.6 | |||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 63.1 | 70.9 | 49.0 | 31.4 | 20.5 | 48.5 | 18.2 | 10.5 | 21.7 | 14.6 | 15.7 | 16.3 | 11.6 | 9.8 | 5.5 | 7.0 | 4.8 | 6.8 | 25.7 | 23.7 | 31.9 | 29.8 | 10.7 | 2.6 | - | 3.4 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 6.1 | 6.1 | 5.8 | 6.3 | 6.1 | 5.9 | 9.6 | 7.3 | 7.2 | 7.1 | 6.0 | 6.0 | 5.9 | 5.9 | 6.4 | 6.6 | |||||||||||||||
| Accrued Expenses | 30.2 | 31.1 | 24.6 | 32.2 | 26.0 | 29.1 | 30.8 | 22.2 | 54.2 | 59.8 | 15.0 | 19.2 | 18.4 | 15.4 | 13.7 | 9.9 | 7.7 | 8.8 | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 242.1 | 205.8 | 200.0 | 154.5 | 97.0 | 140.2 | 123.8 | 82.8 | 87.1 | 145.3 | 85.6 | 60.2 | 52.7 | 40.5 | 39.3 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 110.2 | 111.5 | 78.7 | 79.5 | 81.1 | 65.3 | 18.3 | 18.3 | 20.2 | 22.1 | 7.8 | 9.2 | 10.6 | 12.0 | 13.4 | 14.6 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 352.3 | 317.2 | 278.7 | 234.0 | 178.1 | 205.5 | 142.1 | 101.1 | 107.3 | 167.4 | 93.3 | 69.4 | 63.4 | 52.6 | 52.8 | 45.1 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | (2,475.6) | (2,154.9) | (1,908.4) | (1,695.6) | (1,529.0) | (1,388.3) | (1,251.2) | (1,148.1) | (1,019.4) | (924.4) | (743.6) | (650.9) | (582.6) | (522.1) | (444.1) | (386.2) | (337.6) | ||||||||||||||
| Accumulated Other Comprehensive Income | (6.8) | 1.6 | 0.9 | (1.9) | (0.3) | (3.9) | 0.1 | 1.8 | 2.9 | 0.2 | (2.3) | (2.5) | 0.0 | (0.4) | (0.7) | (0.9) | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 2,996.0 | 2,685.5 | 2,892.9 | 3,071.3 | 3,200.0 | 3,305.8 | 3,417.6 | 1,986.1 | 1,984.0 | 1,240.5 | 1,402.7 | 1,433.4 | 944.8 | 953.6 | 359.3 | 366.5 | |||||||||||||||
| Total Equity | 2,996.0 | 2,685.5 | 2,892.9 | 3,071.3 | 3,200.0 | 3,305.8 | 3,417.6 | 1,986.1 | 1,984.0 | 1,240.5 | 1,402.7 | 1,433.4 | 944.8 | 953.6 | 359.3 | 366.5 | 359.5 | 284.0 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | 1,571.4 | 1,421.6 | 1,567.1 | 1,561.3 | 1,619.6 | 1,647.8 | 2,090.1 | 1,398.6 | 1,430.0 | 950.6 | 1,209.9 | 1,250.1 | 787.9 | 902.0 | 330.5 | 333.3 | 315.0 | ||||||||||||||
| Book Value | 2,996.0 | 2,685.5 | 2,892.9 | 3,071.3 | 3,200.0 | 3,305.8 | 3,417.6 | 1,986.1 | 1,984.0 | 1,240.5 | 1,402.7 | 1,433.4 | 944.8 | 953.6 | 359.3 | 366.5 | 359.5 | 284.0 | |||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| 2.8 |
| 2.7 |
| - |
| - |
| Other Current Assets | 1.6 | 2.0 | 2.1 | 2.0 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,627.4 | 1,788.0 | 1,096.0 | 942.6 | 256.3 | 389.0 | 61.7 | - | - |
| 6.1 |
| 3.5 |
| 4.1 |
| 3.0 |
| - |
| - |
| Property,Plant & Equipment Net | 257.4 | 198.0 | 79.6 | 10.4 | 8.0 | 3.3 | 3.4 | - | - |
| Long Term Investments | 881.7 | 1,387.5 | 162.7 | 26.5 | 27.1 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 116.0 | 72.1 | 31.0 | 21.3 | 28.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 118.8 | 64.4 | 37.6 | 4.6 | 4.1 | 0.6 | 0.6 | - | - |
| Total Non-Current Assets | 1,375.4 | 1,723.3 | 312.0 | 63.6 | 68.0 | 3.8 | - | - | - |
| Total Assets | 3,002.7 | 3,511.3 | 1,407.9 | 1,006.2 | 324.3 | 392.8 | 65.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.1 | 5.9 | 7.1 | 5.9 | 5.3 | - | 0.2 | - | - |
| Accrued Expenses | 31.1 | 29.1 | 59.8 | 15.4 | 8.8 | 3.8 | 1.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 205.8 | 140.2 | 145.3 | 40.5 | 28.7 | 46.9 | 11.1 | - | - |
| 11.5 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 317.2 | 205.5 | 167.4 | 52.6 | 40.3 | 47.0 | 11.8 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (2,154.9) | (1,388.3) | (924.4) | (522.1) | (298.6) | (198.6) | (109.3) | - | - |
| Accumulated Other Comprehensive Income | 1.6 | (3.9) | 0.2 | (0.4) | (0.2) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,685.5 | 3,305.8 | 1,240.5 | 953.6 | 284.0 | 345.8 | (106.4) | (57.7) | (29.1) |
| Total Equity | 2,685.5 | 3,305.8 | 1,240.5 | 953.6 | 284.0 | 345.8 | (106.4) | (57.7) | (29.1) |
| - |
| - |
| - |
| - |
| Working Capital | 1,421.6 | 1,647.8 | 950.6 | 902.0 | 227.6 | 342.1 | 50.7 | - | - |
| Book Value | 2,685.5 | 3,305.8 | 1,240.5 | 953.6 | 284.0 | 345.8 | (106.4) | (57.7) | (29.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 24.4 |
| 9.4 |
| 3.6 |
| 2.8 |
| 3.8 |
| 3.0 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 342.2 |
| 256.3 |
| 302.9 |
| 301.5 |
| 324.7 |
| 389.0 |
| 400.8 |
| 413.1 |
| - |
| 61.7 |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 5.4 |
| 4.9 |
| 4.4 |
| 4.1 |
| 3.8 |
| 3.5 |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| 10.1 |
| 8.0 |
| 6.6 |
| 5.7 |
| 5.0 |
| 3.3 |
| 2.5 |
| 2.8 |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| 27.1 |
| 39.7 |
| 48.8 |
| 49.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.1 |
| 28.0 |
| 0.3 |
| 0.7 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 3.6 |
| 0.5 |
| 1.0 |
| 0.6 |
| 0.4 |
| 0.4 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| 68.0 |
| 51.1 |
| 56.5 |
| 57.6 |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 402.7 |
| 324.3 |
| 354.1 |
| 358.1 |
| 382.4 |
| 392.8 |
| 403.8 |
| 416.2 |
| - |
| 65.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 5.3 |
| 0.6 |
| 0.7 |
| 0.8 |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 7.5 |
| 5.8 |
| 3.8 |
| 2.9 |
| 3.3 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| 27.2 |
| 28.7 |
| 47.5 |
| 40.7 |
| 55.0 |
| 46.9 |
| 39.6 |
| 32.9 |
| - |
| 11.1 |
| - |
| - |
| - |
| - |
| - |
| 15.8 |
| 11.5 |
| 0.6 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.2 |
| 40.3 |
| 48.1 |
| 41.0 |
| 55.4 |
| 47.0 |
| 39.7 |
| 33.0 |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (298.6) |
| (270.1) |
| (243.5) |
| (219.8) |
| (198.6) |
| (177.8) |
| (156.8) |
| - |
| (109.3) |
| - |
| - |
| - |
| - |
| - |
| (0.8) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 359.5 |
| 284.0 |
| 306.0 |
| 317.0 |
| 326.9 |
| 345.8 |
| 364.1 |
| 383.2 |
| (133.0) |
| (106.4) |
| (92.2) |
| (81.5) |
| (71.1) |
| (57.7) |
| (29.1) |
| 306.0 |
| 317.0 |
| 326.9 |
| 345.8 |
| 364.1 |
| 383.2 |
| (133.0) |
| (106.4) |
| (92.2) |
| (81.5) |
| (71.1) |
| (57.7) |
| (29.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 227.6 |
| 255.5 |
| 260.8 |
| 269.7 |
| 342.1 |
| 361.2 |
| 380.2 |
| - |
| 50.7 |
| - |
| - |
| - |
| - |
| - |
| 306.0 |
| 317.0 |
| 326.9 |
| 345.8 |
| 364.1 |
| 383.2 |
| (133.0) |
| (106.4) |
| (92.2) |
| (81.5) |
| (71.1) |
| (57.7) |
| (29.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |