| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 15,572.6 | 7,914.2 | 8,421.9 | 4,976.8 | 1,008.5 | 3,436.2 | 828.5 | 2,059.5 |
| Restricted Cash | 10,557.7 | 9,374.4 | 8,730.5 | 8,405.5 | 9,355.2 | 8,034.1 | 3,961.3 | 2,382.3 |
| Short Term Investments | 44,816.7 | 37,509.3 | 22,171.5 | 16,689.8 | 13,576.3 | 9,892.9 | 5,068.9 | 1,109.8 |
| Cash And Short Term Investments | 60,389.3 | 45,423.5 | 30,593.4 | 21,666.6 | 14,584.8 | 13,329.1 | 5,897.5 | 3,169.4 |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | 2.2 | 263.4 | - | - |
| Prepaid Expenses | 1,076.3 | 604.6 | 593.4 | 333.2 | 537.4 | 790.7 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 829.5 | 658.2 | 594.3 | 525.2 | 496.5 | 38.8 | 9.8 | 5.5 |
| Accumulated Depreciation | 642.7 | 537.8 | 456.4 | 373.7 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 4,670.7 | 3,874.4 | 2,381.1 | 576.9 | 306.3 | 174.3 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 411.9 | 437.2 | 372.4 | 126.3 | 85.4 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 17,984.5 | 16,142.5 | 15,111.9 | 14,390.0 | 14,961.1 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q3 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 15,572.6 | 7,914.2 | 8,421.9 | 4,976.8 | 1,008.5 | 3,436.2 | 841.8 | 828.5 | 2,059.5 |
| Restricted Cash | 10,557.7 | 9,374.4 | 8,730.5 | 8,405.5 | 9,355.2 | 8,034.1 | 5,716.5 | 3,961.3 | 2,382.3 |
| Short Term Investments | 44,816.7 | 37,509.3 | 22,171.5 | 16,689.8 | 13,576.3 | 9,892.9 | 5,870.6 | 5,068.9 | 1,109.8 |
| Cash And Short Term Investments | 60,389.3 | 45,423.5 | 30,593.4 | 21,666.6 | 14,584.8 | 13,329.1 | 6,712.4 | 5,897.5 | 3,169.4 |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | 2.2 | 263.4 | 50.9 | - | - |
| Prepaid Expenses | 1,076.3 | 604.6 | 593.4 | 333.2 | 537.4 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 829.5 | 658.2 | 594.3 | 525.2 | 496.5 | 38.8 | - | 9.8 | 5.5 |
| Accumulated Depreciation | 642.7 | 537.8 | 456.4 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 4,670.7 | 3,874.4 | 2,381.1 | 576.9 | 306.3 | 174.3 | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 411.9 | 437.2 | 372.4 | 126.3 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 17,984.5 | 16,142.5 | 15,111.9 | 14,390.0 | 14,961.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| 136.5 |
| 138.8 |
| Other Current Assets | 212.6 | 219.1 | 215.3 | 115.9 | 136.7 | 29.1 | 4.0 | 1.0 |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 74,213.1 | 56,943.6 | 41,514.7 | 31,406.6 | 25,250.2 | 22,915.5 | 10,486.0 | 5,874.6 |
| 150.8 |
| 7.7 |
| 3.8 |
| 1.3 |
| Property,Plant & Equipment Net | 186.8 | 120.5 | 138.0 | 151.5 | 345.7 | 31.1 | 5.9 | 4.2 |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | 661.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.2 | 2.6 | 3.0 | 19.4 | 110.0 | 195.7 | 286.5 | 375.1 |
| Operating Lease Right Of Use Assets | 695.4 | 693.8 | 578.2 | 205.3 | 147.3 | 96.5 | 74.3 | - |
| Deferred Tax Assets | 24.6 | 2.2 | 38.1 | 151.5 | 4.9 | - | - | - |
| Other Non-Current Assets | 14,973.0 | 11,426.7 | 6,753.8 | 2,444.8 | 2,577.6 | 1,115.0 | 72.3 | 26.6 |
| Total Non-Current Assets | 15,882.0 | 12,245.8 | 7,511.0 | 2,972.5 | 3,185.6 | 1,438.3 | 438.9 | 405.9 |
| Total Assets | 90,095.1 | 69,189.4 | 49,025.8 | 34,379.2 | 28,435.8 | 24,353.8 | 10,925.0 | 6,280.6 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 357.3 | 288.5 | 231.2 | 87.3 | 67.0 | 38.8 | 16.6 | - |
| Accrued Expenses | - | - | - | - | - | - | 391.7 | 199.5 |
| Other Current Liabilities | 155.4 | 109.9 | 174.5 | 260.4 | 125.2 | 124.9 | 6.1 | 4.1 |
| Total Current Liabilities | 30,564.0 | 25,813.8 | 21,535.6 | 16,947.4 | 14,708.2 | 12,855.5 | 6,574.1 | 3,542.9 |
| 63.6 |
| 61.6 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.0 | 14.6 | 8.4 | 1.9 | 4.9 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.2 | 0.4 | 1.1 | - |
| Total Non-Current Liabilities | 417.8 | 451.9 | 1,117.7 | 356.6 | 1,940.4 | 2,276.0 | 810.5 | - |
| Total Liabilities | 30,981.8 | 26,265.7 | 22,653.3 | 17,304.0 | 16,648.6 | 15,131.5 | 7,384.7 | 3,542.9 |
| 13,287.2 |
| 5,960.2 |
| 4,234.5 |
| Retained Earnings | 40,634.8 | 25,676.6 | 10,580.2 | 2,202.8 | (2,778.5) | (3,904.2) | (2,628.0) | (1,647.6) |
| Accumulated Other Comprehensive Income | 302.5 | 1,072.0 | 665.3 | 481.7 | (395.4) | (160.6) | 208.0 | 150.6 |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 59,113.3 | 42,923.7 | 26,372.4 | 17,075.2 | 11,787.1 | 9,222.4 | 3,540.3 | 2,737.6 |
| Total Equity | 59,113.3 | 42,923.7 | 26,372.4 | 17,075.2 | 11,787.1 | 9,222.4 | 3,540.3 | 2,737.6 |
| - |
| - |
| Working Capital | 43,649.1 | 31,129.8 | 19,979.1 | 14,459.3 | 10,541.9 | 10,060.0 | 3,911.9 | 2,331.7 |
| Book Value | 59,113.3 | 42,923.7 | 26,372.4 | 17,075.2 | 11,787.1 | 9,222.4 | 3,540.3 | 2,737.6 |
| Tangible Book Value | 59,111.1 | 42,921.1 | 26,369.5 | 17,055.7 | 11,677.1 | 9,026.7 | 3,253.8 | 2,362.5 |
| 790.7 |
| 265.5 |
| 136.5 |
| 138.8 |
| Other Current Assets | 212.6 | 219.1 | 215.3 | 115.9 | 136.7 | 29.1 | 12.1 | 4.0 | 1.0 |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 74,213.1 | 56,943.6 | 41,514.7 | 31,406.6 | 25,250.2 | 22,915.5 | 13,280.7 | 10,486.0 | 5,874.6 |
| 373.7 |
| 150.8 |
| 7.7 |
| - |
| 3.8 |
| 1.3 |
| Property,Plant & Equipment Net | 186.8 | 120.5 | 138.0 | 151.5 | 345.7 | 31.1 | 6.9 | 5.9 | 4.2 |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | 661.3 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.2 | 2.6 | 3.0 | 19.4 | 110.0 | 195.7 | 219.0 | 286.5 | 375.1 |
| Operating Lease Right Of Use Assets | 695.4 | 693.8 | 578.2 | 205.3 | 147.3 | 96.5 | 78.7 | 74.3 | - |
| Deferred Tax Assets | 24.6 | 2.2 | 38.1 | 151.5 | 4.9 | - | - | - | - |
| Other Non-Current Assets | 14,973.0 | 11,426.7 | 6,753.8 | 2,444.8 | 2,577.6 | 1,115.0 | 1,056.4 | 72.3 | 26.6 |
| Total Non-Current Assets | 15,882.0 | 12,245.8 | 7,511.0 | 2,972.5 | 3,185.6 | 1,438.3 | 1,361.0 | 438.9 | 405.9 |
| Total Assets | 90,095.1 | 69,189.4 | 49,025.8 | 34,379.2 | 28,435.8 | 24,353.8 | 14,641.6 | 10,925.0 | 6,280.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 357.3 | 288.5 | 231.2 | 87.3 | 67.0 | 38.8 | 26.9 | 16.6 | - |
| Accrued Expenses | - | - | - | - | - | - | 538.1 | 391.7 | 199.5 |
| Other Current Liabilities | 155.4 | 109.9 | 174.5 | 260.4 | 125.2 | 124.9 | 15.0 | 6.1 | 4.1 |
| Total Current Liabilities | 30,564.0 | 25,813.8 | 21,535.6 | 16,947.4 | 14,708.2 | 12,855.5 | 9,584.6 | 6,574.1 | 3,542.9 |
| 85.4 |
| 63.6 |
| 57.6 |
| 61.6 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.0 | 14.6 | 8.4 | 1.9 | 4.9 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.2 | 0.4 | 5.3 | 1.1 | - |
| Total Non-Current Liabilities | 417.8 | 451.9 | 1,117.7 | 356.6 | 1,940.4 | 2,276.0 | 873.6 | 810.5 | - |
| Total Liabilities | 30,981.8 | 26,265.7 | 22,653.3 | 17,304.0 | 16,648.6 | 15,131.5 | 10,458.2 | 7,384.7 | 3,542.9 |
| 13,287.2 |
| 7,654.2 |
| 5,960.2 |
| 4,234.5 |
| Retained Earnings | 40,634.8 | 25,676.6 | 10,580.2 | 2,202.8 | (2,778.5) | (3,904.2) | (3,549.4) | (2,628.0) | (1,647.6) |
| Accumulated Other Comprehensive Income | 302.5 | 1,072.0 | 665.3 | 481.7 | (395.4) | (160.6) | 78.5 | 208.0 | 150.6 |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 59,113.3 | 42,923.7 | 26,372.4 | 17,075.2 | 11,787.1 | 9,222.4 | 4,183.4 | 3,540.3 | 2,737.6 |
| Total Equity | 59,113.3 | 42,923.7 | 26,372.4 | 17,075.2 | 11,787.1 | 9,222.4 | 4,183.4 | 3,540.3 | 2,737.6 |
| - |
| - |
| - |
| - |
| Working Capital | 43,649.1 | 31,129.8 | 19,979.1 | 14,459.3 | 10,541.9 | 10,060.0 | 3,696.1 | 3,911.9 | 2,331.7 |
| Book Value | 59,113.3 | 42,923.7 | 26,372.4 | 17,075.2 | 11,787.1 | 9,222.4 | 4,183.4 | 3,540.3 | 2,737.6 |
| Tangible Book Value | 59,111.1 | 42,921.1 | 26,369.5 | 17,055.7 | 11,677.1 | 9,026.7 | 3,964.4 | 3,253.8 | 2,362.5 |