| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 126.2 | 139.8 | 139.2 | 54.4 | 153.9 | 72.1 | - | - |
| Restricted Cash | - | - | - | - | 0.1 | 0.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 126.2 | 139.8 | 139.2 | 54.4 | 153.9 | 72.1 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 32.9 | 32.2 | 30.2 | 30.0 | 31.4 | 56.3 | - | - |
| Accumulated Depreciation | 17.2 | 15.4 | 14.2 | 12.5 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 596.1 | 596.1 | 684.4 | 517.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 596.1 | 596.1 | 684.4 | 517.4 | - | - | - | - |
| Net debt | 469.9 | 456.3 | 545.2 | 463.0 | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||
| Cash And Equivalents | 117.2 | 126.2 | 146.6 | 126.6 | 129.9 | 139.8 | 155.8 | 103.2 | 134.7 | 139.2 | 117.0 | 243.8 | 184.7 | 54.4 | 62.5 | |||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| 11.8 |
| 24.3 |
| - |
| - |
| Property,Plant & Equipment Net | 15.6 | 16.8 | 16.1 | 17.4 | 19.6 | 32.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 27.6 | 29.1 | 31.3 | 33.4 | - | - | - | - |
| Deferred Tax Assets | 11.5 | 12.1 | 14.3 | 16.1 | 3.8 | 4.7 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 3,224.0 | 3,039.9 | 2,750.7 | 2,312.0 | 1,653.5 | 1,355.2 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,682.4 | 2,534.4 | 2,259.3 | 1,819.3 | 1,464.3 | 1,195.7 | - | - |
| - |
| - |
| Retained Earnings | 135.3 | 107.8 | 97.4 | 93.0 | 123.0 | 97.5 | - | - |
| Accumulated Other Comprehensive Income | (10.8) | (15.3) | (15.6) | (17.9) | (1.5) | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 541.5 | 505.5 | 491.4 | 492.7 | 189.3 | 159.5 | 158.4 | 169.2 |
| Total Equity | 541.5 | 505.5 | 491.4 | 492.7 | 189.3 | 159.5 | 158.4 | 169.2 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 541.5 | 505.5 | 491.4 | 492.7 | 189.3 | 159.5 | 158.4 | 169.2 |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 274.8 |
| 69.3 |
| 153.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 117.2 | 126.2 | 146.6 | 126.6 | 129.9 | 139.8 | 155.8 | 103.2 | 134.7 | 139.2 | 117.0 | 243.8 | 184.7 | 54.4 | 62.5 | 274.8 | 69.3 | 153.9 | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Assets | ||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | 30.3 | 30.3 | 30.2 | 30.0 | 29.7 | 31.0 | 30.8 | 31.4 | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | 13.9 | 13.4 | 13.0 | 12.5 | 12.0 | 12.0 | 11.5 | |||||||
| Property,Plant & Equipment Net | 15.2 | 15.6 | 16.1 | 16.1 | 16.4 | 16.8 | 16.8 | 17.0 | 17.4 | 16.1 | 16.5 | 16.9 | 17.2 | 17.4 | 17.8 | 18.9 | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Lease Right Of Use Assets | 27.6 | 27.6 | 28.3 | 28.8 | 29.5 | 29.1 | 29.8 | 30.3 | 31.0 | 31.3 | 32.1 | 32.4 | 33.1 | 33.4 | - | - | ||||||||
| Deferred Tax Assets | 11.7 | 11.5 | 12.4 | 12.1 | 11.6 | 12.1 | 11.8 | 13.2 | 13.9 | 14.3 | 16.0 | 15.9 | 15.4 | 16.1 | 13.8 | 9.7 | 7.4 | |||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Assets | 3,300.8 | 3,224.0 | 3,157.1 | 3,153.9 | 3,089.8 | 3,039.9 | 3,016.0 | 2,842.0 | 2,818.7 | 2,750.7 | 2,623.9 | 2,672.0 | 2,539.5 | 2,312.0 | 2,158.3 | 2,042.3 | ||||||||
| Current Liabilities | ||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||
| Long Term Debt | 571.1 | 596.1 | 521.1 | 536.1 | 521.1 | 596.1 | 580.4 | 680.4 | 680.4 | 684.4 | 675.1 | 682.1 | 648.4 | 517.4 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Liabilities | 2,749.4 | 2,682.4 | 2,627.2 | 2,632.8 | 2,576.0 | 2,534.4 | 2,511.4 | 2,344.4 | 2,325.0 | 2,259.3 | 2,138.8 | 2,181.5 | 2,043.5 | 1,819.3 | 1,657.6 | 1,524.2 | ||||||||
| Common Equity | ||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Retained Earnings | 143.7 | 135.3 | 125.5 | 119.3 | 113.4 | 107.8 | 105.1 | 103.0 | 99.8 | 97.4 | 96.9 | 94.3 | 94.4 | 93.0 | 102.2 | 116.9 | 116.1 | |||||||
| Accumulated Other Comprehensive Income | (10.7) | (10.8) | (11.6) | (13.0) | (13.5) | (15.3) | (12.7) | (16.6) | (16.6) | (15.6) | (20.5) | (17.6) | (16.6) | (17.9) | (18.4) | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Stockholders Equity | 551.4 | 541.5 | 529.8 | 521.1 | 513.9 | 505.5 | 504.6 | 497.7 | 493.7 | 491.4 | 485.1 | 490.5 | 496.0 | 492.7 | 500.7 | 518.1 | 299.6 | |||||||
| Total Equity | 551.4 | 541.5 | 529.8 | 521.1 | 513.9 | 505.5 | 504.6 | 497.7 | 493.7 | 491.4 | 485.1 | 490.5 | 496.0 | 492.7 | 500.7 | 518.1 | 299.6 | 189.3 | ||||||
| Supplementary Data | ||||||||||||||||||||||||
| Total Debt | 571.1 | 596.1 | 521.1 | 536.1 | 521.1 | 596.1 | 580.4 | 680.4 | 680.4 | 684.4 | 675.1 | 682.1 | 648.4 | 517.4 | - | - | - | - | - | - | - | - | - | - |
| Net debt | 453.9 | 469.9 | 374.5 | 409.5 | 391.2 | 456.3 | 424.6 | 577.3 | 545.7 | 545.2 | 558.1 | 438.3 | 463.7 | 463.0 | - | - | - | - | ||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Book Value | 551.4 | 541.5 | 529.8 | 521.1 | 513.9 | 505.5 | 504.6 | 497.7 | 493.7 | 491.4 | 485.1 | 490.5 | 496.0 | 492.7 | 500.7 | 518.1 | 299.6 | 189.3 | ||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.3 |
| 19.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,594.6 |
| 1,653.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,295.0 |
| 1,464.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 123.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.0) |
| (7.0) |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.3 |
| 173.9 |
| 171.9 |
| 161.2 |
| 159.5 |
| 158.4 |
| 169.2 |
| 173.9 |
| 171.9 |
| 161.2 |
| 159.5 |
| 158.4 |
| 169.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 173.9 |
| 171.9 |
| 161.2 |
| 159.5 |
| 158.4 |
| 169.2 |
| - |
| - |
| - |
| - |
| - |
| - |