| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 16.7 | 19.0 | 22.6 | 27.8 | 29.4 | 11.3 | 7.9 | 6.1 | 0.8 | 34.3 | 24.8 | 17.8 | 8.5 | 4.5 |
| Operating Income | ||||||||||||||
| Operating Income | (29.0) | (31.5) | (36.3) | (43.0) | (41.7) | (21.4) | (14.9) | (21.0) | (3.6) | (52.0) | (39.5) | (26.5) | (13.2) | (6.5) |
| Non-Operating | ||||||||||||||
| Interest Income | 1.0 | 1.2 | 2.5 | 2.9 | 0.9 | 0.0 | 0.1 | 0.4 | 0.0 | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | 0.0 | (1.2) | (0.9) | (1.4) | (1.2) | (4.5) | 0.0 | (0.4) | 0.0 | (2.6) | (1.8) | (1.1) | (0.6) | (0.5) |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (0.60) | (0.74) | (1.03) | (1.39) | (1.43) | (0.66) | (0.89) | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (31.5) | (36.3) | (43.0) | (41.7) | (21.4) | (14.9) | (20.9) | (3.6) | (51.8) | (39.4) | (26.4) | (13.2) | (6.5) |
| EBIT | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 3.5 | 4.4 | 4.6 | 4.2 | 5.8 | 4.5 | 6.8 | 4.5 | 6.7 | 7.5 | 6.4 | 8.0 | 5.8 | 16.2 | 4.4 | 3.8 | 5.2 | 3.4 | 3.7 | 2.8 | 1.4 | 2.5 | 2.1 | 1.4 | 2.0 | 1.3 | 1.8 | 1.9 | 1.0 | 0.3 | 0.2 | 0.2 | 0.2 | 10.8 | 6.9 | 9.0 | 7.6 | 6.8 | 6.7 | 6.0 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 3.1 | 2.3 | 3.6 | 3.4 | 3.3 | 2.8 | 3.4 | 4.2 | 3.4 | 2.9 | 4.1 | 4.7 | 3.6 | 2.7 | 2.9 | 3.3 | 3.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 6.5 | 6.7 | 8.1 | 7.6 | 9.1 | 7.4 | 10.2 | 8.7 | 10.1 | 10.4 | 10.5 | 12.7 | 9.4 | 18.8 | 7.3 | 7.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (6.5) | (6.7) | (8.1) | (7.6) | (9.1) | (7.4) | (10.2) | (8.7) | (10.1) | (10.4) | (10.5) | (12.7) | (9.4) | (18.8) | (7.3) | (7.1) | (8.5) | (6.3) | (7.0) | (5.1) | (3.0) | (4.0) | (3.9) | (2.9) | (4.0) | (6.0) | (5.8) | (4.3) | (4.9) | (1.6) | (0.7) | (0.6) | (0.7) | (16.1) | (10.9) | (13.1) | (11.8) | (10.9) | (10.3) | (9.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Interest Expense | 1.0 | 1.1 | 1.2 | 2.1 | 0.9 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.0 | 1.0 | 0.9 | 0.4 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (7.3) | (7.6) | (9.0) | (9.4) | (9.7) | (8.0) | (10.7) | (9.2) | (10.6) | - | (10.8) | (12.9) | - | - | (7.4) | (7.0) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | (1.2) | 0.0 | 0.0 | (0.9) | 0.0 | - | 0.0 | (1.4) | - | 0.0 | 0.0 | (1.2) | 0.0 | 0.0 | 0.0 | (4.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (7.3) | (7.6) | (9.0) | (9.4) | (8.5) | (8.0) | (10.7) | (8.3) | (10.6) | (10.9) | (10.8) | (11.5) | (9.7) | (19.1) | (7.4) | (5.8) | (8.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (7.3) | (7.6) | (9.0) | (9.4) | (8.5) | (8.0) | (10.7) | (8.3) | (10.6) | (10.9) | (10.8) | (11.5) | (9.7) | (19.1) | (7.4) | (5.8) | (8.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (7.3) | (7.6) | (9.0) | (9.4) | (8.5) | (8.0) | (10.7) | (8.3) | (10.6) | (10.9) | (10.8) | (11.5) | (9.7) | (19.1) | (7.4) | (5.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (7.3) | (7.6) | (9.0) | (9.4) | (8.5) | (8.0) | (10.7) | (8.3) | (10.6) | (10.9) | (10.8) | (11.5) | (9.7) | (19.1) | (7.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.13) | - | (0.19) | (0.21) | (0.21) | - | (0.29) | (0.23) | (0.30) | - | (0.35) | (0.37) | (0.32) | - | (0.26) | (0.20) | (0.32) | - | (0.24) | (0.03) | (0.14) | - | (0.21) | (0.19) | (0.39) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.13) | - | (0.19) | (0.21) | (0.21) | - | (0.29) | (0.23) | (0.30) | - | (0.35) | (0.37) | (0.32) | - | (0.26) | (0.20) | (0.32) | - | ||||||||||||||||||||||
| Shares Basic | 55.5 | - | 46.9 | 45.9 | 40.5 | - | 36.8 | 36.7 | 34.8 | - | 30.9 | 30.8 | 30.4 | - | 28.5 | 28.5 | 26.2 | - | ||||||||||||||||||||||
| Shares Diluted | 55.5 | - | 46.9 | 45.9 | 40.5 | - | 36.8 | 36.7 | 34.8 | - | 30.9 | 30.8 | 30.4 | - | 28.5 | 28.5 | 26.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (6.5) | - | - | - | (9.1) | - | - | - | (10.1) | - | - | - | (9.4) | - | - | - | (8.5) | - | - | - | (3.0) | - | - | - | (4.0) | - | - | - | (4.9) | - | - | - | (0.7) | - | - | - | (11.7) | - | - | - |
| EBIT | (6.5) | (6.7) | (8.1) | (7.6) | (9.1) | (7.4) | (10.2) | (8.7) | (10.1) | (10.4) | (10.5) | (12.7) | (9.4) | (18.8) | (7.3) | (7.1) | (8.5) | (6.3) | (7.0) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 12.3 | 12.5 | 13.8 | 15.3 | 12.2 | 10.2 | 7.0 | 11.0 | 2.8 | 17.7 | 14.7 | 8.7 | 4.7 | 2.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 29.0 | 31.5 | 36.3 | 43.0 | 41.7 | 21.4 | 14.9 | 21.0 | 3.6 | 52.0 | 39.5 | 26.5 | 13.2 | 6.5 |
| 5.4 |
| 5.3 |
| 4.7 |
| 4.2 |
| 1.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.2 |
| 1.2 |
| 0.8 |
| 0.2 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | (0.2) | - | - | - | - | - |
| Pre-Tax Income | (33.4) | (35.7) | (38.5) | (44.3) | (42.1) | (21.4) | (14.8) | (7.4) | (3.8) | (53.4) | (40.7) | (29.2) | (12.8) | (7.3) |
| (33.4) |
| (34.5) |
| (37.6) |
| (42.9) |
| (40.9) |
| (16.9) |
| (14.8) |
| (7.0) |
| (3.8) |
| (50.9) |
| (38.8) |
| (28.1) |
| (12.2) |
| (6.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (33.4) | (34.5) | (37.6) | (42.9) | (40.9) | (16.9) | (14.8) | (7.0) | (3.8) | (50.9) | (38.8) | (28.1) | (12.2) | (6.9) |
| Net Income Attributable To Parent | (33.4) | (34.5) | (37.6) | (42.9) | (40.9) | (16.9) | (14.8) | (7.0) | (3.8) | (50.9) | (38.8) | (28.1) | (12.2) | (6.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (33.4) | (34.5) | (37.6) | (42.9) | (40.9) | (16.9) | (14.8) | (7.0) | (3.8) | (50.9) | (38.8) | (32.4) | (13.8) | (8.0) |
| (0.60) |
| (0.74) |
| (1.03) |
| (1.39) |
| (1.43) |
| (0.66) |
| (0.89) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 55.5 | 46.4 | 36.5 | 31.0 | 28.6 | 25.6 | 16.7 | - | - | - | - | - | - | - |
| Shares Diluted | 55.5 | 46.4 | 36.5 | 31.0 | 28.6 | 25.6 | 16.7 | - | - | - | - | - | - | - |
| (29.0) |
| (31.5) |
| (36.3) |
| (43.0) |
| (41.7) |
| (21.4) |
| (14.9) |
| (21.0) |
| (3.6) |
| (52.0) |
| (39.5) |
| (26.5) |
| (13.2) |
| (6.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 3.3 |
| 2.3 |
| 1.6 |
| 1.5 |
| 1.8 |
| 1.5 |
| 2.1 |
| 1.6 |
| 3.1 |
| 2.4 |
| 3.9 |
| 1.3 |
| 0.5 |
| 0.4 |
| 0.5 |
| 5.3 |
| 4.0 |
| 4.2 |
| 4.2 |
| 4.2 |
| 3.6 |
| 3.3 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 6.3 |
| 7.0 |
| 5.1 |
| 3.0 |
| 4.0 |
| 3.9 |
| 2.9 |
| 4.0 |
| 6.0 |
| 5.8 |
| 4.3 |
| 4.9 |
| 1.6 |
| 0.7 |
| 0.6 |
| 0.7 |
| 16.1 |
| 10.9 |
| 13.1 |
| 11.8 |
| 10.9 |
| 10.3 |
| 9.3 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (7.0) |
| (5.1) |
| - |
| - |
| (3.9) |
| (2.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.3) |
| (7.0) |
| (0.6) |
| (3.0) |
| (4.0) |
| (3.9) |
| (2.9) |
| (4.0) |
| (4.2) |
| (5.8) |
| (3.9) |
| 6.8 |
| (1.8) |
| (0.7) |
| (0.6) |
| (0.7) |
| (13.9) |
| (11.3) |
| (13.5) |
| (12.2) |
| (9.5) |
| (10.8) |
| (9.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.3) |
| (7.0) |
| (0.6) |
| (3.0) |
| (4.0) |
| (3.9) |
| (2.9) |
| (4.0) |
| (4.2) |
| (5.8) |
| (3.9) |
| 6.8 |
| (1.8) |
| (0.7) |
| (0.6) |
| (0.7) |
| (13.9) |
| (11.3) |
| (13.5) |
| (12.2) |
| (9.5) |
| (10.8) |
| (9.4) |
| (8.5) |
| (6.3) |
| (7.0) |
| (0.6) |
| (3.0) |
| (4.0) |
| (3.9) |
| (2.9) |
| (4.0) |
| (4.2) |
| (5.8) |
| (3.9) |
| 6.8 |
| (1.8) |
| (0.7) |
| (0.6) |
| (0.7) |
| (13.9) |
| (11.3) |
| (13.5) |
| (12.2) |
| (9.5) |
| (10.8) |
| (9.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.8) |
| (8.5) |
| (6.3) |
| (7.0) |
| (0.6) |
| (3.0) |
| (4.0) |
| (3.9) |
| (2.9) |
| (4.0) |
| (4.2) |
| (5.8) |
| (3.9) |
| 6.8 |
| (1.8) |
| (0.7) |
| (0.6) |
| (0.7) |
| (13.9) |
| (11.3) |
| (13.5) |
| (12.2) |
| (9.5) |
| (10.8) |
| (9.4) |
| (0.24) |
| (0.03) |
| (0.14) |
| - |
| (0.21) |
| (0.19) |
| (0.39) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| 23.2 |
| 22.3 |
| - |
| 19.0 |
| 15.4 |
| 10.3 |
| - |
| 5.2 |
| 5.2 |
| 3.7 |
| - |
| 3.3 |
| 3.3 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.4 |
| 23.2 |
| 22.3 |
| - |
| 19.0 |
| 15.4 |
| 10.3 |
| - |
| - |
| 5.2 |
| 4.6 |
| - |
| - |
| 3.3 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.1) |
| (3.0) |
| (4.0) |
| (3.9) |
| (2.9) |
| (4.0) |
| (6.0) |
| (5.8) |
| (4.3) |
| (4.9) |
| (1.6) |
| (0.7) |
| (0.6) |
| (0.7) |
| (16.1) |
| (10.9) |
| (13.1) |
| (11.8) |
| (10.9) |
| (10.3) |
| (9.3) |