| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 189.0 | 217.7 | 426.7 | 154.0 | 415.7 | 152.1 | 115.2 | 77.6 | 72.2 | 66.1 | 71.1 | 61.5 | 53.8 | 62.5 | 39.0 | 62.5 | 41.8 | 35.6 |
| Restricted Cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.0 | 20.0 | 0.0 | 1.0 | 1.0 | 5.0 | 3.5 | 3.0 | 3.0 | 2.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 189.0 | 217.7 | 426.7 | 154.0 | 415.7 | 152.1 | 115.2 | 77.6 | 72.2 | 66.1 | 71.1 | 61.5 | 53.8 | 62.5 | 39.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 199.6 | 194.7 | 186.6 | 158.1 | 157.5 | 122.3 | 118.7 | 110.5 | 101.7 | 99.6 | 96.1 | 78.3 | 65.4 | 60.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 204.1 | 238.1 | 216.2 | 101.1 | 99.5 | 110.6 | 83.1 | 109.6 | 144.0 | 145.2 | 113.7 | 179.1 | 121.8 | 128.8 | 142.3 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 871.6 | 866.8 | 865.2 | 686.5 | 686.3 | 422.5 | 420.9 | 386.8 | 345.4 | 344.4 | 343.9 | 265.7 | 168.9 | 167.0 | 167.0 | 166.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 734.4 | 431.5 | 866.7 | 601.2 | 266.0 | 183.8 | 400.1 | 465.8 | 353.5 | 450.8 | 274.1 | 267.4 | 235.4 | 176.6 | 194.0 | 209.2 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 190.4 | 189.0 | 190.2 | 186.1 | 187.0 | 217.7 | 283.7 | 235.9 | 429.7 | 426.7 | 299.1 | 148.5 | 157.2 | 154.0 | 145.2 | |||||||||||||||||||||||||
| - |
| 62.5 |
| 41.8 |
| 35.6 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 56.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 99.1 | 91.1 | 82.8 | 75.2 | 68.2 | 62.2 | 56.8 | 54.0 | 49.2 | 46.0 | 42.6 | 38.0 | 35.6 | 33.8 | 32.3 | - | - | - |
| Property,Plant & Equipment Net | 100.5 | 103.7 | 103.9 | 82.9 | 89.3 | 60.1 | 61.8 | 56.5 | 52.5 | 53.6 | 53.5 | 40.3 | 29.8 | 27.0 | 23.9 | 24.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 363.2 | 363.2 | 362.2 | 292.4 | 264.2 | 171.3 | 165.7 | 151.2 | 133.1 | 132.6 | 132.6 | 98.6 | 70.5 | 64.9 | 62.5 | 62.5 | - | - |
| Intangible Assets | 30.1 | 39.2 | 50.0 | 33.9 | 26.8 | 13.3 | 11.8 | 10.8 | 11.5 | 13.4 | 17.0 | 10.6 | 7.1 | 3.6 | 2.0 | 2.4 | - | - |
| Operating Lease Right Of Use Assets | 9.3 | 10.4 | 11.7 | 6.8 | 7.9 | 6.5 | 7.6 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,649.6 | 9,254.2 | 9,157.4 | 7,207.3 | 7,063.5 | 4,760.8 | 4,354.2 | 3,991.5 | 3,581.7 | 3,432.3 | 3,259.0 | 2,567.8 | 2,059.1 | 1,918.1 | 1,794.2 | 1,838.0 | - | - |
| - |
| - |
| Short Term Debt | 530.3 | 193.5 | 650.5 | 500.1 | 166.5 | 73.3 | 317.0 | 356.2 | 209.5 | 305.6 | 160.4 | 88.3 | 113.6 | 47.8 | 51.6 | 51.5 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 157.7 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8,443.0 | 8,142.7 | 8,103.8 | 6,422.0 | 6,218.5 | 4,185.1 | 3,759.8 | 3,471.3 | 3,123.1 | 2,997.1 | 2,839.2 | 2,227.7 | 1,837.6 | 1,696.3 | 1,587.5 | 1,607.3 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 436.7 | 388.1 | 327.2 | 265.9 | 207.1 | 190.7 | 187.1 | 160.3 | 134.4 | 110.3 | 90.8 | 90.4 | 80.9 | 69.2 | 53.6 | 45.5 | - | - |
| Accumulated Other Comprehensive Income | (70.6) | (110.4) | (101.6) | (127.1) | (11.6) | 1.3 | (1.4) | (12.9) | (5.2) | (1.6) | (0.4) | (1.3) | (13.2) | 0.7 | 1.4 | 1.4 | 9.5 | - |
| Treasury Stock | - | - | - | - | 36.7 | 38.9 | 12.2 | 14.1 | 16.0 | 17.9 | 14.6 | 14.7 | 15.0 | 15.1 | 15.3 | 15.4 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,206.6 | 1,111.6 | 1,053.5 | 785.3 | 845.0 | 575.7 | 594.4 | 520.1 | 458.6 | 435.3 | 419.8 | 340.1 | 221.6 | 221.7 | 206.7 | 206.7 | 244.0 | 186.6 |
| Total Equity | 1,206.6 | 1,111.6 | 1,053.5 | 785.3 | 845.0 | 575.7 | 594.4 | 520.1 | 458.6 | 435.3 | 419.8 | 340.1 | 221.6 | 221.7 | 206.7 | 206.7 | 244.0 | 186.6 |
| - |
| - |
| Net debt | 545.5 | 213.9 | 440.0 | 447.2 | (149.8) | 31.7 | 284.9 | 388.2 | 281.3 | 384.6 | 202.9 | 205.9 | 181.6 | 114.1 | 155.0 | 146.7 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,206.6 | 1,111.6 | 1,053.5 | 785.3 | 845.0 | 575.7 | 594.4 | 520.1 | 458.6 | 435.3 | 419.8 | 340.1 | 221.6 | 221.7 | 206.7 | 206.7 | 244.0 | 186.6 |
| Tangible Book Value | 813.3 | 709.2 | 641.4 | 459.0 | 554.0 | 391.1 | 416.9 | 358.1 | 314.0 | 289.2 | 270.2 | 231.0 | 144.0 | 153.2 | 142.2 | 141.8 | - | - |
| 398.4 |
| 405.7 |
| 415.7 |
| 499.7 |
| 246.1 |
| 200.4 |
| 152.1 |
| 161.3 |
| 219.3 |
| - |
| 115.2 |
| 121.4 |
| 93.4 |
| 82.1 |
| 77.6 |
| 95.2 |
| 84.8 |
| 72.6 |
| 72.2 |
| 70.0 |
| 72.4 |
| 64.3 |
| 66.1 |
| 67.8 |
| 66.3 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 190.4 | 189.0 | 190.2 | 186.1 | 187.0 | 217.7 | 283.7 | 235.9 | 429.7 | 426.7 | 299.1 | 148.5 | 157.2 | 154.0 | 145.2 | 398.4 | 405.7 | 415.7 | 499.7 | 246.1 | 200.4 | 152.1 | 161.3 | 219.3 | - | 115.2 | 121.4 | 93.4 | 82.1 | 77.6 | 95.2 | 84.8 | 72.6 | 72.2 | 70.0 | 72.4 | 64.3 | 66.1 | 67.8 | 66.3 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 99.3 | 100.5 | 103.6 | 103.9 | 103.8 | 103.7 | 105.2 | 106.6 | 107.3 | 103.9 | 103.9 | 103.9 | 86.6 | 82.9 | 83.9 | 86.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 363.2 | 363.2 | 363.2 | 363.2 | 363.2 | 363.2 | 362.4 | 362.2 | 362.2 | 362.2 | 355.1 | 356.4 | 292.6 | 292.4 | 292.4 | 290.0 | 303.7 | 264.2 | ||||||||||||||||||||||
| Intangible Assets | 28.4 | 30.1 | 32.3 | 34.6 | 36.9 | 39.2 | 41.5 | 44.2 | 47.1 | 50.0 | 53.4 | 56.8 | 32.0 | 33.9 | 36.0 | 38.2 | 38.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 8.8 | 9.3 | 9.9 | 10.4 | 10.7 | 10.4 | 10.6 | 11.2 | 11.7 | 11.7 | 12.1 | 14.7 | 7.2 | 6.8 | 8.0 | 7.5 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,648.1 | 9,649.6 | 9,623.9 | 9,540.6 | 9,246.0 | 9,254.2 | 9,140.5 | 9,226.5 | 9,270.8 | 9,157.4 | 8,942.5 | 8,786.6 | 7,311.5 | 7,207.3 | 7,005.9 | 7,278.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 505.9 | 530.3 | 483.6 | 396.9 | 19.2 | 193.5 | 175.9 | 482.7 | 513.5 | 601.1 | 585.4 | 569.9 | 490.7 | 500.1 | 133.6 | 326.4 | 144.3 | 166.5 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 185.4 | 204.1 | 227.3 | 232.4 | 237.0 | 238.1 | 236.8 | 234.3 | 236.3 | 216.2 | 173.3 | 123.6 | 95.6 | 101.1 | 104.2 | 123.7 | 201.6 | 99.5 | 99.4 | 95.1 | 110.3 | 110.6 | 111.4 | 112.5 | - | 83.1 | 84.2 | 85.7 | 106.0 | 109.6 | 111.1 | 113.1 | 123.5 | 144.0 | 195.9 | 219.0 | 174.5 | 145.2 | 147.6 | 148.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 8,432.0 | 8,443.0 | 8,441.2 | 8,387.3 | 8,108.2 | 8,142.7 | 8,015.5 | 8,148.6 | 8,208.8 | 8,103.8 | 7,949.3 | 7,787.7 | 6,492.0 | 6,422.0 | 6,245.3 | 6,491.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 867.5 | 871.6 | 870.0 | 868.5 | 866.4 | 866.8 | 865.3 | 864.0 | 861.9 | 865.2 | 864.0 | 863.0 | 684.4 | 686.5 | 685.4 | 684.4 | 684.2 | 686.3 | 685.4 | 422.7 | 422.4 | 422.5 | 421.7 | 421.2 | - | 420.9 | 420.1 | 419.0 | 385.4 | 386.8 | 386.1 | 385.8 | 344.2 | 345.4 | 344.8 | 344.2 | 343.6 | 344.4 | 344.0 | 343.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 451.1 | 436.7 | 421.1 | 406.3 | 398.2 | 388.1 | 375.4 | 357.9 | 343.1 | 327.2 | 307.5 | 289.4 | 281.8 | 265.9 | 249.8 | 234.6 | 220.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (76.0) | (70.6) | (77.5) | (90.3) | (95.7) | (110.4) | (82.5) | (110.2) | (108.9) | (101.6) | (143.8) | (118.9) | (111.0) | (127.1) | (134.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.8 | 33.7 | 36.7 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,216.0 | 1,206.6 | 1,182.8 | 1,153.4 | 1,137.8 | 1,111.6 | 1,125.0 | 1,077.8 | 1,062.0 | 1,053.5 | 993.2 | 998.9 | 819.5 | 785.3 | 760.5 | 786.8 | ||||||||||||||||||||||||
| Total Equity | 1,216.0 | 1,206.6 | 1,182.8 | 1,153.4 | 1,137.8 | 1,111.6 | 1,125.0 | 1,077.8 | 1,062.0 | 1,053.5 | 993.2 | 998.9 | 819.5 | 785.3 | 760.5 | 786.8 | 808.3 | 845.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 691.3 | 734.4 | 710.9 | 629.3 | 256.2 | 431.5 | 412.8 | 717.0 | 749.8 | 817.4 | 758.7 | 693.5 | 586.3 | 601.2 | 237.8 | 450.1 | 345.9 | 266.0 | 284.1 | 161.6 | 178.2 | 183.8 | 293.4 | 290.4 | - | 400.1 | 372.3 | 272.1 | 297.4 | 465.8 | 407.9 | 473.8 | 327.0 | 353.5 | 389.6 | 361.5 | 280.3 | 450.8 | 310.4 | 321.5 |
| Net debt | 500.9 | 545.5 | 520.7 | 443.2 | 69.3 | 213.9 | 129.1 | 481.1 | 320.1 | 390.6 | 459.6 | 545.0 | 429.1 | 447.2 | 92.6 | 51.7 | (59.8) | (149.8) | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,216.0 | 1,206.6 | 1,182.8 | 1,153.4 | 1,137.8 | 1,111.6 | 1,125.0 | 1,077.8 | 1,062.0 | 1,053.5 | 993.2 | 998.9 | 819.5 | 785.3 | 760.5 | 786.8 | 808.3 | 845.0 | ||||||||||||||||||||||
| Tangible Book Value | 824.4 | 813.3 | 787.2 | 755.6 | 737.7 | 709.2 | 721.1 | 671.4 | 652.7 | 641.4 | 584.7 | 585.7 | 495.0 | 459.0 | 432.1 | 458.7 | 466.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 89.9 |
| 89.3 |
| 91.2 |
| 58.5 |
| 58.7 |
| 60.1 |
| 61.5 |
| 61.8 |
| - |
| 61.8 |
| 63.3 |
| 64.5 |
| 55.9 |
| 56.5 |
| 57.5 |
| 58.3 |
| 56.2 |
| 52.5 |
| 51.8 |
| 52.2 |
| 53.3 |
| 53.6 |
| 54.9 |
| 52.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 267.0 |
| 196.5 |
| 171.3 |
| 171.3 |
| 171.3 |
| 165.8 |
| 0.1 |
| 165.7 |
| 166.5 |
| 163.3 |
| 151.2 |
| 151.2 |
| 151.7 |
| 151.4 |
| 133.1 |
| 133.1 |
| 132.6 |
| 132.6 |
| 132.6 |
| 132.6 |
| 132.6 |
| 132.6 |
| 26.8 |
| 28.4 |
| 25.1 |
| 12.7 |
| 13.3 |
| 14.1 |
| 10.8 |
| - |
| 11.8 |
| 12.6 |
| 13.5 |
| 10.0 |
| 10.8 |
| 11.7 |
| 12.5 |
| 10.7 |
| 11.5 |
| 11.2 |
| 12.1 |
| 12.9 |
| 13.4 |
| 14.4 |
| 15.3 |
| 7.6 |
| 7.9 |
| 8.7 |
| 6.6 |
| 6.4 |
| 6.5 |
| 6.9 |
| 7.1 |
| - |
| 7.6 |
| 6.6 |
| 6.7 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,239.3 |
| 7,063.5 |
| 7,059.8 |
| 5,067.6 |
| 5,143.1 |
| 4,760.8 |
| 4,911.8 |
| 4,985.8 |
| - |
| 4,354.2 |
| 4,396.1 |
| 4,276.4 |
| 4,017.1 |
| 3,991.5 |
| 4,003.1 |
| 3,972.1 |
| 3,634.9 |
| 3,581.7 |
| 3,552.4 |
| 3,525.1 |
| 3,459.3 |
| 3,432.3 |
| 3,363.6 |
| 3,333.5 |
| 184.7 |
| 66.5 |
| 67.9 |
| 73.3 |
| 182.1 |
| 177.9 |
| - |
| 317.0 |
| 288.2 |
| 186.5 |
| 191.4 |
| 356.2 |
| 296.8 |
| 360.7 |
| 203.5 |
| 209.5 |
| 193.7 |
| 142.5 |
| 105.8 |
| 305.6 |
| 162.8 |
| 173.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,430.9 |
| 6,218.5 |
| 6,227.9 |
| 4,482.1 |
| 4,564.2 |
| 4,185.1 |
| 4,345.0 |
| 4,416.6 |
| - |
| 3,759.8 |
| 3,807.6 |
| 3,697.4 |
| 3,482.0 |
| 3,471.3 |
| 3,498.8 |
| 3,472.8 |
| 3,178.1 |
| 3,123.1 |
| 3,095.0 |
| 3,073.8 |
| 3,016.3 |
| 2,997.1 |
| 2,922.9 |
| 2,895.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 207.1 |
| 189.5 |
| 202.4 |
| 199.3 |
| 190.7 |
| 177.0 |
| 173.6 |
| - |
| 187.1 |
| 179.2 |
| 171.4 |
| 168.8 |
| 160.3 |
| 153.0 |
| 145.7 |
| 143.3 |
| 134.4 |
| 128.5 |
| 121.6 |
| 115.5 |
| 110.3 |
| 106.0 |
| 101.1 |
| (93.4) |
| (62.7) |
| (11.6) |
| (5.9) |
| (2.2) |
| (5.0) |
| 1.3 |
| 2.9 |
| 4.6 |
| - |
| (1.4) |
| 1.1 |
| 0.3 |
| (7.5) |
| (12.9) |
| (20.6) |
| (17.6) |
| (16.1) |
| (5.2) |
| 0.1 |
| 1.4 |
| 0.4 |
| (1.6) |
| 8.5 |
| 11.1 |
| 37.2 |
| 37.3 |
| 37.8 |
| 38.9 |
| 34.8 |
| 30.3 |
| - |
| 12.2 |
| 11.9 |
| 11.7 |
| 11.7 |
| 14.1 |
| 14.2 |
| 14.5 |
| 14.7 |
| 16.0 |
| 16.0 |
| 15.9 |
| 16.4 |
| 17.9 |
| 17.8 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 808.3 |
| 845.0 |
| 831.9 |
| 585.5 |
| 578.9 |
| 575.7 |
| 566.9 |
| 569.2 |
| - |
| 594.4 |
| 588.5 |
| 579.0 |
| 535.1 |
| 520.1 |
| 504.3 |
| 499.3 |
| 456.8 |
| 458.6 |
| 457.4 |
| 451.4 |
| 443.0 |
| 435.3 |
| 440.6 |
| 437.8 |
| 831.9 |
| 585.5 |
| 578.9 |
| 575.7 |
| 566.9 |
| 569.2 |
| - |
| 594.4 |
| 588.5 |
| 579.0 |
| 535.1 |
| 520.1 |
| 504.3 |
| 499.3 |
| 456.8 |
| 458.6 |
| 457.4 |
| 451.4 |
| 443.0 |
| 435.3 |
| 440.6 |
| 437.8 |
| (215.6) |
| (84.5) |
| (22.2) |
| 31.7 |
| 132.2 |
| 71.2 |
| - |
| 284.9 |
| 250.9 |
| 178.7 |
| 215.3 |
| 388.2 |
| 312.8 |
| 389.0 |
| 254.3 |
| 281.3 |
| 319.6 |
| 289.1 |
| 215.9 |
| 384.6 |
| 242.5 |
| 255.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 831.9 |
| 585.5 |
| 578.9 |
| 575.7 |
| 566.9 |
| 569.2 |
| - |
| 594.4 |
| 588.5 |
| 579.0 |
| 535.1 |
| 520.1 |
| 504.3 |
| 499.3 |
| 456.8 |
| 458.6 |
| 457.4 |
| 451.4 |
| 443.0 |
| 435.3 |
| 440.6 |
| 437.8 |
| 554.0 |
| 536.5 |
| 363.9 |
| 394.9 |
| 391.1 |
| 381.5 |
| 392.6 |
| - |
| 416.9 |
| 409.4 |
| 402.3 |
| 373.9 |
| 358.1 |
| 340.9 |
| 335.4 |
| 313.0 |
| 314.0 |
| 313.5 |
| 306.7 |
| 297.5 |
| 289.2 |
| 293.6 |
| 289.8 |