| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 3.2 | 4.0 | 18.5 | 29.4 | 25.9 | 8.0 | 22.4 | 3.5 | 0.9 | 0.7 | 1.1 | 6.7 | 6.6 | 2.5 | 0.2 | 0.4 | - |
| Restricted Cash | - | 6.6 | 20.7 | 33.0 | 29.2 | 3.3 | 3.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 3.2 | 4.0 | 18.5 | 29.4 | 25.9 | 8.0 | 22.4 | 3.5 | 0.9 | 0.7 | 1.1 | 6.7 | 6.6 | 2.5 | 0.2 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.0 | 0.3 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 32.4 | 2.6 | 6.6 | 1.6 | 2.6 | 0.2 | 12.1 | 4.5 | 0.1 | 0.1 | 3.4 | 8.7 | 0.2 | 0.1 | 0.1 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.0 | 7.7 | - | - | - | - | - | - | - | - | |
| Common Equity | |||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Supplementary Data | |||||||||||||||||
| Total Debt | - | - | - | - | - | - | 0.0 | 7.7 | - | - | - | - | - | - | - | - | |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.7 | 3.2 | 10.9 | 8.5 | 10.4 | 4.0 | 4.6 | 6.1 | 13.3 | 18.5 | 13.2 | 12.5 | 14.1 | 29.4 | 27.4 | |||||||||||||||||||||||||
| 0.4 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.4 | 0.9 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 37.8 | 13.2 | 24.6 | 32.1 | 28.0 | 8.8 | 27.1 | 6.8 | 1.4 | 1.3 | 1.9 | 9.6 | 7.0 | 2.8 | 0.6 | 1.9 | - |
| 0.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.0) | (0.0) | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.5 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.6 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.3 | 0.4 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 0.0 | 7.3 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | 3.2 | 2.4 | 3.8 | 3.5 | 3.5 | 3.6 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 375.9 | 128.3 | 122.7 | 116.1 | 98.2 | 79.6 | 122.9 | 67.5 | 36.4 | 58.8 | 60.8 | 41.7 | 25.8 | 11.1 | 2.9 | 3.6 | - |
| 0.0 |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 8.2 | 2.3 | 8.7 | 13.8 | 1.5 | 0.3 | 2.0 | 3.4 | 2.1 | 1.8 | 2.2 | 1.6 | 1.5 | 1.4 | 1.9 | 0.4 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 64.5 | 6.9 | 18.9 | 17.0 | 5.2 | 2.0 | 15.2 | 8.9 | 3.4 | 3.3 | 7.6 | 20.3 | 14.8 | 4.7 | 2.1 | 1.0 | - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.2 | 0.3 | 0.0 | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 168.5 | 12.7 | 21.3 | 19.7 | 6.7 | 3.9 | 15.2 | 50.6 | 73.5 | 60.7 | 45.7 | 43.2 | 14.9 | 4.8 | 2.1 | 2.1 | - |
| - |
| Additional Paid In Capital | 312.2 | 227.1 | 225.2 | 223.1 | 221.0 | 203.9 | 201.0 | 101.5 | 101.0 | 99.8 | 97.2 | 59.4 | 51.8 | 18.2 | 1.6 | 75.5 | - |
| Retained Earnings | (121.9) | (111.5) | (123.8) | (126.7) | (129.6) | (128.3) | (95.6) | (84.5) | (138.1) | (101.7) | (82.1) | (60.8) | (30.9) | (12.8) | (0.8) | (74.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.1) | (0.1) | - | - | - | - | - |
| Total Stockholders Equity | 207.4 | 115.6 | 101.5 | 97.7 | 91.5 | 75.6 | 105.5 | 17.0 | (37.1) | (2.0) | 15.0 | (1.4) | 10.9 | 5.1 | 0.9 | 1.5 | 2.7 |
| Total Equity | 207.4 | 115.6 | 101.5 | 97.7 | 91.5 | 75.6 | 105.5 | 17.0 | (37.1) | (2.0) | 15.0 | (1.4) | 10.9 | 5.1 | 0.9 | 1.5 | 2.7 |
| - |
| Net debt | - | - | - | - | - | - | (22.4) | 4.2 | - | - | - | - | - | - | - | - | - |
| Working Capital | (26.7) | 6.3 | 5.7 | 15.1 | 22.9 | 6.8 | 11.9 | (2.0) | (2.0) | (2.0) | (5.6) | (10.7) | (7.9) | (1.9) | (1.4) | 0.9 | - |
| Book Value | 207.4 | 115.6 | 101.5 | 97.7 | 91.5 | 75.6 | 105.5 | 17.0 | (37.1) | (2.0) | 15.0 | (1.4) | 10.9 | 5.1 | 0.9 | 1.5 | 2.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 23.1 |
| 21.8 |
| 25.9 |
| 19.9 |
| 19.3 |
| 18.5 |
| 8.0 |
| 8.4 |
| 10.2 |
| 12.4 |
| 22.4 |
| 33.9 |
| 13.4 |
| 8.8 |
| 3.5 |
| 0.5 |
| 0.5 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| Restricted Cash | - | - | - | - | 13.2 | 6.6 | 7.2 | 8.7 | 15.5 | 20.7 | 16.7 | 16.0 | 17.7 | 33.0 | 30.9 | 26.4 | 3.3 | 29.2 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.7 | 3.2 | 10.9 | 8.5 | 10.4 | 4.0 | 4.6 | 6.1 | 13.3 | 18.5 | 13.2 | 12.5 | 14.1 | 29.4 | 27.4 | 23.1 | 21.8 | 25.9 | 19.9 | 19.3 | 18.5 | 8.0 | 8.4 | 10.2 | 12.4 | 22.4 | 33.9 | 13.4 | 8.8 | 3.5 | 0.5 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 27.4 | 25.7 | 0.0 | 0.0 | 0.5 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.4 | 0.2 | 0.6 | 0.8 | 0.9 | 0.8 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.0 | 0.2 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 42.5 | 37.8 | 16.2 | 17.6 | 23.6 | 13.2 | 11.0 | 15.1 | 20.3 | 24.6 | 19.2 | 16.6 | 20.1 | 32.1 | 30.4 | 27.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | 0.1 | 0.0 | 7.8 | 13.2 | 12.7 | 7.3 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | 3.4 | 3.2 | 3.0 | 2.9 | 2.5 | 2.4 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.5 | 3.5 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 370.1 | 375.9 | 135.9 | 136.8 | 145.6 | 128.3 | 114.3 | 111.0 | 118.3 | 120.1 | 110.9 | 107.7 | 108.1 | 116.1 | 104.5 | 102.7 | 101.4 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 9.9 | 32.4 | 10.3 | 5.8 | 3.5 | 2.6 | 1.3 | 1.7 | 12.1 | 6.6 | 1.1 | 1.0 | 3.7 | 1.6 | 0.7 | 1.0 | 4.0 | 2.6 | 0.8 | 0.7 | 0.7 | 0.2 | 0.5 | 2.7 | 4.6 | 12.1 | 7.5 | 2.8 | 10.0 | 4.5 | 0.5 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.2 | 0.2 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 12.4 | 8.2 | 1.3 | 1.6 | 9.2 | 2.3 | 2.2 | 1.6 | 1.3 | 8.7 | 2.4 | 1.3 | 1.4 | 13.8 | 1.8 | 1.5 | 1.2 | 1.5 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 63.0 | 64.5 | 14.6 | 10.6 | 16.9 | 6.9 | 5.2 | 5.1 | 15.5 | 18.9 | 5.3 | 4.1 | 6.8 | 17.0 | 3.7 | 3.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 7.7 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2.2 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 187.9 | 168.5 | 20.5 | 16.2 | 23.9 | 12.7 | 7.8 | 7.8 | 18.3 | 21.3 | 8.6 | 6.9 | 9.4 | 19.7 | 5.7 | 5.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Additional Paid In Capital | 329.7 | 312.2 | 228.6 | 228.1 | 227.5 | 227.0 | 226.6 | 226.1 | 225.6 | 225.2 | 224.7 | 224.1 | 223.6 | 223.1 | 222.6 | 222.1 | 221.5 | |||||||||||||||||||||||
| Retained Earnings | (147.5) | (121.9) | (113.4) | (107.5) | (105.9) | (111.5) | (120.1) | (123.0) | (125.7) | (126.5) | (122.5) | (123.4) | (125.0) | (126.7) | (124.0) | (125.0) | (128.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 182.2 | 207.4 | 115.4 | 115.2 | 116.2 | 115.6 | 106.5 | 103.2 | 100.0 | 98.8 | 102.3 | 100.8 | 98.7 | 96.5 | 98.7 | 97.2 | 93.4 | |||||||||||||||||||||||
| Total Equity | 182.2 | 207.4 | 115.4 | 115.2 | 116.2 | 115.6 | 106.5 | 103.2 | 100.0 | 98.8 | 102.3 | 100.8 | 98.7 | 96.5 | 98.7 | 97.2 | 93.4 | 91.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 7.7 | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (20.4) | (26.7) | 1.5 | 7.0 | 6.7 | 6.3 | 5.8 | 9.9 | 4.8 | 5.7 | 13.8 | 12.5 | 13.3 | 15.1 | 26.7 | 24.2 | 19.7 | 22.9 | ||||||||||||||||||||||
| Book Value | 182.2 | 207.4 | 115.4 | 115.2 | 116.2 | 115.6 | 106.5 | 103.2 | 100.0 | 98.8 | 102.3 | 100.8 | 98.7 | 96.5 | 98.7 | 97.2 | 93.4 | 91.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 0.4 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.0 |
| 28.0 |
| 21.8 |
| 20.9 |
| 20.0 |
| 8.8 |
| 9.5 |
| 10.9 |
| 15.3 |
| 27.1 |
| 36.1 |
| 14.8 |
| 12.4 |
| 6.8 |
| 3.8 |
| 1.3 |
| 1.4 |
| 1.4 |
| 1.6 |
| 1.4 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.6 |
| 3.6 |
| 3.5 |
| 3.5 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.2 |
| 90.4 |
| 89.8 |
| 90.1 |
| 79.6 |
| 102.7 |
| 106.6 |
| 112.1 |
| 122.9 |
| 119.9 |
| 92.9 |
| 84.4 |
| 67.5 |
| 58.9 |
| 35.1 |
| 35.8 |
| 36.4 |
| 56.2 |
| 57.4 |
| 58.0 |
| 58.8 |
| 61.6 |
| 62.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.3 |
| 0.3 |
| 0.3 |
| 2.2 |
| 2.0 |
| 1.8 |
| 1.3 |
| 1.4 |
| 3.4 |
| 1.0 |
| 0.3 |
| 2.2 |
| 2.1 |
| 2.1 |
| 1.9 |
| 1.7 |
| 1.8 |
| 1.6 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 5.2 |
| 2.5 |
| 2.3 |
| 2.7 |
| 2.0 |
| 2.0 |
| 4.1 |
| 7.8 |
| 15.2 |
| 10.3 |
| 5.1 |
| 12.4 |
| 8.9 |
| 2.6 |
| 1.3 |
| 3.7 |
| 3.4 |
| 3.3 |
| 3.1 |
| 3.1 |
| 3.3 |
| 3.1 |
| 3.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 6.7 |
| 4.4 |
| 4.2 |
| 4.7 |
| 3.9 |
| 4.4 |
| 6.5 |
| 10.0 |
| 17.4 |
| 13.2 |
| 7.6 |
| 15.0 |
| 50.6 |
| 36.7 |
| 9.3 |
| 77.0 |
| 73.5 |
| 70.1 |
| 66.8 |
| 63.8 |
| 60.7 |
| 57.6 |
| 55.0 |
| 221.0 |
| 213.9 |
| 213.4 |
| 212.8 |
| 203.9 |
| 203.1 |
| 202.6 |
| 201.9 |
| 201.0 |
| 200.5 |
| 175.2 |
| 156.8 |
| 101.5 |
| 101.0 |
| 101.8 |
| 101.1 |
| 101.0 |
| 100.9 |
| 100.8 |
| 100.0 |
| 99.8 |
| 99.6 |
| 99.5 |
| (129.6) |
| (128.1) |
| (127.8) |
| (127.6) |
| (128.3) |
| (104.9) |
| (102.6) |
| (99.9) |
| (95.6) |
| (93.9) |
| (89.9) |
| (87.5) |
| (84.5) |
| (78.8) |
| (76.0) |
| (142.3) |
| (138.1) |
| (114.8) |
| (110.2) |
| (105.9) |
| (101.7) |
| (95.6) |
| (92.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.1) |
| 91.5 |
| 85.9 |
| 85.7 |
| 85.4 |
| 75.6 |
| 98.3 |
| 100.1 |
| 102.1 |
| 105.5 |
| 106.7 |
| 85.3 |
| 69.4 |
| 17.0 |
| 22.2 |
| 25.8 |
| (41.2) |
| (37.1) |
| (13.9) |
| (9.4) |
| (5.9) |
| (2.0) |
| 4.0 |
| 7.4 |
| 85.9 |
| 85.7 |
| 85.4 |
| 75.6 |
| 98.3 |
| 100.1 |
| 102.1 |
| 105.5 |
| 106.7 |
| 85.3 |
| 69.4 |
| 17.0 |
| 22.2 |
| 25.8 |
| (41.2) |
| (37.1) |
| (13.9) |
| (9.4) |
| (5.9) |
| (2.0) |
| 4.0 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (33.9) |
| (13.4) |
| (8.8) |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.3 |
| 18.6 |
| 17.3 |
| 6.8 |
| 7.5 |
| 6.8 |
| 7.5 |
| 11.9 |
| 25.8 |
| 9.7 |
| (0.0) |
| (2.0) |
| 1.2 |
| 0.0 |
| (2.3) |
| (2.0) |
| (1.8) |
| (1.7) |
| (2.0) |
| (2.0) |
| (1.7) |
| (1.5) |
| 85.9 |
| 85.7 |
| 85.4 |
| 75.6 |
| 98.3 |
| 100.1 |
| 102.1 |
| 105.5 |
| 106.7 |
| 85.3 |
| 69.4 |
| 17.0 |
| 22.2 |
| 25.8 |
| (41.2) |
| (37.1) |
| (13.9) |
| (9.4) |
| (5.9) |
| (2.0) |
| 4.0 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |