| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 21.4 | 54.7 | - | 104.1 | 111.1 | 118.7 | 103.8 | 100.5 | 77.9 | 58.7 | 37.6 | 35.6 | 18.3 | 18.2 | 46.8 | 49.7 | 53.1 | 30.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 15.6 | 15.5 | 15.5 | 10.3 | 10.1 | - | |
| Cash And Short Term Investments | 21.4 | 54.7 | - | 104.1 | 111.1 | 118.7 | 103.8 | 100.5 | 77.9 | 58.7 | 37.6 | 51.2 | 33.8 | 33.6 | 57.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 1.9 | 2.3 | - | 1.7 | 1.9 | 2.6 | 3.8 | 2.5 | 2.3 | 1.8 | 1.7 | 1.9 | 1.8 | 1.4 | 1.6 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 13.6 | 16.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 58.2 | 54.1 | - | 41.4 | 36.1 | 35.8 | 36.1 | 35.5 | 34.9 | 34.2 | 29.3 | 9.2 | 9.6 | 9.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 20.9 | 23.6 | - | 25.2 | 27.5 | 39.5 | 19.7 | 16.3 | 15.3 | 15.2 | 5.0 | 5.2 | 5.8 | 6.5 | 6.6 | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 21.4 | 26.9 | 36.1 | 41.1 | 54.7 | 50.1 | 52.0 | 46.0 | - | 49.4 | 53.5 | 61.5 | 104.1 | 102.4 | 96.5 | |||||||||||||||||||||||||
| - |
| 59.8 |
| 53.1 |
| 30.1 |
| 2.0 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 6.4 | 5.3 | - | 4.7 | 4.9 | 4.5 | 3.5 | 1.4 | 0.9 | 1.0 | 2.4 | 1.4 | 1.8 | 1.1 | 1.2 | 1.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 43.6 | 78.9 | - | 130.4 | 151.0 | 161.2 | 129.0 | 126.4 | 105.2 | 81.8 | 67.6 | 79.6 | 74.2 | 68.8 | 87.6 | 89.6 | - | - |
| 9.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 31.9 | 25.2 | - | 15.2 | 11.7 | 10.3 | 10.7 | 8.4 | 6.2 | 4.0 | 8.4 | 7.6 | 8.3 | 7.5 | 6.4 | - | - | - |
| Property,Plant & Equipment Net | 26.3 | 28.9 | - | 26.2 | 24.5 | 25.5 | 25.4 | 27.1 | 28.7 | 30.2 | 20.9 | 1.6 | 1.3 | 2.1 | 2.6 | 3.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.4 | - | - |
| Equity Method Investments | - | - | 5.3 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.0 | 26.7 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 5.5 | 8.0 | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 1.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 0.0 | - | 5.0 | 3.4 | - | - | - | - | - | 0.9 | 0.8 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 37.6 | 69.8 | - | 37.0 | 28.7 | 26.3 | 26.3 | 28.0 | 29.6 | 31.0 | 22.7 | 3.3 | 4.2 | - | - | - | - | - |
| Total Assets | 81.2 | 148.7 | - | 167.5 | 179.7 | 187.5 | 155.3 | 154.4 | 134.8 | 112.8 | 90.3 | 82.9 | 78.4 | 73.2 | 91.1 | 106.3 | - | - |
| 6.5 |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.7 | 2.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 0.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.4 | 2.8 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 52.0 | 62.8 | - | 57.5 | 56.2 | 44.9 | 24.3 | 18.6 | 18.1 | 18.4 | 7.1 | 7.4 | 8.1 | 9.0 | 9.4 | 9.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.2 | 0.3 | - | 2.5 | 0.0 | 1.3 | 1.0 | 1.1 | - | - | - | - | 0.1 | 0.2 | 0.5 | 0.3 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 52.3 | 63.6 | - | 57.5 | 56.2 | 46.2 | 25.3 | 19.7 | 19.1 | 19.4 | 7.1 | 7.4 | 8.2 | 9.2 | 9.9 | 9.3 | - | - |
| - |
| - |
| Additional Paid In Capital | 19.6 | 18.6 | - | 18.3 | 11.7 | 7.1 | 3.8 | 12.5 | 9.4 | 6.8 | 4.9 | 3.1 | 1.6 | - | - | - | - | - |
| Retained Earnings | 9.3 | 66.5 | - | 91.7 | 111.8 | 134.1 | 126.2 | 122.2 | 106.3 | 86.5 | 78.3 | 72.3 | 68.6 | 64.0 | 81.1 | 97.1 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.0) | (0.0) | 0.0 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 28.9 | 85.1 | - | 110.0 | 123.5 | 124.9 | 120.3 | 134.7 | 115.7 | 93.4 | 83.2 | 75.4 | 70.2 | 64.0 | 81.2 | 97.0 | 96.9 | 75.0 |
| Total Equity | 28.9 | 85.1 | - | 110.0 | 123.5 | 124.9 | 120.3 | 134.7 | 115.7 | 93.4 | 83.2 | 75.4 | 70.2 | 64.0 | 81.2 | 97.0 | 96.9 | 75.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (8.5) | 16.1 | - | 72.9 | 94.7 | 116.3 | 104.7 | 107.8 | 87.1 | 63.4 | 60.5 | 72.2 | 66.1 | 59.8 | 78.2 | 80.6 | - | - |
| Book Value | 28.9 | 85.1 | - | 110.0 | 123.5 | 124.9 | 120.3 | 134.7 | 115.7 | 93.4 | 83.2 | 75.4 | 70.2 | 64.0 | 81.2 | 97.0 | 96.9 | 75.0 |
| Tangible Book Value | 23.5 | 50.4 | - | 109.1 | 122.6 | 124.1 | 119.5 | 133.8 | 114.9 | 92.5 | 82.3 | 74.6 | 69.4 | 63.2 | 80.3 | 96.1 | - | - |
| 105.4 |
| - |
| 118.7 |
| 106.5 |
| 106.3 |
| 86.8 |
| 103.8 |
| 92.4 |
| 94.9 |
| 83.4 |
| 100.5 |
| 93.2 |
| 87.1 |
| 94.6 |
| 77.9 |
| 81.0 |
| 68.4 |
| 68.5 |
| 58.7 |
| 47.9 |
| 51.9 |
| 44.3 |
| 37.6 |
| 47.1 |
| 42.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.6 | 15.6 |
| Cash And Short Term Investments | 21.4 | 26.9 | 36.1 | 41.1 | 54.7 | 50.1 | 52.0 | 46.0 | - | 49.4 | 53.5 | 61.5 | 104.1 | 102.4 | 96.5 | 105.4 | - | 118.7 | 106.5 | 106.3 | 86.8 | 103.8 | 92.4 | 94.9 | 83.4 | 100.5 | 93.2 | 87.1 | 94.6 | 77.9 | 81.0 | 68.4 | 68.5 | 58.7 | 47.9 | 51.9 | 44.3 | 37.6 | 62.7 | 57.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.9 | 1.6 | 2.0 | 1.6 | 2.3 | 2.3 | 1.6 | 2.3 | - | 1.9 | 2.2 | 1.9 | 1.7 | 1.9 | 1.6 | 1.8 | - | 2.6 | 1.8 | 2.2 | 2.7 | 3.8 | 2.1 | 1.5 | 2.1 | 2.5 | 1.3 | 1.8 | 2.4 | 2.3 | 1.7 | 2.0 | 2.1 | 1.8 | 1.5 | 1.4 | 2.1 | 1.7 | 1.4 | 1.6 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 13.6 | 12.2 | 14.8 | 18.4 | 16.2 | 11.8 | 13.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.4 | 7.6 | 6.4 | 6.5 | 5.3 | 3.9 | 3.7 | 3.9 | - | 8.8 | 9.7 | 8.5 | 4.7 | 5.6 | 5.5 | 4.4 | - | 4.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 43.6 | 48.5 | 59.5 | 67.9 | 78.9 | 68.4 | 70.8 | 77.6 | - | 95.5 | 84.6 | 104.8 | 130.4 | 134.0 | 138.2 | 134.2 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 58.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 31.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 26.3 | 27.6 | 28.3 | 28.8 | 28.9 | 28.4 | 26.2 | 26.1 | - | 26.8 | 27.0 | 27.2 | 26.2 | 25.2 | 25.2 | 24.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | 5.3 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 26.7 | 26.7 | 26.7 | 26.7 | - | 26.7 | 26.7 | 26.7 | 0.0 | - | - | - | - | - | ||||||||||||||||||||||
| Intangible Assets | 5.5 | 6.0 | 6.5 | 7.0 | 8.0 | 9.7 | 10.2 | 10.7 | - | 11.7 | 12.2 | 12.7 | 0.9 | - | - | 0.9 | - | 0.9 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | - | 1.6 | 1.8 | 2.0 | 0.0 | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | 5.2 | 5.7 | 5.0 | - | 5.7 | 5.4 | 5.9 | 5.0 | 4.5 | - | - | 2.9 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 37.6 | 39.5 | 40.8 | 41.9 | 69.8 | 76.4 | 75.3 | 75.1 | - | 77.8 | 78.1 | 79.5 | 37.0 | 35.6 | 31.0 | 30.6 | - | |||||||||||||||||||||||
| Total Assets | 81.2 | 88.0 | 100.3 | 109.8 | 148.7 | 144.8 | 146.0 | 152.7 | - | 173.4 | 162.7 | 184.3 | 167.5 | 169.6 | 169.3 | 164.7 | - | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 20.9 | 20.3 | 19.1 | 20.0 | 23.6 | 10.9 | 17.0 | 24.5 | - | 38.9 | 25.4 | 40.0 | 25.2 | 24.3 | 24.0 | 17.0 | - | 39.5 | 21.9 | 16.1 | 21.0 | 19.7 | 16.6 | 15.2 | 15.7 | 16.3 | 20.3 | 14.3 | 21.2 | 15.3 | 12.4 | 10.4 | 16.2 | 15.2 | 5.4 | 6.1 | 7.3 | 5.0 | 5.4 | 7.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 0.7 | 0.8 | 1.0 | 1.1 | 2.1 | 1.2 | 1.6 | 2.1 | - | 3.1 | 3.6 | 3.2 | 0.0 | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | - | 0.8 | 0.8 | 0.8 | 0.0 | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 52.0 | 54.8 | 56.7 | 57.6 | 62.8 | 48.0 | 48.8 | 58.3 | - | 72.4 | 61.2 | 78.8 | 57.5 | 54.7 | 30.6 | 23.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.9 | - | 0.9 | 1.1 | 1.3 | 0.0 | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.5 | 0.6 | 0.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 52.3 | 55.2 | 57.2 | 58.3 | 63.6 | 48.6 | 49.6 | 59.2 | - | 73.3 | 62.3 | 80.0 | 57.5 | 54.7 | 31.1 | 24.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 19.6 | 19.4 | 19.2 | 19.1 | 18.6 | 18.0 | 17.5 | 16.9 | - | 23.5 | 21.8 | 20.0 | 18.3 | 16.6 | 14.9 | 13.2 | - | |||||||||||||||||||||||
| Retained Earnings | 9.3 | 13.3 | 23.9 | 32.4 | 66.5 | 78.2 | 78.9 | 76.6 | - | 76.6 | 78.6 | 84.2 | 91.7 | 98.2 | 123.2 | 127.0 | 115.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 28.9 | 32.8 | 43.1 | 51.5 | 85.1 | 96.2 | 96.4 | 93.5 | - | 100.1 | 100.4 | 104.2 | 110.0 | 114.9 | 138.2 | 140.2 | - | |||||||||||||||||||||||
| Total Equity | 28.9 | 32.8 | 43.1 | 51.5 | 85.1 | 96.2 | 96.4 | 93.5 | - | 100.1 | 100.4 | 104.2 | 110.0 | 114.9 | 138.2 | 140.2 | - | 141.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | (8.5) | (6.3) | 2.8 | 10.3 | 16.1 | 20.4 | 21.9 | 19.3 | - | 23.1 | 23.4 | 26.0 | 72.9 | 79.3 | 107.7 | 110.3 | - | 116.3 | ||||||||||||||||||||||
| Book Value | 28.9 | 32.8 | 43.1 | 51.5 | 85.1 | 96.2 | 96.4 | 93.5 | - | 100.1 | 100.4 | 104.2 | 110.0 | 114.9 | 138.2 | 140.2 | - | 141.3 | ||||||||||||||||||||||
| Tangible Book Value | 23.5 | 26.8 | 36.6 | 44.6 | 50.4 | 59.8 | 59.6 | 56.2 | - | 61.7 | 61.5 | 64.9 | 109.1 | - | - | 139.3 | - | |||||||||||||||||||||||
| 4.5 |
| 2.6 |
| 3.3 |
| 3.5 |
| 4.2 |
| 2.8 |
| 1.5 |
| 1.4 |
| 1.3 |
| 1.0 |
| 1.3 |
| 0.9 |
| 1.0 |
| 1.1 |
| 1.5 |
| 1.0 |
| 2.4 |
| 6.5 |
| 3.9 |
| 2.4 |
| 2.3 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 161.2 |
| 141.0 |
| 132.6 |
| 135.9 |
| 129.0 |
| 122.8 |
| 118.3 |
| 117.2 |
| 126.4 |
| 128.5 |
| 119.1 |
| 123.3 |
| 105.2 |
| 105.6 |
| 94.6 |
| 95.1 |
| 81.8 |
| 67.7 |
| 74.6 |
| 77.3 |
| 67.6 |
| 86.4 |
| 86.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.5 |
| 25.5 |
| 25.5 |
| 26.0 |
| 25.4 |
| 25.9 |
| 26.4 |
| 26.8 |
| 27.1 |
| 27.6 |
| 28.1 |
| 28.5 |
| 28.7 |
| 29.1 |
| 29.5 |
| 29.7 |
| 30.2 |
| 29.1 |
| 20.6 |
| 20.8 |
| 20.9 |
| 1.2 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.9 |
| 0.9 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.3 |
| 26.4 |
| 26.3 |
| 26.9 |
| 26.3 |
| 26.8 |
| 27.3 |
| 27.6 |
| 28.0 |
| 28.4 |
| 28.9 |
| 29.4 |
| 29.6 |
| 30.0 |
| 30.3 |
| 30.5 |
| 31.0 |
| 29.9 |
| 21.9 |
| 22.5 |
| 22.7 |
| - |
| - |
| 187.5 |
| 167.4 |
| 158.9 |
| 162.8 |
| 155.3 |
| 149.5 |
| 145.5 |
| 144.8 |
| 154.4 |
| 156.9 |
| 148.1 |
| 152.7 |
| 134.8 |
| 135.6 |
| 124.9 |
| 125.7 |
| 112.8 |
| 97.6 |
| 96.5 |
| 99.8 |
| 90.3 |
| 88.6 |
| 88.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.9 |
| 26.9 |
| 21.2 |
| 29.2 |
| 24.3 |
| 20.7 |
| 18.6 |
| 20.3 |
| 18.6 |
| 23.1 |
| 17.0 |
| 28.0 |
| 18.1 |
| 24.9 |
| 19.3 |
| 25.6 |
| 18.4 |
| 7.9 |
| - |
| - |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.3 |
| 1.4 |
| 0.7 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.2 |
| 28.2 |
| 22.5 |
| 29.9 |
| 25.3 |
| 21.8 |
| 19.9 |
| 21.2 |
| 19.7 |
| 24.1 |
| 18.2 |
| 28.8 |
| 19.1 |
| 25.6 |
| 20.6 |
| 26.6 |
| 19.4 |
| 8.2 |
| 8.6 |
| 13.4 |
| 7.1 |
| 7.7 |
| 9.2 |
| 7.1 |
| 6.1 |
| 5.3 |
| 4.5 |
| 3.8 |
| 3.1 |
| 2.3 |
| 1.6 |
| 12.5 |
| 11.7 |
| 10.9 |
| 10.1 |
| 9.4 |
| 8.7 |
| 8.0 |
| 7.3 |
| 6.8 |
| 6.4 |
| 5.9 |
| 5.3 |
| 4.9 |
| 4.4 |
| 4.0 |
| 134.1 |
| 133.0 |
| 131.1 |
| 128.3 |
| 126.2 |
| 124.6 |
| 123.2 |
| 122.0 |
| 122.2 |
| 121.1 |
| 118.9 |
| 113.8 |
| 106.3 |
| 101.3 |
| 96.3 |
| 91.7 |
| 86.5 |
| 82.9 |
| 82.0 |
| 81.0 |
| 78.3 |
| 76.5 |
| 75.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 141.3 |
| 139.1 |
| 136.4 |
| 132.9 |
| 130.0 |
| 127.7 |
| 125.6 |
| 123.6 |
| 134.7 |
| 132.9 |
| 129.8 |
| 123.9 |
| 115.7 |
| 110.0 |
| 104.3 |
| 99.0 |
| 93.4 |
| 89.4 |
| 88.0 |
| 86.4 |
| 83.2 |
| 80.9 |
| 79.2 |
| 139.1 |
| 136.4 |
| 132.9 |
| 130.0 |
| 127.7 |
| 125.6 |
| 123.6 |
| 134.7 |
| 132.9 |
| 129.8 |
| 123.9 |
| 115.7 |
| 110.0 |
| 104.3 |
| 99.0 |
| 93.4 |
| 89.4 |
| 88.0 |
| 86.4 |
| 83.2 |
| 80.9 |
| 79.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 114.1 |
| 111.5 |
| 106.7 |
| 104.7 |
| 102.0 |
| 99.7 |
| 97.0 |
| 107.8 |
| 105.4 |
| 102.1 |
| 95.4 |
| 87.1 |
| 80.7 |
| 75.3 |
| 69.5 |
| 63.4 |
| 59.8 |
| - |
| - |
| 60.5 |
| - |
| - |
| 139.1 |
| 136.4 |
| 132.9 |
| 130.0 |
| 127.7 |
| 125.6 |
| 123.6 |
| 134.7 |
| 132.9 |
| 129.8 |
| 123.9 |
| 115.7 |
| 110.0 |
| 104.3 |
| 99.0 |
| 93.4 |
| 89.4 |
| 88.0 |
| 86.4 |
| 83.2 |
| 80.9 |
| 79.2 |
| 140.4 |
| 138.3 |
| 135.5 |
| 132.0 |
| 129.2 |
| 126.9 |
| 124.7 |
| 122.8 |
| 133.8 |
| 132.0 |
| 129.0 |
| 123.0 |
| 114.9 |
| 109.1 |
| 103.5 |
| 98.2 |
| 92.5 |
| 88.5 |
| 87.1 |
| 85.5 |
| 82.3 |
| 80.0 |
| 78.4 |